Overview
M3, Inc. is a Japanese-based company primarily operating in the healthcare industry. The firm specializes in the provision of services and platforms for medical professionals, including online platforms for doctors, clinical trial matching services, and medical-related marketing support. M3's key projects have revolved around leveraging the internet to facilitate better healthcare solutions. They run a portal site named "m3.com" for medical professionals, offering a variety of services from clinical information to job placement support. The company also conducts global business development, with a presence in the United States, Asia, and Europe, aiming to contribute to the advancement of the medical industry on a global scale.
Quality, Value, Momentum Scores
This card shows the Quality, Value, and Momentum scores for the company
Income Statement: Revenue, Operating Income, Net Income
- The revenue for M3, Inc. as of June 30, 2025 is 306,891.00 MM.
- The operating income for M3, Inc. as of June 30, 2025 is 64,944.00 MM.
- The net income for M3, Inc. as of June 30, 2025 is 41,270.00 MM.
| Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
| 2025-06-30 | 306,891.00 | 64,944.00 | 41,270.00 |
| 2025-03-31 | 284,900.00 | 62,066.00 | 40,484.00 |
| 2024-12-31 | 265,215.00 | 59,542.00 | 41,201.00 |
| 2024-09-30 | 247,907.00 | 59,039.00 | 39,159.00 |
| 2024-06-30 | 245,696.00 | 63,762.00 | 44,105.00 |
| 2024-03-31 | 238,883.00 | 63,024.00 | 45,271.00 |
| 2023-12-31 | 234,852.00 | 67,212.00 | 46,363.00 |
| 2023-09-30 | 233,997.00 | 69,011.00 | 48,374.00 |
| 2023-06-30 | 231,218.00 | 69,870.00 | 49,315.00 |
| 2023-03-31 | 230,818.00 | 70,415.00 | 49,028.00 |
| 2022-12-31 | 229,145.00 | 71,186.00 | 46,955.00 |
| 2022-09-30 | 223,128.00 | 71,990.00 | 47,117.00 |
| 2022-06-30 | 218,752.00 | 70,470.00 | 60,203.00 |
| 2022-03-31 | 208,159.00 | 67,364.00 | 63,845.00 |
| 2021-12-31 | 199,617.00 | 69,951.00 | 67,280.00 |
| 2021-09-30 | 191,823.00 | 65,694.00 | 63,900.00 |
| 2021-06-30 | 180,123.00 | 62,772.00 | 47,124.00 |
| 2021-03-31 | 169,198.00 | 58,838.00 | 37,822.00 |
| 2020-12-31 | 158,404.00 | 49,953.00 | 31,760.00 |
| 2020-09-30 | 144,450.00 | 42,064.00 | 26,520.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Income Statement: EPS
| Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
| 2025-06-30 | ||
| 2025-03-31 | ||
| 2024-12-31 | 60.68 | 60.48 |
| 2024-09-30 | 57.67 | 57.57 |
| 2024-06-30 | 64.96 | 64.91 |
| 2024-03-31 | 66.68 | 66.63 |
| 2023-12-31 | 68.29 | 68.24 |
| 2023-09-30 | 71.25 | 71.20 |
| 2023-06-30 | 72.64 | 72.59 |
| 2023-03-31 | 72.22 | 72.17 |
| 2022-12-31 | 69.17 | 69.12 |
| 2022-09-30 | 69.41 | 69.36 |
| 2022-06-30 | 88.69 | 88.62 |
| 2022-03-31 | 94.06 | 93.98 |
| 2021-12-31 | 99.12 | 99.04 |
| 2021-09-30 | 94.15 | 94.06 |
| 2021-06-30 | 69.43 | 69.37 |
| 2021-03-31 | 55.73 | 55.68 |
| 2020-12-31 | 46.80 | 46.76 |
| 2020-09-30 | 39.08 | 39.07 |
| 2020-06-30 | 34.18 | 34.16 |
| 2020-03-31 | 31.89 | 31.88 |
Cash Flow: Operations, Investing, Financing
| Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
| 2025-06-30 | |||
| 2025-03-31 | 51,743.00 | -39,149.00 | -27,165.00 |
| 2024-12-31 | |||
| 2024-09-30 | 55,084.00 | -22,460.00 | -18,527.00 |
| 2024-06-30 | |||
| 2024-03-31 | 58,310.00 | -39,456.00 | 9,432.00 |
