PSK Stock Financial Analysis - PrairieSky Royalty Ltd. (TSX) Stock

Overview

PrairieSky Royalty Ltd., based in Canada, operates predominantly within the oil and gas sector, specializing in the management and leasing of mineral rights. The company, established in 2014 as a spin-off from Encana Corporation (now Ovintiv), focuses on generating revenue through royalty streams. PrairieSky's unique business model involves owning vast mineral title lands, primarily in Western Canada, which it leases to oil and gas producers. The firm's royalty revenues are derived from these leases, eliminating operational risks associated with direct energy extraction and production. Key projects typically include managing and acquiring additional mineral rights to enhance their portfolio, thereby maximizing shareholder value through disciplined capital management and strategic asset optimization.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for PrairieSky Royalty Ltd. as of June 30, 2025 is 463.20 MM.
The operating income for PrairieSky Royalty Ltd. as of June 30, 2025 is 300.20 MM.
The net income for PrairieSky Royalty Ltd. as of June 30, 2025 is 222.20 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	463.20	300.20	222.20
2025-03-31	476.80	306.20	226.20
2024-12-31	470.30	292.80	215.30
2024-09-30	476.20	304.60	222.50
2024-06-30	492.60	316.60	230.60
2024-03-31	475.60	301.30	218.30
2023-12-31	479.60	314.20	227.60
2023-09-30	502.60	316.30	227.50
2023-06-30	521.30	343.70	248.30
2023-03-31	603.60	425.20	310.40
2022-12-31	619.30	434.40	317.50
2022-09-30	568.50	399.90	293.90
2022-06-30	497.60	340.40	251.40
2022-03-31	371.40	227.40	168.80
2021-12-31	293.60	162.80	123.30
2021-09-30	243.20	120.80	93.70
2021-06-30	207.40	88.40	69.40
2021-03-31	167.50	48.20	41.50
2020-12-31	159.70	39.30	31.70
2020-09-30	178.90	53.40	41.90
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	0.90
2024-09-30	0.93	0.93
2024-06-30
2024-03-31	0.91	0.91
2023-12-31	0.95
2023-09-30	0.95	0.95
2023-06-30	1.04	1.04
2023-03-31	1.30	1.30
2022-12-31	1.33	1.33
2022-09-30	1.25	1.25
2022-06-30	1.09	1.08
2022-03-31	0.74	0.75
2021-12-31	0.55	0.55
2021-09-30	0.42	0.42
2021-06-30	0.31	0.31
2021-03-31	0.18	0.18
2020-12-31	0.14	0.14
2020-09-30	0.18	0.19
2020-06-30	0.21	0.22

Cash Flow: Operations, Investing, Financing

The cash from operating activities for PrairieSky Royalty Ltd. as of June 30, 2025 is 381.90 MM.
The cash from investing activities for PrairieSky Royalty Ltd. as of June 30, 2025 is -97.40 MM.
The cash from financing activities for PrairieSky Royalty Ltd. as of June 30, 2025 is -284.50 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	381.90	-97.40	-284.50
2025-03-31	390.90	-103.90	-287.00
2024-12-31	379.90	-49.10	-330.80
2024-09-30	416.60	-48.00	-368.60
2024-06-30	385.10	-58.40	-326.70
2024-03-31	381.40	-61.30	-320.10
2023-12-31	318.90	-57.90	-261.00
2023-09-30	331.60	-41.90	-289.70
2023-06-30	431.80	-29.30	-402.50
2023-03-31	495.60	-29.70	-465.90
2022-12-31	565.50	-30.60	-534.90
2022-09-30	506.90	-768.20	261.30
2022-06-30	395.40	-955.80	560.40
2022-03-31	294.30	-943.70	649.40
2021-12-31	252.00	-986.40	734.40
2021-09-30	209.40	-244.50	35.10
2021-06-30	176.40	-54.40	-122.00
2021-03-31	141.10	-57.10	-84.00
2020-12-31	152.30	-8.60	-143.70
2020-09-30	164.80	-12.60	-152.20
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for PrairieSky Royalty Ltd. as of June 30, 2025 is 24.46.
The p/book for PrairieSky Royalty Ltd. as of June 30, 2025 is 2.09.
The p/tbv for PrairieSky Royalty Ltd. as of June 30, 2025 is 2.74.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	24.46	2.09	2.74
2025-03-31	29.03	2.28	2.96
2024-12-31	30.02	2.44	3.16
2024-09-30	30.00	2.38	3.08
2024-06-30	28.83	2.29	2.96
2024-03-31	24.28	2.00	2.59
2023-12-31	24.88	2.05	2.66
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31	32.75	1.56	2.06
2021-12-31	34.18	1.36	1.86
2021-09-30	43.33	1.28	1.75
2021-06-30	61.25	1.81	2.48
2021-03-31	102.83	1.82	2.49
2020-12-31	134.61	1.82	2.49
2020-09-30	101.84	1.82	2.50
2020-06-30	90.19	1.83	2.47

