SLVMF Stock Financial Analysis - Silver Mines Limited (OTCPK) Stock

Overview

Silver Mines Limited, based in Australia, operates primarily in the mining industry. The company is focused on the exploration and development of silver deposits. One of its key projects is the Bowdens Silver Project, which is recognized as one of the largest undeveloped silver deposits in Australia. In addition to silver, the project also contains significant amounts of zinc and lead. Silver Mines Limited is also engaged in the exploration of the Tuena Gold Project, where it explores primarily for gold, alongside other base and precious metals. Through these projects, Silver Mines aims to leverage Australia's rich mineral resources to create substantial value in the silver and broader precious metals markets.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Silver Mines Limited as of December 31, 2024 is 0.18 MM.
The operating income for Silver Mines Limited as of December 31, 2024 is -3.71 MM.
The net income for Silver Mines Limited as of December 31, 2024 is -3.66 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2024-12-31	0.18	-3.71	-3.66
2024-09-30	0.22	-3.42	-2.94
2024-06-30	0.26	-3.13	-2.22
2024-03-31	0.22	-3.25	-2.70
2023-12-31	0.18	-3.38	-3.19
2023-09-30	0.18	-3.39	-3.65
2023-06-30	0.17	-3.41	-4.11
2023-03-31	0.17	-3.40	-5.97
2022-12-31	0.16	-3.38	-7.83
2022-09-30	0.16	-3.09	-10.57
2022-06-30	0.17	-2.80	-13.30
2022-03-31	0.22	-2.27	-6.98
2021-12-31	0.26	-1.73	-0.66
2021-09-30	0.23	-1.80	2.35
2021-06-30	0.20	-1.87	5.36
2021-03-31	0.17	-1.97	0.77
2020-12-31	0.14	-2.06	-3.82
2020-09-30	0.13	-1.98	-3.78
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2024-12-31
2024-09-30
2024-06-30	-0.00	-0.00
2024-03-31	-0.00	-0.00
2023-12-31	-0.00	-0.00
2023-09-30	-0.00	-0.00
2023-06-30	-0.00	-0.00
2023-03-31	-0.00	-0.00
2022-12-31	-0.01	-0.01
2022-09-30	-0.01	-0.01
2022-06-30	-0.01	-0.01
2022-03-31	-0.01	-0.01
2021-12-31	-0.00	-0.00
2021-09-30	0.00	0.00
2021-06-30	0.00	0.00
2021-03-31	0.00	0.00
2020-12-31	-0.00	-0.00
2020-09-30	-0.00	-0.00
2020-06-30	-0.00	-0.00
2020-03-31	-0.00	-0.00

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Silver Mines Limited as of December 31, 2024 is -2.47 MM.
The cash from investing activities for Silver Mines Limited as of December 31, 2024 is -10.65 MM.
The cash from financing activities for Silver Mines Limited as of December 31, 2024 is 36.87 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2024-12-31	-2.47	-10.65	36.87
2024-09-30	-2.38	-9.52	25.16
2024-06-30	-2.30	-8.40	13.45
2024-03-31	-2.56	-11.57	15.19
2023-12-31	-2.82	-14.74	16.92
2023-09-30	-2.66	-19.00	16.92
2023-06-30	-2.49	-23.27	16.92
2023-03-31	-2.27	-20.39	8.46
2022-12-31	-2.05	-17.51	0.00
2022-09-30	-2.01	-15.33	2.72
2022-06-30	-1.96	-13.15	5.44
2022-03-31	-2.02	-12.04	19.87
2021-12-31	-2.07	-10.92	34.30
2021-09-30	-1.95	-9.94	32.19
2021-06-30	-1.83	-8.96	30.08
2021-03-31	-1.59	-10.13	21.28
2020-12-31	-1.35	-11.31	12.47
2020-09-30	-1.40	-11.20	18.25
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Silver Mines Limited as of December 31, 2024 is -0.02.
The roe for Silver Mines Limited as of December 31, 2024 is -0.02.
The roic for Silver Mines Limited as of December 31, 2024 is -0.02.
The croic for Silver Mines Limited as of December 31, 2024 is 0.02.
The ocroic for Silver Mines Limited as of December 31, 2024 is -0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2024-12-31	-0.02	-0.02	-0.02	0.02	-0.02
2024-09-30	-0.03	-0.03
2024-06-30		-0.02
2024-03-31		-0.03
2023-12-31			-0.03	-0.04
2023-09-30			-0.03	-0.07
2023-06-30		-0.04
2023-03-31		-0.05
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00	0.00
2021-09-30	0.03	0.03	0.02
2021-06-30	0.06		0.04	0.15	-0.01
2021-03-31	0.01	0.01	0.01	0.08	-0.01
2020-12-31	-0.05	-0.05	-0.04	-0.00	-0.02
2020-09-30	-0.05	-0.05	-0.04	0.06	-0.02
2020-06-30	-0.06	-0.06	-0.04	0.13	-0.02
2020-03-31	-0.04	-0.04	-0.03	0.10	-0.01

Gross Margins

The gross margin for Silver Mines Limited as of December 31, 2024 is 1.11.
The net margin for Silver Mines Limited as of December 31, 2024 is -8.43.
The operating margin for Silver Mines Limited as of December 31, 2024 is -11.90.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2024-12-31	1.11	-8.43	-11.90
2024-09-30	-0.72	-17.89	-18.97
2024-06-30
2024-03-31
2023-12-31
2023-09-30		-23.87	-19.81
2023-06-30		-23.87	-19.81
2023-03-31		-36.05	-20.50
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	1.65	26.87	-9.36
2021-03-31	1.22	4.48	-11.45
2020-12-31	0.64	-26.54	-14.35
2020-09-30	0.68	-29.13	-15.25
2020-06-30	0.74	-32.33	-16.36
2020-03-31	1.29	-30.59	-20.33

AU:SVL	A$0.14
DE:SWQ	€0.08