TKOBF Stock Financial Analysis - TBS Holdings,Inc. (OTCPK) Stock

Overview

TBS Holdings, Inc., based in Japan, is a leading company in the broadcasting and media industry. The company operates through its various subsidiaries, primarily Tokyo Broadcasting System Television, Inc. and TBS Radio & Communications, Inc. TBS Holdings is well-known for its comprehensive range of services including broadcasting, digital media content, and event management. It is involved in key projects such as the production and broadcasting of popular TV programs, radio shows, and online streaming content. The firm also engages in various other businesses like real estate and movie production, contributing to its diverse portfolio. The company's commitment to innovation and quality content has positioned it as a significant player in the Japanese media landscape.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for TBS Holdings,Inc. as of June 30, 2025 is 408,729.00 MM.
The operating income for TBS Holdings,Inc. as of June 30, 2025 is 21,400.00 MM.
The net income for TBS Holdings,Inc. as of June 30, 2025 is 47,241.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	408,729.00	21,400.00	47,241.00
2025-03-31	406,700.00	19,465.00	43,914.00
2024-12-31	401,778.00	20,270.00	43,547.00
2024-09-30	401,288.00	19,233.00	61,872.00
2024-06-30	398,136.00	14,480.00	42,788.00
2024-03-31	394,309.00	15,176.00	38,126.00
2023-12-31	387,449.00	17,629.00	52,335.00
2023-09-30	380,080.00	19,420.00	35,823.00
2023-06-30	373,943.00	20,431.00	37,298.00
2023-03-31	368,130.00	20,783.00	35,182.00
2022-12-31	365,097.00	17,344.00	31,807.00
2022-09-30	365,052.00	15,860.00	29,204.00
2022-06-30	360,818.00	18,808.00	31,468.00
2022-03-31	358,269.00	20,347.00	32,008.00
2021-12-31	356,777.00	21,870.00	16,967.00
2021-09-30	348,374.00	20,914.00	34,123.00
2021-06-30	342,979.00	16,024.00	31,462.00
2021-03-31	325,682.00	10,843.00	28,072.00
2020-12-31	325,688.00	13,715.00	50,275.00
2020-09-30	329,304.00	10,821.00	29,381.00

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31	23,283.00	13,645.00	-6,106.00
2024-12-31
2024-09-30	22,226.00	38,292.00	-37,395.00
2024-06-30
2024-03-31	26,535.00	-29,556.00	-51,012.00
2023-12-31
2023-09-30	34,539.00	-41,622.00	-30,898.00
2023-06-30
2023-03-31	30,632.00	-7,346.00	-24,491.00
2022-12-31
2022-09-30	860.00	-17,676.00	-14,217.00
2022-06-30
2022-03-31	-2,853.00	-8,154.00	-8,164.00
2021-12-31
2021-09-30	21,894.00	-5,948.00	12,918.00
2021-06-30
2021-03-31	22,713.00	-8,618.00	16,898.00
2020-12-31
2020-09-30	16,986.00	11,849.00	-8,700.00

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for TBS Holdings,Inc. as of June 30, 2025 is 0.03.
The roe for TBS Holdings,Inc. as of June 30, 2025 is 0.04.
The roic for TBS Holdings,Inc. as of June 30, 2025 is 0.05.
The croic for TBS Holdings,Inc. as of June 30, 2025 is 0.03.
The ocroic for TBS Holdings,Inc. as of June 30, 2025 is 0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.03	0.04	0.05	0.03	0.02
2025-03-31	0.00	0.00
2024-12-31	0.03	0.05	0.04	0.02	0.02
2024-09-30	0.04	0.05	0.04	-0.05	0.02
2024-06-30		0.05
2024-03-31		0.07
2023-12-31			0.04	-0.04
2023-09-30			0.04	-0.00
2023-06-30		0.05
2023-03-31		0.04
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	0.00	0.00
2021-06-30	0.04		0.04	0.04	0.03
2021-03-31	0.04	0.05	0.03	0.04	0.03
2020-12-31	0.06	0.07	0.07	0.03	0.02
2020-09-30	0.04	0.05	0.04	0.03	0.03

Gross Margins

The gross margin for TBS Holdings,Inc. as of June 30, 2025 is 0.32.
The net margin for TBS Holdings,Inc. as of June 30, 2025 is 0.11.
The operating margin for TBS Holdings,Inc. as of June 30, 2025 is 0.05.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.32	0.11	0.05
2025-03-31		0.11	0.05
2024-12-31	0.32	0.11	0.05
2024-09-30	0.31	0.11	0.04
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.10	0.05
2023-06-30		0.10	0.05
2023-03-31		0.10	0.06
2022-12-31
2022-09-30
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.30	0.09	0.05
2021-03-31	0.29	0.09	0.03
2020-12-31	0.30	0.15	0.04
2020-09-30	0.29	0.09	0.03