ODERF Stock Financial Analysis - Odakyu Electric Railway Co., Ltd. (OTCPK) Stock

Overview

Odakyu Electric Railway Co., Ltd. is a Japan-based company primarily engaged in the transportation industry. It operates in sectors including transportation, real estate, and merchandise sales, though it's best known for its railway services. The company's transportation segment operates railway lines in the Tokyo metropolitan area, extending to tourist destinations like Hakone and Enoshima. In addition to its railway operations, Odakyu Electric Railway also manages shopping centers and department stores, and is involved in the hotel and leisure industry. Key projects have included the 50000 series "VSE" train for the Romancecar limited express service, and the redevelopment of Shinjuku Station, one of the busiest stations in the world.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 411,368.00 MM.
The operating income for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 49,911.00 MM.
The net income for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 40,770.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	411,368.00	49,911.00	40,770.00
2025-03-31	422,700.00	51,432.00	51,958.00
2024-12-31	428,674.00	55,020.00	93,900.00
2024-09-30	423,327.00	53,204.00	88,380.00
2024-06-30	418,906.00	52,945.00	95,793.00
2024-03-31	409,837.00	50,768.00	81,524.00
2023-12-31	393,144.00	43,183.00	60,879.00
2023-09-30	401,429.00	38,691.00	56,774.00
2023-06-30	404,217.00	33,971.00	45,998.00
2023-03-31	395,159.00	26,602.00	40,736.00
2022-12-31	386,669.00	20,857.00	7,098.00
2022-09-30	373,960.00	17,857.00	14,216.00
2022-06-30	361,867.00	10,285.00	10,368.00
2022-03-31	358,753.00	6,153.00	12,116.00
2021-12-31	380,408.00	2,626.00	-4,809.00
2021-09-30	393,110.00	-2,188.00	-10,538.00
2021-06-30	403,967.00	-6,587.00	-16,144.00
2021-03-31	385,978.00	-24,190.00	-39,804.00
2020-12-31	414,215.00	-12,957.00	-20,715.00
2020-09-30	440,011.00	-3,748.00	-17,955.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	264.24	264.24
2024-09-30	246.33	246.33
2024-06-30	265.72	265.72
2024-03-31	225.27
2023-12-31	167.58	167.58
2023-09-30	156.24	156.24
2023-06-30	126.58	126.58
2023-03-31	112.10
2022-12-31	19.53	19.53
2022-09-30	39.13	39.13
2022-06-30	28.54	28.54
2022-03-31	33.36
2021-12-31	-13.24	-13.24
2021-09-30	-29.02	-29.02
2021-06-30	-44.45	-44.45
2021-03-31	-109.60
2020-12-31	-57.04	-57.04
2020-09-30	-49.44	-49.44
2020-06-30	-14.93	-14.93
2020-03-31	55.08

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31	55,877.00	-74,495.00	-7,040.00
2024-12-31
2024-09-30	59,910.00	-3,754.00	-69,491.00
2024-06-30
2024-03-31	71,626.00	23,435.00	-102,079.00
2023-12-31
2023-09-30	66,725.00	41,738.00	-53,990.00
2023-06-30
2023-03-31	62,928.00	34,712.00	-51,056.00
2022-12-31
2022-09-30	56,327.00	-44,969.00	-16,058.00
2022-06-30
2022-03-31	48,617.00	-45,515.00	-30,573.00
2021-12-31
2021-09-30	51,735.00	-3,507.00	-106,887.00
2021-06-30
2021-03-31	27,178.00	-43,582.00	37,207.00
2020-12-31
2020-09-30	38,042.00	-93,887.00	121,256.00
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.04.
The roe for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.11.
The roic for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.05.
The croic for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.00.
The ocroic for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.00.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.04	0.11	0.05	0.00	0.00
2025-03-31	0.07	0.20	0.09	-0.01	0.05
2024-12-31	0.07	0.22	0.08	-0.01	0.05
2024-09-30	0.07	0.23	0.09	-0.01	0.07
2024-06-30		0.21
2024-03-31		0.17
2023-12-31			0.14	0.13
2023-09-30			0.12	0.12
2023-06-30		0.13
2023-03-31		0.12
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00	0.00
2021-12-31		0.00
2021-09-30	0.00	0.00
2021-06-30	-0.01		-0.02	0.02	0.03
2021-03-31	-0.03	-0.10	-0.04	0.02	0.03
2020-12-31	-0.02	-0.05	-0.02	0.06	0.03
2020-09-30	-0.01	-0.04	-0.02	0.06	0.03
2020-06-30	-0.00	-0.01	-0.01	0.01	0.07
2020-03-31	0.02	0.05	0.02	0.01	0.07

Gross Margins

The gross margin for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.30.
The net margin for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.12.
The operating margin for Odakyu Electric Railway Co., Ltd. as of June 30, 2025 is 0.12.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.30	0.12	0.12
2025-03-31	0.31	0.22	0.13
2024-12-31	0.31	0.21	0.13
2024-09-30	0.32	0.23	0.13
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.11	0.08
2023-06-30		0.11	0.08
2023-03-31		0.10	0.07
2022-12-31
2022-09-30
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.19	-0.04	-0.02
2021-03-31	0.15	-0.10	-0.06
2020-12-31	0.17	-0.05	-0.03
2020-09-30	0.19	-0.04	-0.01
2020-06-30	0.22	-0.01	0.03
2020-03-31	0.26	0.04	0.08