NXRT Stock Financial Analysis - NexPoint Residential Trust, Inc. (NYSE) Stock

Overview

NexPoint Residential Trust, Inc., based in the United States, operates primarily in the real estate sector, focusing on the acquisition, asset management, and disposition of residential properties. As a publicly traded real estate investment trust (REIT), it strategically invests in mid-sized multifamily properties, particularly those with value-add opportunities, to enhance their earnings potential and increase their value. Key projects typically involve implementing significant property improvements, leveraging technology in property management, and enhancing amenities to boost tenant satisfaction and occupancy rates. The company's approach is designed to generate sustainable income and capital appreciation, targeting properties primarily in the Southeastern and Southwestern United States, which exhibit strong demand and growth dynamics.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for NexPoint Residential Trust, Inc. as of June 30, 2025 is 254.45 MM.
The operating income for NexPoint Residential Trust, Inc. as of June 30, 2025 is 28.43 MM.
The net income for NexPoint Residential Trust, Inc. as of June 30, 2025 is -49.71 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	254.45	28.43	-49.71
2025-03-31	255.53	28.34	-32.09
2024-12-31	259.87	30.88	1.11
2024-09-30	264.97	32.93	46.39
2024-06-30	270.84	37.82	88.99
2024-03-31	276.12	39.47	74.44
2023-12-31	277.73	43.24	44.26
2023-09-30	278.16	43.12	29.70
2023-06-30	276.20	43.57	-4.65
2023-03-31	272.39	39.03	-8.49
2022-12-31	263.95	31.57	-9.26
2022-09-30	253.10	25.76	25.67
2022-06-30	241.43	20.08	20.87
2022-03-31	228.23	20.62	25.26
2021-12-31	219.24	18.21	23.04
2021-09-30	211.29	17.79	-19.88
2021-06-30	205.90	18.35	15.07
2021-03-31	204.01	15.26	9.18
2020-12-31	204.80	13.56	44.02
2020-09-30	203.93	9.41	34.95
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	0.04	0.04
2024-09-30	1.81	1.77
2024-06-30	3.47	3.35
2024-03-31	2.90	2.82
2023-12-31	1.73	1.69
2023-09-30	1.16	1.14
2023-06-30	-0.18	-0.18
2023-03-31	-0.33	-0.33
2022-12-31	-0.36	-0.36
2022-09-30	1.00	0.97
2022-06-30	0.82	0.79
2022-03-31	1.00	0.97
2021-12-31	0.92	0.89
2021-09-30	-0.79	-0.79
2021-06-30	0.61	0.59
2021-03-31	0.37	0.37
2020-12-31	1.78	1.74
2020-09-30	1.41	1.38
2020-06-30	5.02	4.88

Cash Flow: Operations, Investing, Financing

The cash from operating activities for NexPoint Residential Trust, Inc. as of June 30, 2025 is 82.43 MM.
The cash from investing activities for NexPoint Residential Trust, Inc. as of June 30, 2025 is -12.60 MM.
The cash from financing activities for NexPoint Residential Trust, Inc. as of June 30, 2025 is -76.47 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	82.43	-12.60	-76.47
2025-03-31	82.21	27.57	-119.71
2024-12-31	73.57	130.62	-195.55
2024-09-30	81.97	148.62	-219.71
2024-06-30	82.01	212.81	-283.16
2024-03-31	88.34	162.60	-229.27
2023-12-31	96.58	51.92	-155.02
2023-09-30	91.27	35.20	-143.25
2023-06-30	94.33	-33.25	-84.32
2023-03-31	98.34	-168.35	-15.04
2022-12-31	79.10	-162.30	46.31
2022-09-30	84.94	-192.49	106.88
2022-06-30	81.00	-261.56	186.54
2022-03-31	68.21	-238.78	250.07
2021-12-31	73.27	-235.91	194.32
2021-09-30	68.62	-310.85	200.90
2021-06-30	62.24	-186.88	99.84
2021-03-31	59.55	-68.37	-44.13
2020-12-31	57.23	11.50	-82.90
2020-09-30	58.95	-156.71	144.89
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for NexPoint Residential Trust, Inc. as of June 30, 2025 is -26.57.
The p/book for NexPoint Residential Trust, Inc. as of June 30, 2025 is 2.21.
The p/tbv for NexPoint Residential Trust, Inc. as of June 30, 2025 is 2.24.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-26.57	2.21	2.24
2025-03-31		2.39	2.39
2024-12-31		2.32	2.32
2024-09-30	12.39	2.22	2.22
2024-06-30	13.36	1.92	1.92
2024-03-31		1.62
2023-12-31	29.76	1.70	1.70
2023-09-30	-176.17	1.66	1.66
2023-06-30	-138.56	2.38	2.38
2023-03-31	-120.63	2.13
2022-12-31		2.07	2.07
2022-09-30		2.29	2.30
2022-06-30		3.09	3.10
2022-03-31	100.06	4.84	4.86
2021-12-31	-106.50	5.16	5.19
2021-09-30	103.31	3.78	3.80
2021-06-30
2021-03-31	244.27	5.26	5.26
2020-12-31	50.74	5.43	5.45
2020-09-30	62.69	5.56	5.58
2020-06-30	17.47	6.08	6.10

