GCL Stock Financial Analysis - Colabor Group Inc. (TSX) Stock

Overview

Colabor Group Inc. is a Canadian company primarily engaged in the wholesale and distribution of food and related products within the foodservice and retail markets. Based in Boucherville, Quebec, the company operates a broad distribution network offering a wide range of food products, including frozen goods, dairy items, and meat, serving hotels, restaurants, hospitals, and grocery chains. Key projects have focused on streamlining their distribution operations and enhancing supply chain efficiencies, particularly through technology and logistical improvements. The company has also concentrated on expanding its product portfolio and improving customer service to reinforce its market position and adapt to changing market demands. Colabor Group Inc.'s strategic initiatives are driven by a commitment to operational excellence and sustainable growth.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Colabor Group Inc. as of March 22, 2025 is 657.60 MM.
The operating income for Colabor Group Inc. as of March 22, 2025 is 12.15 MM.
The net income for Colabor Group Inc. as of March 22, 2025 is -0.69 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-03-22	657.60	12.15	-0.69
2024-12-28	657.09	14.92	1.56
2024-09-07	650.83	14.13	0.90
2024-06-15	653.50	15.67	3.32
2024-03-23	656.41	15.18	3.98
2023-12-30	659.13	15.91	5.59
2023-09-09	656.05	16.07	6.96
2023-06-17	637.02	14.91	6.25
2023-03-25	610.83	14.54	5.61
2022-12-31	574.07	12.51	4.07
2022-09-03	531.84	10.74	7.94
2022-06-11	518.06	10.03	7.15
2022-03-19	488.36	8.00	7.16
2021-12-25	477.00	8.28	7.84
2021-09-04	459.31	6.72	3.51
2021-06-12	448.35	8.09	3.27
2021-03-20	435.52	5.66	-1.31
2020-12-26	461.32	6.42	-8.61
2020-09-05
2020-06-13

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-03-22
2024-12-28	0.02	0.02
2024-09-07	0.01	0.00
2024-06-15	0.03	0.03
2024-03-23	0.04	0.04
2023-12-30	0.05	0.05
2023-09-09	0.07	0.07
2023-06-17	0.06	0.06
2023-03-25	0.06	0.05
2022-12-31	0.04	0.04
2022-09-03	0.08	0.08
2022-06-11	0.07	0.07
2022-03-19	0.07	0.07
2021-12-25	0.08	0.08
2021-09-04	0.03	0.04
2021-06-12	0.03	0.04
2021-03-20	-0.01	-0.01
2020-12-26	-0.08	-0.08
2020-09-05	-0.10	-0.10
2020-06-13	-0.10	-0.09

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Colabor Group Inc. as of March 22, 2025 is 31.91 MM.
The cash from investing activities for Colabor Group Inc. as of March 22, 2025 is -3.55 MM.
The cash from financing activities for Colabor Group Inc. as of March 22, 2025 is -28.57 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-03-22	31.91	-3.55	-28.57
2024-12-28	37.50	-6.80	-24.22
2024-09-07	32.09	-11.72	-17.86
2024-06-15	30.21	-20.94	-10.72
2024-03-23	36.50	-22.55	-13.70
2023-12-30	25.56	-20.27	-7.02
2023-09-09	19.38	-15.19	-6.87
2023-06-17	20.17	-6.32	-13.36
2023-03-25	7.68	-6.99	-5.73
2022-12-31	19.29	-6.06	-16.51
2022-09-03	28.98	-4.57	-22.72
2022-06-11	27.57	-4.58	-21.69
2022-03-19	25.89	-2.17	-33.42
2021-12-25	18.57	-1.84	-23.92
2021-09-04	21.23	-1.74	-24.82
2021-06-12	20.27	5.85	-24.37
2021-03-20	23.92	6.05	-18.72
2020-12-26	31.71	6.16	-23.24
2020-09-05
2020-06-13

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Colabor Group Inc. as of March 22, 2025 is 60.97.
The p/book for Colabor Group Inc. as of March 22, 2025 is 0.86.
The p/tbv for Colabor Group Inc. as of March 22, 2025 is 4.80.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-03-22	60.97	0.86	4.80
2024-12-28	28.57	0.87	5.27
2024-09-07	40.55	1.24	8.47
2024-06-15	30.01	1.12	9.02
2024-03-23	22.07	1.14	7.30
2023-12-30	17.89	1.14	7.83
2023-09-09
2023-06-17
2023-03-25
2022-12-31
2022-09-03
2022-06-11
2022-03-19	14.56	1.17	29.12
2021-12-25	25.24	0.97	-31.35
2021-09-04	35.29	1.28
2021-06-12	-67.76	1.01	-10.79
2021-03-20	-10.27	1.00	-10.04
2020-12-26	-9.11	1.00	-8.37
2020-09-05	-9.04	1.02	-6.74
2020-06-13	41.53	1.00	-6.86

