LGD Stock Financial Analysis - Liberty Gold Corp. (TSX) Stock

Overview

Liberty Gold Corp., based in Canada, is a mineral exploration company primarily focused on gold. It is engaged in the acquisition, exploration, and development of mineral properties primarily located in the United States, with a significant emphasis on the Great Basin of the American West, a prolific gold-producing region. Key projects include the Goldstrike Project in Utah and the Black Pine Project in Idaho, which demonstrate potential for large-scale oxide gold mineralization. These projects are underpinned by comprehensive exploration and metallurgy programs aimed at optimizing potential ore extraction and recovery processes, pivotal in driving Liberty Gold's value proposition within the gold mining industry. The company's strategic focus on scalable, open-pit, heap-leach gold projects positions it for potential growth and significant stakeholder returns within the exploration sector.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The operating income for Liberty Gold Corp. as of June 30, 2025 is -17.31 MM.
The net income for Liberty Gold Corp. as of June 30, 2025 is -20.25 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30		-17.31	-20.25
2025-03-31		-16.42	-17.76
2024-12-31		-16.66	-18.14
2024-09-30		-14.88	-17.27
2024-06-30		-14.64	-16.95
2024-03-31		-16.29	-18.54
2023-12-31		-18.36	-20.19
2023-09-30		-21.95	-22.11
2023-06-30		-23.18	-23.03
2023-03-31		-25.20	-17.92
2022-12-31		-28.76	-21.10
2022-09-30		-31.85	-25.27
2022-06-30		-32.37	-26.17
2022-03-31		-30.81	-32.79
2021-12-31		-25.23	-29.74
2021-09-30		-20.95	-22.23
2021-06-30		-18.10	-2.11
2021-03-31		-16.26	2.86
2020-12-31		-15.33	7.48
2020-09-30		-14.21	6.30
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	-0.05	-0.05
2024-06-30	-0.05	-0.05
2024-03-31	-0.06	-0.06
2023-12-31	-0.06
2023-09-30	-0.07	-0.07
2023-06-30	-0.07	-0.07
2023-03-31	-0.06	-0.06
2022-12-31	-0.07
2022-09-30	-0.08	-0.08
2022-06-30	-0.09	-0.09
2022-03-31	-0.12	-0.12
2021-12-31	-0.11
2021-09-30	-0.09	-0.08
2021-06-30	-0.01	-0.00
2021-03-31	0.01	0.01
2020-12-31	0.03	0.03
2020-09-30	0.03	0.03
2020-06-30	-0.04	-0.04
2020-03-31	-0.05	-0.04

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Liberty Gold Corp. as of June 30, 2025 is -13.99 MM.
The cash from investing activities for Liberty Gold Corp. as of June 30, 2025 is 3.30 MM.
The cash from financing activities for Liberty Gold Corp. as of June 30, 2025 is 15.19 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-13.99	3.30	15.19
2025-03-31
2024-12-31	-13.44	3.16	9.07
2024-09-30	-11.20	-0.07	9.07
2024-06-30	-12.49	0.67	14.68
2024-03-31	-14.02	0.21	5.43
2023-12-31	-15.80	-0.08	5.39
2023-09-30	-19.65	-0.53	5.71
2023-06-30	-19.01	4.99	0.03
2023-03-31	-21.88	6.60	-0.09
2022-12-31	-24.51	6.80	22.61
2022-09-30	-25.46	8.16	28.59
2022-06-30	-27.57	8.29	32.09
2022-03-31	-24.43	7.18	33.53
2021-12-31	-20.94	7.06	14.32
2021-09-30	-19.52	6.40	11.69
2021-06-30	-16.64	6.58	8.94
2021-03-31	-15.74	7.82	8.47
2020-12-31	-14.13	8.79	6.91
2020-09-30	-7.60	8.41	4.12
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Liberty Gold Corp. as of June 30, 2025 is -0.45.
The roe for Liberty Gold Corp. as of June 30, 2025 is -0.60.
The roic for Liberty Gold Corp. as of June 30, 2025 is -0.92.
The croic for Liberty Gold Corp. as of June 30, 2025 is -0.11.
The ocroic for Liberty Gold Corp. as of June 30, 2025 is -0.70.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.45	-0.60	-0.92	-0.11	-0.70
2025-03-31	-0.55	-0.64	-0.85	-0.10	-0.63
2024-12-31	-0.49	-0.60	-0.61	-0.08	-0.39
2024-09-30	-0.42	-0.50	-0.50	0.07	-0.37
2024-06-30	-0.42	-0.48	-0.66	-0.32	-0.50
2024-03-31	-0.46	-0.52	-0.63	-0.42	-0.56
2023-12-31	-0.41	-0.46	-0.63	-0.42	-0.56
2023-09-30	-0.38	-0.41	-0.67	-0.46	-0.55
2023-06-30	-0.29	-0.41	-0.67	-0.46	-0.55
2023-03-31	-0.30	-0.32	-0.46	-0.47	-0.56
2022-12-31	-0.48	-0.58	-0.52	0.18	-0.53
2022-09-30	-0.50	-0.58	-0.52	0.18	-0.53
2022-06-30	-0.58	-0.55	-0.47	0.20	-0.49
2022-03-31	-0.50	-0.63	-0.57	0.29	-0.43
2021-12-31	-0.37	-0.57	-0.73	0.01	-0.44
2021-09-30	-0.39	-0.45	-0.51	0.00	-0.35
2021-06-30	-0.04	-0.06	-0.04	0.02	-0.35
2021-03-31	0.07	0.08	0.05	0.05	-0.30
2020-12-31	0.18	0.22	0.14	0.04	-0.27
2020-09-30	0.15	0.17	0.13	0.09	-0.15
2020-06-30	-0.29	-0.33	-0.27	0.28	-0.18
2020-03-31	-0.30	-0.33	-0.29	0.23	-0.16

Gross Margins

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

DE:PGW	€0.30
US:LGDTF
GB:0V46