PVTRF Stock Financial Analysis - Pivotree Inc. (OTCPK) Stock

Overview

Pivotree Inc., based in Canada, operates in the technology sector, specifically focusing on providing commerce and information management services to various industries, including retail, manufacturing, and distribution. The company excels in areas such as e-commerce platform services, data management, and supply chain solutions, which are essential for businesses aiming to advance their digital transformation strategies. Key projects often involve implementing and managing complex e-commerce infrastructures, upgrading data systems for better analytics and decision-making, and improving operational efficiencies through advanced supply chain solutions. Pivotree's expertise helps clients increase agility, enhance customer experiences, and strengthen their market positions, leveraging cutting-edge technology to foster more efficient, integrated business processes.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Pivotree Inc. as of June 30, 2025 is 73.49 MM.
The operating income for Pivotree Inc. as of June 30, 2025 is -1.71 MM.
The net income for Pivotree Inc. as of June 30, 2025 is -2.53 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	73.49	-1.71	-2.53
2025-03-31	76.47	-5.54	-9.47
2024-12-31	78.24	-7.95	-11.89
2024-09-30	81.04	-8.78	-13.06
2024-06-30	83.27	-7.28	-9.82
2024-03-31	85.69	-5.85	-8.00
2023-12-31	89.81	-5.03	-7.23
2023-09-30	94.94	-4.07	-4.38
2023-06-30	98.49	-5.88	-6.11
2023-03-31	102.24	-6.97	-7.20
2022-12-31	101.69	-8.63	-9.09
2022-09-30	97.71	-11.32	-13.42
2022-06-30	89.12	-11.15	-13.15
2022-03-31	77.04	-11.43	-12.42
2021-12-31	67.54	-11.00	-11.59
2021-09-30	61.91	-9.34	-13.55
2021-06-30	62.14	-7.15	-11.25
2021-03-31	62.69	-3.18	-8.03
2020-12-31	63.60	-0.61	-5.76
2020-09-30	63.06	0.84	-1.85
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	-0.49	-0.49
2024-06-30	-0.37	-0.37
2024-03-31	-0.30	-0.30
2023-12-31	-0.27
2023-09-30	-0.16	-0.16
2023-06-30	-0.23	-0.23
2023-03-31	-0.27	-0.27
2022-12-31	-0.35
2022-09-30	-0.52	-0.52
2022-06-30	-0.52	-0.52
2022-03-31	-0.50	-0.50
2021-12-31	-0.47
2021-09-30	-0.58	-0.58
2021-06-30	-0.59	-0.59
2021-03-31	-0.55	-0.55
2020-12-31	-0.57
2020-09-30	-0.26	-0.26
2020-06-30	-0.20	-0.20
2020-03-31	-0.34	-0.34

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Pivotree Inc. as of June 30, 2025 is 2.30 MM.
The cash from investing activities for Pivotree Inc. as of June 30, 2025 is 0.64 MM.
The cash from financing activities for Pivotree Inc. as of June 30, 2025 is -0.56 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	2.30	0.64	-0.56
2025-03-31	0.48	-1.38	-0.53
2024-12-31	-3.82	-0.16	-0.84
2024-09-30	-1.52	-0.31	-1.66
2024-06-30	-0.06	-2.48	-2.50
2024-03-31	-2.88	-2.49	-2.72
2023-12-31	-2.62	-3.63	-2.52
2023-09-30	0.47	-3.33	-2.04
2023-06-30	-2.71	-1.03	-1.54
2023-03-31	1.47	-4.87	-0.64
2022-12-31	-1.69	-4.85	-0.68
2022-09-30	-6.51	-19.93	-0.48
2022-06-30	-6.62	-24.29	-0.10
2022-03-31	-6.82	-20.25	-0.87
2021-12-31	-8.16	-20.33	-0.88
2021-09-30	-7.48	-5.79	44.52
2021-06-30	-4.47	-1.40	43.86
2021-03-31	-0.81	-3.56	43.50
2020-12-31	3.46	-5.60	53.09
2020-09-30	6.21	-5.37	7.43
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Pivotree Inc. as of June 30, 2025 is -0.16.
The roe for Pivotree Inc. as of June 30, 2025 is -0.18.
The roic for Pivotree Inc. as of June 30, 2025 is -0.20.
The croic for Pivotree Inc. as of June 30, 2025 is -0.03.
The ocroic for Pivotree Inc. as of June 30, 2025 is 0.01.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.16	-0.18	-0.20	-0.03	0.01
2025-03-31	-0.19	-0.21	-0.25	-0.10	-0.08
2024-12-31	-0.20	-0.23	-0.28	-0.07	-0.03
2024-09-30	-0.15	-0.16	-0.19	-0.09	-0.00
2024-06-30		-0.12
2024-03-31		-0.11
2023-12-31		-0.07	-0.07	-0.08
2023-09-30		-0.09	-0.10	-0.09
2023-06-30		-0.09
2023-03-31	-0.08	-0.11
2022-12-31	-0.15	-0.19	-0.21	-0.42	-0.10
2022-09-30	-0.15	-0.19	-0.21	-0.42	-0.10
2022-06-30	-0.17	-0.18	-0.20	-0.47	-0.10
2022-03-31	-0.15	-0.17	-0.19	-0.42	-0.10
2021-12-31	-0.13	-0.15	-0.17	-0.42	-0.12
2021-09-30	-0.29	-0.96	-0.18	0.42	-0.10
2021-06-30	-0.23	-0.69	-0.15	0.52	-0.06
2021-03-31	-0.18	-0.54	-0.08	0.41	-0.01
2020-12-31	-0.13	-0.38	-0.06	0.52	0.04
2020-09-30		-0.11	-0.05	0.23	0.17
2020-06-30	-0.03	-0.08	-0.03	0.20	0.17
2020-03-31	-0.06	-0.14	-0.08	0.22	0.12

Gross Margins

The gross margin for Pivotree Inc. as of June 30, 2025 is 0.43.
The net margin for Pivotree Inc. as of June 30, 2025 is -0.12.
The operating margin for Pivotree Inc. as of June 30, 2025 is -0.07.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.43	-0.12	-0.07
2025-03-31	0.43	-0.15	-0.09
2024-12-31	0.44	-0.16	-0.11
2024-09-30	0.46	-0.12	-0.09
2024-06-30
2024-03-31
2023-12-31
2023-09-30		-0.06	-0.06
2023-06-30		-0.06	-0.06
2023-03-31	0.46	-0.07	-0.07
2022-12-31	0.44	-0.14	-0.11
2022-09-30	0.44	-0.14	-0.11
2022-06-30	0.44	-0.15	-0.12
2022-03-31	0.44	-0.16	-0.15
2021-12-31	0.44	-0.17	-0.16
2021-09-30	0.46	-0.22	-0.16
2021-06-30	0.48	-0.18	-0.12
2021-03-31	0.50	-0.13	-0.05
2020-12-31	0.53	-0.09	-0.01
2020-09-30	0.55	-0.03	0.02
2020-06-30	0.56	-0.02	0.03
2020-03-31	0.56	-0.04	0.01