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Colabor Group Inc. as of March 22, 2025 is 0.02.
The ebit (3y)/ev for Colabor Group Inc. as of March 22, 2025 is 0.04.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-03-22	0.02	0.04
2024-12-28	0.04	0.06
2024-09-07	0.03	0.04
2024-06-15	0.04	0.04
2024-03-23	0.05	0.04
2023-12-30	0.06	0.06
2023-09-09	0.06	0.05
2023-06-17	0.06	0.06
2023-03-25	0.05	0.06
2022-12-31	0.08	0.07
2022-09-03	0.07	0.06
2022-06-11	0.07	0.04
2022-03-19	0.06	0.03
2021-12-25	0.03	0.03
2021-09-04	0.04	0.02
2021-06-12	0.05	0.01
2021-03-20	0.03	-0.00
2020-12-26	0.05	0.01
2020-09-05	-0.02	-0.06
2020-06-13	-0.00	-0.05

Management Effectiveness

The roa for Colabor Group Inc. as of March 22, 2025 is 0.00.
The roe for Colabor Group Inc. as of March 22, 2025 is 0.01.
The roic for Colabor Group Inc. as of March 22, 2025 is 0.01.
The croic for Colabor Group Inc. as of March 22, 2025 is 0.02.
The ocroic for Colabor Group Inc. as of March 22, 2025 is 0.13.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-03-22	0.00	0.01	0.01	0.02	0.13
2024-12-28	0.01	0.01	0.01	-0.01	0.11
2024-09-07	0.01	0.03	0.01	-0.01	0.11
2024-06-15	0.02	0.04	0.01	0.00	0.13
2024-03-23	0.02	0.05	0.02	-0.01	0.09
2023-12-30	0.03	0.07	0.03	-0.01	0.09
2023-09-09	0.03	0.06	0.03	0.00	0.10
2023-06-17	0.02	0.06	0.03	-0.03	0.04
2023-03-25	0.02	0.04	0.02	-0.02	0.10
2022-12-31	0.03	0.08	0.04	0.01	0.15
2022-09-03	0.03	0.08	0.04	0.01	0.14
2022-06-11	0.03	0.08	0.04	-0.05	0.14
2022-03-19	0.03	0.09	0.04	-0.04	0.10
2021-12-25	0.01	0.04	0.02	-0.03	0.13
2021-09-04	0.01	0.04	0.02	0.01	0.13
2021-06-12	-0.00	-0.01	-0.01	0.06	0.15
2021-03-20	-0.03	-0.09	-0.04	0.08	0.18
2020-12-26	-0.04	-0.10	-0.05	-0.04	0.23
2020-09-05	-0.03	-0.10	-0.05	-0.04	0.20
2020-06-13	0.01	0.02	0.01	-0.03	0.26

Gross Margins

The gross margin for Colabor Group Inc. as of March 22, 2025 is 0.18.
The net margin for Colabor Group Inc. as of March 22, 2025 is 0.00.
The operating margin for Colabor Group Inc. as of March 22, 2025 is 0.02.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-03-22	0.18	0.00	0.02
2024-12-28	0.18	0.01	0.02
2024-09-07	0.18	0.01	0.02
2024-06-15	0.18	0.01	0.02
2024-03-23	0.18	0.01	0.02
2023-12-30	0.18	0.01	0.02
2023-09-09	0.18	0.01	0.02
2023-06-17	0.18	0.01	0.02
2023-03-25	0.17	0.01	0.02
2022-12-31	0.17	0.01	0.02
2022-09-03	0.17	0.01	0.02
2022-06-11	0.16	0.01	0.02
2022-03-19	0.16	0.02	0.02
2021-12-25	0.16	0.01	0.01
2021-09-04	0.17	0.01	0.02
2021-06-12	0.16	-0.00	0.01
2021-03-20	0.16	-0.02	0.01
2020-12-26	0.16	-0.02	0.02
2020-09-05	0.13	-0.01	0.00
2020-06-13	0.13	0.00	0.01