RKWAD Stock Financial Analysis - Rockwool A/S (OTCPK) Stock

Overview

Rockwool A/S is a Denmark-based company specializing in manufacturing stone wool insulation used in building construction, industrial processes, and acoustic applications. Founded in 1937, the company is a leading player in the insulation industry, with products that enhance thermal and acoustic performance while improving fire resistance in structures. Rockwool has expanded its operations across Europe, North America, and Asia to meet the growing demand for eco-friendly insulation materials.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Rockwool A/S as of June 30, 2025 is 3,874.00 MM.
The operating income for Rockwool A/S as of June 30, 2025 is 642.00 MM.
The net income for Rockwool A/S as of June 30, 2025 is 530.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	3,874.00	642.00	530.00
2025-03-31	3,896.00	678.00	550.00
2024-12-31	3,855.00	676.00	550.00
2024-09-30	3,819.00	669.00	513.00
2024-06-30	3,765.00	637.00	467.00
2024-03-31	3,672.00	581.00	427.00
2023-12-31	3,620.00	533.00	389.00
2023-09-30	3,641.00	483.00	392.00
2023-06-30	3,748.00	405.00	328.00
2023-03-31	3,849.00	403.00	288.00
2022-12-31	3,907.00	401.00	273.00
2022-09-30	3,794.00	396.00	242.00
2022-06-30	3,581.00	433.00	276.00
2022-03-31	3,341.00	413.00	298.00
2021-12-31	3,088.00	401.00	303.00
2021-09-30	2,946.00	409.00	304.00
2021-06-30	2,819.00	404.00	302.00
2021-03-31	2,624.00	351.00	258.00
2020-12-31	2,602.00	341.00	251.00
2020-09-30	2,617.00	334.00	250.00

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31	2.58	2.57
2024-12-31	2.58	2.57
2024-09-30	2.39	2.39
2024-06-30	2.17	2.17
2024-03-31	1.98	1.98
2023-12-31	1.80	1.80
2023-09-30	1.81	1.81
2023-06-30	1.52	1.51
2023-03-31	1.34	1.33
2022-12-31	1.27	1.26
2022-09-30	1.12	1.12
2022-06-30	1.28	1.28
2022-03-31	1.39	1.38
2021-12-31	1.40	1.40
2021-09-30	1.42	1.41
2021-06-30	1.40	1.39
2021-03-31	1.18	1.18
2020-12-31	1.15	1.15
2020-09-30	1.14	1.14

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Rockwool A/S as of June 30, 2025 is 705.00 MM.
The cash from investing activities for Rockwool A/S as of June 30, 2025 is -465.00 MM.
The cash from financing activities for Rockwool A/S as of June 30, 2025 is -206.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	705.00	-465.00	-206.00
2025-03-31	764.00	-462.00	-147.00
2024-12-31	817.00	-453.00	-309.00
2024-09-30	812.00	-487.00	-270.00
2024-06-30	805.00	-356.00	-357.00
2024-03-31	741.00	-319.00	-424.00
2023-12-31	707.00	-312.00	-238.00
2023-09-30	643.00	-93.00	-268.00
2023-06-30	525.00	-310.00	-241.00
2023-03-31	457.00	-341.00	-11.00
2022-12-31	394.00	-334.00	-14.00
2022-09-30	337.00	-326.00	-29.00
2022-06-30	359.00	-315.00	33.00
2022-03-31	399.00	-297.00	-60.00
2021-12-31	426.00	-310.00	-194.00
2021-09-30	479.00	-325.00	-202.00
2021-06-30	473.00	-317.00	-188.00
2021-03-31	454.00	-335.00	-158.00
2020-12-31	438.00	-362.00	-92.00
2020-09-30	409.00	-370.00	-56.00

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for Rockwool A/S as of June 30, 2025 is 0.15.
The roe for Rockwool A/S as of June 30, 2025 is 0.19.
The roic for Rockwool A/S as of June 30, 2025 is 0.17.
The croic for Rockwool A/S as of June 30, 2025 is 0.05.
The ocroic for Rockwool A/S as of June 30, 2025 is 0.23.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.15	0.19	0.17	0.05	0.23
2025-03-31	0.15	0.19	0.17	0.05	0.23
2024-12-31	0.15	0.20	0.17	0.02	0.25
2024-09-30	0.15	0.19	0.17	0.07	0.27
2024-06-30	0.12	0.16	0.14	-0.00	0.25
2024-03-31	0.11	0.15	0.13	0.05	0.24
2023-12-31	0.11	0.15	0.15	0.02	0.24
2023-09-30	0.09	0.13	0.13	-0.02	0.20
2023-06-30	0.09	0.13	0.12	-0.02	0.18
2023-03-31	0.09	0.12	0.10	0.03	0.16
2022-12-31	0.08	0.11	0.09	-0.01	0.13
2022-09-30	0.08	0.11	0.09	-0.01	0.13
2022-06-30	0.10	0.13	0.11	0.03	0.14
2022-03-31	0.10	0.14	0.12	0.02	0.16
2021-12-31	0.11	0.14	0.12	-0.03	0.17
2021-09-30	0.11	0.15	0.13	-0.02	0.21
2021-06-30	0.11	0.15	0.13	-0.02	0.20
2021-03-31	0.09	0.12	0.11	-0.02	0.19
2020-12-31	0.09	0.12	0.11	-0.01	0.20
2020-09-30	0.09	0.12	0.12	-0.01	0.20

Gross Margins

The gross margin for Rockwool A/S as of June 30, 2025 is 0.67.
The net margin for Rockwool A/S as of June 30, 2025 is 0.14.
The operating margin for Rockwool A/S as of June 30, 2025 is 0.17.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.67	0.14	0.17
2025-03-31	0.67	0.14	0.17
2024-12-31	0.67	0.14	0.18
2024-09-30	0.66	0.13	0.18
2024-06-30	0.65	0.12	0.16
2024-03-31	0.64	0.11	0.15
2023-12-31	0.63	0.11	0.13
2023-09-30	0.59	0.09	0.11
2023-06-30	0.59	0.09	0.11
2023-03-31	0.58	0.07	0.10
2022-12-31	0.57	0.06	0.10
2022-09-30	0.57	0.06	0.10
2022-06-30	0.69	0.08	0.12
2022-03-31	0.62	0.09	0.12
2021-12-31	0.64	0.10	0.13
2021-09-30	0.65	0.10	0.14
2021-06-30	0.66	0.11	0.14
2021-03-31	0.67	0.10	0.13
2020-12-31	0.68	0.10	0.13
2020-09-30	0.68	0.10	0.13

DE:R903
DK:ROCK A	DKK243.00
GB:0M09	DKK242.00