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.05.
The ebit (3y)/ev for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.05.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.05	0.05
2025-03-31	0.04	0.05
2024-12-31	0.04	0.05
2024-09-30	0.04	0.05
2024-06-30	0.04	0.05
2024-03-31	0.05	0.05
2023-12-31	0.05	0.05
2023-09-30	0.05	0.04
2023-06-30	0.07	0.05
2023-03-31	0.08	0.04
2022-12-31	0.07	0.03
2022-09-30	0.07	0.03
2022-06-30	0.05	0.03
2022-03-31	0.03	0.02
2021-12-31	0.03	0.03
2021-09-30	0.03	0.02
2021-06-30	0.02	0.02
2021-03-31	0.01	0.02
2020-12-31	0.01	0.02
2020-09-30	0.01	0.02
2020-06-30	0.01	0.02

Management Effectiveness

The roa for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.07.
The roe for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.08.
The roic for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.08.
The croic for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.00.
The ocroic for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.14.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.07	0.08	0.08	0.00	0.14
2025-03-31	0.06	0.08	0.07	0.00	0.13
2024-12-31	0.07	0.08	0.08	0.00	0.15
2024-09-30	0.07	0.08	0.07	0.00	0.13
2024-06-30	0.06	0.08	0.07	0.00	0.12
2024-03-31	0.07	0.08	0.08	0.00	0.11
2023-12-31	0.07	0.08	0.08	0.00	0.11
2023-09-30	0.07	0.09	0.08	0.00	0.14
2023-06-30	0.09	0.09	0.08	0.00	0.14
2023-03-31	0.09	0.12	0.10	0.00	0.17
2022-12-31	0.11	0.13	0.10	0.00	0.16
2022-09-30	0.09	0.13	0.09	0.00	0.16
2022-06-30	0.06	0.11	0.08	0.00	0.12
2022-03-31	0.05	0.07	0.05	0.00	0.09
2021-12-31	0.04	0.05	0.04	0.00	0.08
2021-09-30	0.04	0.04	0.04	0.00	0.07
2021-06-30	0.03	0.03	0.03	0.00	0.07
2021-03-31	0.02	0.02	0.02	0.00	0.06
2020-12-31	0.01	0.01	0.01	0.00	0.06
2020-09-30	0.02	0.02	0.02	0.00	0.07
2020-06-30	0.02	0.02	0.02	0.00	0.08

Gross Margins

The gross margin for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.99.
The net margin for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.47.
The operating margin for PrairieSky Royalty Ltd. as of June 30, 2025 is 0.64.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.99	0.47	0.64
2025-03-31	0.99	0.46	0.62
2024-12-31	0.99	0.47	0.64
2024-09-30	0.99	0.46	0.63
2024-06-30	0.99	0.46	0.63
2024-03-31	0.99	0.47	0.66
2023-12-31	0.99	0.45	0.63
2023-09-30	0.99	0.48	0.66
2023-06-30	0.99	0.48	0.66
2023-03-31	0.99	0.51	0.70
2022-12-31	0.99	0.52	0.70
2022-09-30	0.99	0.52	0.70
2022-06-30	0.99	0.51	0.68
2022-03-31	0.99	0.45	0.61
2021-12-31	0.99	0.42	0.55
2021-09-30	0.99	0.39	0.50
2021-06-30	0.99	0.33	0.42
2021-03-31	0.99	0.25	0.29
2020-12-31	0.98	0.20	0.25
2020-09-30	0.98	0.23	0.30
2020-06-30	0.98	0.26	0.32