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.01.
The ebit (3y)/ev for NexPoint Residential Trust, Inc. as of June 30, 2025 is 0.01.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.01	0.01
2025-03-31	0.00	0.01
2024-12-31	0.02	0.01
2024-09-30	0.04	0.02
2024-06-30	0.03	0.01
2024-03-31	0.02	0.01
2023-12-31	0.01	0.00
2023-09-30	-0.00	0.00
2023-06-30	-0.00	0.00
2023-03-31	-0.00	0.00
2022-12-31	0.01	0.00
2022-09-30	0.01	0.00
2022-06-30	0.01	0.02
2022-03-31	0.01	0.01
2021-12-31	-0.01	0.01
2021-09-30	0.00	0.02
2021-06-30
2021-03-31	0.00	0.01
2020-12-31	0.01	0.01
2020-09-30	0.01	0.01
2020-06-30	0.04	0.02

Management Effectiveness

The roa for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.02.
The roe for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.06.
The roic for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.02.
The croic for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.01.
The ocroic for NexPoint Residential Trust, Inc. as of June 30, 2025 is 0.04.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.02	-0.06	-0.02	-0.01	0.04
2025-03-31	0.00	0.00	0.00	0.00	0.04
2024-12-31	0.02	0.09	0.02	0.01	0.04
2024-09-30	0.04	0.17	0.05	0.01	0.04
2024-06-30	0.03	0.15	0.04	0.01	0.04
2024-03-31	0.02	0.08	0.02	-0.00	0.05
2023-12-31	0.01	0.06	0.01	-0.01	0.04
2023-09-30	-0.00	-0.01	-0.00	-0.01	0.04
2023-06-30	-0.00	-0.02	-0.00	-0.01	0.04
2023-03-31	-0.00	-0.02	-0.00	-0.04	0.05
2022-12-31	0.01	0.06	0.01	-0.00	0.04
2022-09-30	0.01	0.05	0.01	-0.00	0.04
2022-06-30	0.01	0.06	0.01	0.00	0.04
2022-03-31	0.01	0.05	0.01	0.04	0.03
2021-12-31	-0.01	-0.05	0.01	0.02	0.03
2021-09-30	0.01	0.04	-0.01	-0.02	0.03
2021-06-30	0.01	0.04	0.01	-0.01	0.03
2021-03-31	0.00	0.02	0.01	-0.03	0.03
2020-12-31	0.02	0.10	0.02	-0.01	0.03
2020-09-30	0.02	0.08	0.02	0.03	0.03
2020-06-30	0.10	0.45	0.08	0.03	0.04

Gross Margins

The gross margin for NexPoint Residential Trust, Inc. as of June 30, 2025 is 0.61.
The net margin for NexPoint Residential Trust, Inc. as of June 30, 2025 is -0.13.
The operating margin for NexPoint Residential Trust, Inc. as of June 30, 2025 is 0.11.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.61	-0.13	0.11
2025-03-31	0.60	0.00	0.11
2024-12-31	0.60	0.18	0.13
2024-09-30	0.61	0.33	0.14
2024-06-30	0.60	0.27	0.15
2024-03-31	0.60	0.16	0.16
2023-12-31	0.59	0.11	0.16
2023-09-30	0.60	-0.02	0.16
2023-06-30	0.59	-0.02	0.16
2023-03-31	0.58	-0.03	0.14
2022-12-31	0.58	0.10	0.10
2022-09-30	0.57	0.10	0.10
2022-06-30	0.57	0.09	0.08
2022-03-31	0.57	0.11	0.09
2021-12-31	0.56	0.11	0.08
2021-09-30	0.55	-0.09	0.09
2021-06-30	0.55	0.07	0.09
2021-03-31	0.55	0.05	0.07
2020-12-31		0.21	0.07
2020-09-30	0.55	0.17	0.05
2020-06-30	0.55	0.62	0.04