MOX Stock Financial Analysis - Morien Resources Corp. (TSXV) Stock

Overview

Morien Resources Corp., based in Canada, operates primarily within the mining sector, focusing on resource development in Eastern Canada. A key player in the extraction and development of high-demand natural resources, one of Morien's notable projects is the Donkin Coal Project in Nova Scotia, which holds significant coal reserves. Additionally, the company engages in the Black Point Aggregate Project, advancing a potential large-scale quarry and marine terminal development in Nova Scotia. This project aims to produce and export aggregate for infrastructure projects, positioning Morien to capitalize on increasing regional demand. Overall, Morien Resources balances a strategic portfolio in locations with infrastructural growth and rising resource demand, marking its presence in the mining industry.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Morien Resources Corp. as of June 30, 2025 is 0.05 MM.
The operating income for Morien Resources Corp. as of June 30, 2025 is -0.76 MM.
The net income for Morien Resources Corp. as of June 30, 2025 is -0.61 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	0.05	-0.76	-0.61
2025-03-31	0.09	-0.76	-0.57
2024-12-31	0.08	-0.85	-0.61
2024-09-30	0.11	-1.00	-0.88
2024-06-30	0.19	-1.03	-0.87
2024-03-31	0.52	-0.92	-0.82
2023-12-31	0.96	-0.38	-0.31
2023-09-30	1.10	-0.23	-0.17
2023-06-30	1.00	-0.19	-0.11
2023-03-31	0.63	-0.25	-0.13
2022-12-31	0.17	-0.64	-0.55
2022-09-30	0.00	-0.58	-0.31
2022-06-30	0.00	-0.59	-0.37
2022-03-31	0.00	-0.63	-0.41
2021-12-31	0.06	-0.55	-0.36
2021-09-30	0.10	-0.51	-0.54
2021-06-30	0.10	-0.50	-0.57
2021-03-31	0.10	-0.62	-0.76
2020-12-31	0.25	-0.57	-0.56
2020-09-30	0.48	-0.39	-0.34
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.01
2024-09-30	-0.02	-0.02
2024-06-30	-0.02	-0.02
2024-03-31	-0.02	-0.02
2023-12-31	-0.01
2023-09-30	-0.00	-0.00
2023-06-30	-0.00	-0.00
2023-03-31	-0.00	0.00
2022-12-31	-0.01
2022-09-30	-0.01	-0.01
2022-06-30	-0.01	-0.01
2022-03-31	-0.01	-0.01
2021-12-31	-0.01
2021-09-30	-0.01	-0.01
2021-06-30	-0.01	-0.01
2021-03-31	-0.01	-0.01
2020-12-31	-0.01
2020-09-30	-0.01	0.00
2020-06-30	0.02	0.01

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Morien Resources Corp. as of June 30, 2025 is -0.39 MM.
The cash from investing activities for Morien Resources Corp. as of June 30, 2025 is 0.54 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-0.39	0.54
2025-03-31	-0.45	0.52
2024-12-31	-0.49	0.59
2024-09-30	-0.49	0.24	-0.00
2024-06-30	-0.16	-0.00	-0.13
2024-03-31	0.28	0.02	-0.26
2023-12-31	0.39	0.02	-0.31
2023-09-30	0.20	0.09	-0.77
2023-06-30	-0.18	0.04	-0.63
2023-03-31	-0.60	0.02	-0.50
2022-12-31	-0.69	0.19	-0.46
2022-09-30	-0.46	0.10	-0.08
2022-06-30	-0.49	0.17	-0.09
2022-03-31	-0.44	0.17	-0.09
2021-12-31	-0.40	0.00	-0.12
2021-09-30	-0.39	-0.88	-0.06
2021-06-30	-0.37	-0.88	-0.21
2021-03-31	-0.23	-0.88	-0.25
2020-12-31	-0.04	-0.87	-0.56
2020-09-30	0.09	0.04	-0.69
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Morien Resources Corp. as of June 30, 2025 is -27.04.
The p/book for Morien Resources Corp. as of June 30, 2025 is 160.82.
The p/tbv for Morien Resources Corp. as of June 30, 2025 is 160.82.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-27.04	160.82	160.82
2025-03-31	-22.17	50.77	50.77
2024-12-31	-14.14	43.11	43.11
2024-09-30	-18.45	39.29	39.29
2024-06-30	-21.97	35.98	35.98
2024-03-31	-70.01	33.08	33.08
2023-12-31	-146.46	28.98	28.98
2023-09-30
2023-06-30	-249.09	32.91	32.91
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31	-40.21	8.20	8.20
2021-12-31	-20.09	6.02	6.02
2021-09-30	-47.11	13.89	13.89
2021-06-30	-56.00	16.52	16.52
2021-03-31	-42.05	15.03	15.03
2020-12-31	-57.42	14.17	14.17
2020-09-30	-95.07	13.37	13.37
2020-06-30	38.64	12.07	12.07

