Income Statement (TTM)
Morien Resources Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -47.68 | -58.41 | 0.00 | 0.00 | -41.37 | -95.46 | 0.00 | 0.00 | 6,174.86 | 266.50 | 57.90 | 10.03 | -12.77 | -46.47 | -63.18 | -40.99 | -26.42 | 6.52 | -48.10 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -47.68 | -58.41 | 0.00 | 0.00 | -41.37 | -95.46 | 0.00 | 0.00 | 6,174.86 | 266.50 | 57.90 | 10.03 | -12.77 | -46.47 | -63.18 | -40.99 | -26.42 | 6.52 | -48.10 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -5.49 | -11.41 | -16.79 | 1.49 | -0.60 | 4.29 | -6.94 | -1.42 | 40.34 | 8.79 | 34.21 | 11.60 | 0.62 | 7.15 | -14.76 | -8.77 | -13.84 | -7.11 | -7.00 | |
| % of Revenue | 181.56 | 327.98 | 698.58 | 581.30 | 589.97 | 1,000.23 | 22,961.39 | 21,367.44 | 21,063.35 | 471.10 | 139.84 | 118.86 | 120.54 | 139.06 | 278.34 | 644.33 | 996.03 | 1,166.32 | 1,017.03 | 1,822.47 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -5.49 | -11.41 | -16.79 | 1.49 | -0.60 | 4.29 | -6.94 | -1.42 | 40.34 | 8.79 | 34.21 | 11.60 | 0.62 | 7.15 | -14.76 | -8.77 | -16.39 | -9.43 | -5.08 | |
| % of Revenue | 181.56 | 327.98 | 698.58 | 581.30 | 589.97 | 1,000.23 | 22,961.39 | 21,367.44 | 21,063.35 | 471.10 | 139.84 | 118.86 | 120.54 | 139.06 | 278.34 | 644.33 | 996.03 | 1,131.84 | 962.33 | 1,760.10 |
| Operating Income | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 46.25 | 9.20 | -19.59 | 1.80 | 7.72 | 15.37 | -6.97 | -1.43 | 11.08 | -60.65 | -25.27 | 19.89 | 65.82 | 144.44 | 12.39 | -2.86 | -15.27 | -10.98 | -0.09 | |
| % of Revenue | -81.56 | -227.98 | -598.58 | -481.30 | -489.97 | -900.23 | -22,861.39 | -21,267.44 | -20,963.35 | -371.10 | -39.84 | -18.86 | -20.54 | -39.06 | -178.34 | -544.33 | -896.03 | -1,031.84 | -862.33 | -1,660.10 |
| Interest Expense | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| Net Income | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 65.19 | 36.13 | -24.98 | -5.36 | -32.69 | 12.43 | -10.08 | -14.71 | 73.27 | -75.77 | -19.55 | 61.51 | 79.31 | 167.01 | 5.45 | 1.00 | -29.92 | -7.19 | 6.67 | |
| % of Revenue | -71.27 | -225.02 | -736.50 | -552.54 | -522.93 | -600.35 | -14,857.08 | -13,360.05 | -11,394.53 | -314.65 | -20.80 | -10.60 | -15.55 | -31.98 | -159.49 | -456.73 | -781.70 | -744.47 | -648.63 | -1,333.24 |
Source: Capital IQ
