TBCCF Stock Financial Analysis - TBC Bank Group PLC (OTCPK) Stock

Overview

TBC Bank Group PLC is a prominent financial entity based in Georgia, primarily engaged in the banking sector and related financial services. As a leading bank in the Georgian market, TBC operates through various segments, including corporate banking, retail banking, and micro, small, and medium-sized enterprise (MSME) banking. Notably, the bank plays a significant role in Georgia’s financial landscape through not only traditional banking operations but also through innovative digital banking services. Among its key projects, TBC Bank has been instrumental in the digital transformation of financial services in Georgia, driving increased accessibility and efficiency in banking through its widespread implementation of online and mobile banking solutions. This initiative aligns with its strategic focus on enhancing customer experience and expanding its market reach within the country and regionally.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for TBC Bank Group PLC as of June 30, 2025 is 2,780.27 MM.
The operating income for TBC Bank Group PLC as of June 30, 2025 is 1,591.74 MM.
The net income for TBC Bank Group PLC as of June 30, 2025 is 1,324.07 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	2,780.27	1,591.74	1,324.07
2025-03-31	2,707.65	1,576.30	1,307.80
2024-12-31	2,624.78	1,551.70	1,284.05
2024-09-30	2,510.76	1,490.74	1,244.99
2024-06-30	2,381.44	1,423.54	1,204.12
2024-03-31	2,288.86	1,382.71	1,168.32
2023-12-31	2,194.89	1,335.96	1,124.18
2023-09-30	2,173.11	1,366.03	1,054.24
2023-06-30	2,146.62	1,380.96	1,074.20
2023-03-31	2,020.44	1,294.32	1,019.21
2022-12-31	1,939.81	1,245.77	995.21
2022-09-30	1,756.82	1,113.22	974.17
2022-06-30	1,588.14	982.72	860.08
2022-03-31	1,584.76	1,011.12	874.22
2021-12-31	1,479.70	933.34	800.78
2021-09-30	1,332.49	811.26	703.43
2021-06-30	1,236.40	741.08	649.29
2021-03-31	1,049.15	589.97	526.45
2020-12-31	800.51	325.27	317.75
2020-09-30	864.60	388.09	377.80
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	22.81	22.79
2024-06-30	22.17	22.11
2024-03-31	21.57	21.45
2023-12-31	20.74	20.58
2023-09-30	19.38	19.07
2023-06-30	19.68	19.35
2023-03-31	18.60	18.38
2022-12-31	18.14	17.86
2022-09-30
2022-06-30	15.74	15.31
2022-03-31	16.03	15.57
2021-12-31	14.70	14.30
2021-09-30
2021-06-30	11.93	11.79
2021-03-31
2020-12-31	5.84	5.80
2020-09-30	6.93	6.91
2020-06-30	6.45	6.42

Cash Flow: Operations, Investing, Financing

The cash from operating activities for TBC Bank Group PLC as of June 30, 2025 is -3,761.69 MM.
The cash from investing activities for TBC Bank Group PLC as of June 30, 2025 is -1,322.77 MM.
The cash from financing activities for TBC Bank Group PLC as of June 30, 2025 is 4,988.37 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-3,761.69	-1,322.77	4,988.37
2025-03-31
2024-12-31	-3,523.74	-2,352.06	5,081.32
2024-09-30
2024-06-30	-1,797.06	-1,467.71	3,866.24
2024-03-31
2023-12-31	-1,860.19	-617.41	2,415.50
2023-09-30
2023-06-30	-1,750.20	-1,284.77	3,567.33
2023-03-31
2022-12-31	-1,380.50	-1,402.52	5,315.92
2022-09-30
2022-06-30	-1,727.53	-19.34	3,260.01
2022-03-31
2021-12-31	-1,558.94	540.27	1,200.06
2021-09-30	-483.65	299.30	1,654.94
2021-06-30	-1,038.90	244.84	1,189.84
2021-03-31	-821.03	-348.10	2,479.08
2020-12-31	-945.83	-711.97	2,209.38
2020-09-30	-1,889.36	-697.20	1,709.42
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30

Management Effectiveness

The roa for TBC Bank Group PLC as of June 30, 2025 is 0.04.
The roe for TBC Bank Group PLC as of June 30, 2025 is 0.26.
The roic for TBC Bank Group PLC as of June 30, 2025 is 0.08.
The croic for TBC Bank Group PLC as of June 30, 2025 is -0.04.
The ocroic for TBC Bank Group PLC as of June 30, 2025 is -0.21.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.04	0.26	0.08	-0.04	-0.21
2025-03-31	0.04	0.26	0.08	0.00	0.00
2024-12-31	0.04	0.26	0.08	0.05	-0.12
2024-09-30	0.04	0.27	0.10	0.06	-0.15
2024-06-30		0.28
2024-03-31		0.28
2023-12-31			0.23	0.04
2023-09-30			0.24	0.05
2023-06-30	0.00	0.27
2023-03-31		0.26
2022-12-31
2022-09-30		0.00
2022-06-30		0.26	0.21
2022-03-31		0.00
2021-12-31		0.00	0.00
2021-09-30	0.03	0.25
2021-06-30	0.03		0.07	0.05	-0.12
2021-03-31	0.03	0.20	0.06	0.14	-0.09
2020-12-31	0.02	0.12	0.03	0.06	-0.10
2020-09-30	0.02	0.15	0.04	0.01	-0.20
2020-06-30	0.02	0.15	0.04	-0.07	-0.18

Gross Margins

The gross margin for TBC Bank Group PLC as of June 30, 2025 is 1.00.
The net margin for TBC Bank Group PLC as of June 30, 2025 is 0.48.
The operating margin for TBC Bank Group PLC as of June 30, 2025 is 0.58.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	1.00	0.48	0.58
2025-03-31	1.00	0.49	0.59
2024-12-31	1.00	0.50	0.59
2024-09-30	1.00	0.51	0.60
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.50	0.64
2023-06-30		0.50	0.64
2023-03-31		0.50	0.64
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.54	0.62
2022-03-31
2021-12-31
2021-09-30
2021-06-30	1.00	0.53	0.59
2021-03-31	1.00	0.50	0.56
2020-12-31	1.00	0.40	0.41
2020-09-30	1.00	0.44	0.45
2020-06-30	1.00	0.42	0.43

GB:TBCG	£4,295.00
GB:TBCGL
DE:LR6