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Morien Resources Corp. as of June 30, 2025 is -0.04.
The ebit (3y)/ev for Morien Resources Corp. as of June 30, 2025 is -0.03.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.04	-0.03
2025-03-31	-0.05	-0.04
2024-12-31	-0.07	-0.05
2024-09-30	-0.05	-0.03
2024-06-30	-0.05	-0.03
2024-03-31	-0.01	-0.02
2023-12-31	-0.01	-0.01
2023-09-30	-0.00	-0.01
2023-06-30	-0.00	-0.01
2023-03-31	-0.02	-0.02
2022-12-31	-0.01	-0.01
2022-09-30	-0.01	-0.01
2022-06-30	-0.02	-0.00
2022-03-31	-0.03	-0.00
2021-12-31	-0.06	-0.01
2021-09-30	-0.02	0.00
2021-06-30	-0.02	0.00
2021-03-31	-0.03	-0.00
2020-12-31	-0.02	-0.00
2020-09-30	-0.01	0.00
2020-06-30	0.03	0.01

Management Effectiveness

The roa for Morien Resources Corp. as of June 30, 2025 is -0.44.
The roe for Morien Resources Corp. as of June 30, 2025 is -1.41.
The roic for Morien Resources Corp. as of June 30, 2025 is -5.95.
The croic for Morien Resources Corp. as of June 30, 2025 is 0.72.
The ocroic for Morien Resources Corp. as of June 30, 2025 is -4.74.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.44	-1.41	-5.95	0.72	-4.74
2025-03-31	-0.45	-1.14	-2.29	0.39	-1.82
2024-12-31	-0.59	-0.94	-3.05	-0.89	-1.69
2024-09-30	-0.52	-1.00	-2.13	-0.68	-0.39
2024-06-30	-0.46	-0.82	-1.64	0.09	0.58
2024-03-31	-0.21	-0.39	-0.47	0.15	0.60
2023-12-31	-0.08	-0.12	-0.20	-0.63	0.23
2023-09-30	-0.05	-0.07	-0.10	-0.75	-0.17
2023-06-30	-0.06	-0.09	-0.10	-0.75	-0.17
2023-03-31	-0.25	-0.08	-0.13	-1.08	-0.60
2022-12-31	-0.14	-0.17	-0.22	-0.25	-0.32
2022-09-30	-0.16	-0.17	-0.22	-0.25	-0.32
2022-06-30	-0.17	-0.19	-0.25	-0.27	-0.33
2022-03-31	-0.14	-0.17	-0.25	-0.22	-0.27
2021-12-31	-0.20	-0.16	-0.20	-0.29	-0.22
2021-09-30	-0.19	-0.22	-0.30	-0.76	-0.19
2021-06-30	-0.18	-0.21	-0.29	-0.80	-0.19
2021-03-31	-0.23	-0.26	-0.36	-0.69	-0.11
2020-12-31	-0.16	-0.17	-0.25	-0.65	-0.02
2020-09-30	-0.09	-0.10	-0.14	-0.23	0.04
2020-06-30	0.28	0.32	0.31	0.08	0.07

Gross Margins

The gross margin for Morien Resources Corp. as of June 30, 2025 is 1.00.
The net margin for Morien Resources Corp. as of June 30, 2025 is -6.49.
The operating margin for Morien Resources Corp. as of June 30, 2025 is -8.62.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	1.00	-6.49	-8.62
2025-03-31	1.00	-7.44	-10.32
2024-12-31	1.00	-7.78	-8.92
2024-09-30	1.00	-4.54	-5.42
2024-06-30	1.00	-1.59	-1.77
2024-03-31	1.00	-0.32	-0.39
2023-12-31	1.00	-0.16	-0.21
2023-09-30	1.00	-0.11	-0.19
2023-06-30	1.00	-0.11	-0.19
2023-03-31	1.00	-0.21	-0.40
2022-12-31	1.00	-113.95	-209.63
2022-09-30	1.00	-113.95	-209.63
2022-06-30	1.00	-133.60	-212.67
2022-03-31	1.00	-148.57	-216.21
2021-12-31	1.00	-6.00	-9.00
2021-09-30	1.00	-5.23	-4.90
2021-06-30	1.00	-5.53	-4.81
2021-03-31	1.00	-7.37	-6.41
2020-12-31	1.00	-2.25	-2.28
2020-09-30	1.00	-0.71	-0.82
2020-06-30	1.00	1.17	-0.23