| 2023-12-31 | 59,340.00 | -39,645.00 | 11,766.00 |
| 2023-09-30 | 58,719.00 | -32,183.00 | 6,942.00 |
| 2023-06-30 | 59,680.00 | -25,412.00 | 6,120.00 |
| 2023-03-31 | 57,113.00 | -21,933.00 | -22,837.00 |
| 2022-12-31 | 54,523.00 | -21,878.00 | -21,550.00 |
| 2022-09-30 | 58,728.00 | -33,413.00 | -17,875.00 |
| 2022-06-30 | 53,415.00 | -32,021.00 | -17,607.00 |
| 2022-03-31 | 52,108.00 | -23,407.00 | -16,371.00 |
| 2021-12-31 | 48,867.00 | -11,389.00 | -16,433.00 |
| 2021-09-30 | 46,894.00 | -11,522.00 | -15,817.00 |
| 2021-06-30 | 47,375.00 | -10,435.00 | -15,632.00 |
| 2021-03-31 | 46,627.00 | 3,592.00 | -11,615.00 |
| 2020-12-31 | 40,464.00 | -7,416.00 | -9,399.00 |
| 2020-09-30 | 34,196.00 | -14,262.00 | -8,034.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Valuation Metrics : PE, PriceToBook, PriceToTBV
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
| Period End (TTM) | p/e | P/Book | P/TBV |
| 2025-06-30 | |||
| 2025-03-31 | |||
| 2024-12-31 | |||
| 2024-09-30 | |||
| 2024-06-30 | |||
| 2024-03-31 | |||
| 2023-12-31 | |||
| 2023-09-30 | |||
| 2023-06-30 | |||
| 2023-03-31 | |||
| 2022-12-31 | |||
| 2022-09-30 | |||
| 2022-06-30 | |||
| 2022-03-31 | |||
| 2021-12-31 | |||
| 2021-09-30 | |||
| 2021-06-30 | |||
| 2021-03-31 | |||
| 2020-12-31 | |||
| 2020-09-30 | |||
| 2020-06-30 | |||
| 2020-03-31 |
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
| Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
| 2025-06-30 | ||
| 2025-03-31 | ||
| 2024-12-31 | ||
| 2024-09-30 | ||
| 2024-06-30 | ||
| 2024-03-31 | ||
| 2023-12-31 | ||
| 2023-09-30 | ||
| 2023-06-30 | ||
| 2023-03-31 | ||
| 2022-12-31 | ||
| 2022-09-30 | ||
| 2022-06-30 | ||
| 2022-03-31 | ||
| 2021-12-31 | ||
| 2021-09-30 | ||
| 2021-06-30 | ||
| 2021-03-31 | ||
| 2020-12-31 | ||
| 2020-09-30 | ||
| 2020-06-30 | ||
| 2020-03-31 |
Management Effectiveness
- The roa for M3, Inc. as of June 30, 2025 is 0.08.
- The roe for M3, Inc. as of June 30, 2025 is 0.11.
- The roic for M3, Inc. as of June 30, 2025 is 0.09.
- The croic for M3, Inc. as of June 30, 2025 is -0.03.
- The ocroic for M3, Inc. as of June 30, 2025 is 0.12.
| Period End (TTM) | ROA | ROE | ROIC | CROIC | OCROIC |
| 2025-06-30 | 0.08 | 0.11 | 0.09 | -0.03 | 0.12 |
| 2025-03-31 | 0.08 | 0.11 | 0.09 | 0.03 | 0.13 |
| 2024-12-31 | 0.08 | 0.11 | 0.10 | 0.03 | 0.14 |
| 2024-09-30 | 0.10 | 0.13 | 0.11 | 0.08 | 0.15 |
| 2024-06-30 | 0.11 | 0.15 | 0.12 | 0.08 | 0.15 |
| 2024-03-31 | 0.12 | 0.16 | 0.13 | 0.10 | 0.17 |
| 2023-12-31 | 0.14 | 0.10 | 0.17 | ||
| 2023-09-30 | 0.15 | 0.12 | |||
| 2023-06-30 | 0.18 | 0.15 | 0.12 | ||
| 2023-03-31 | 0.19 | 0.15 | 0.04 | ||
| 2022-12-31 | |||||
| 2022-09-30 | 0.00 | ||||
| 2022-06-30 | 0.00 | 0.00 | |||
| 2022-03-31 | 0.00 | 0.00 | |||
| 2021-12-31 | 0.35 | ||||
| 2021-09-30 | 0.00 | 0.00 | |||
| 2021-06-30 | 0.21 | 0.27 | 0.21 | 0.11 | 0.21 |
| 2021-03-31 | 0.17 | 0.22 | 0.17 | 0.19 | 0.22 |
| 2020-12-31 | 0.15 | ||||
| 2020-09-30 | 0.14 | 0.17 | 0.14 | 0.07 | 0.18 |
| 2020-06-30 | 0.12 | 0.15 | 0.13 | -0.01 | 0.17 |
| 2020-03-31 | 0.16 | 0.21 | 0.12 | 0.11 | 0.15 |
Gross Margins
- The gross margin for M3, Inc. as of June 30, 2025 is 0.54.
- The net margin for M3, Inc. as of June 30, 2025 is 0.14.
- The operating margin for M3, Inc. as of June 30, 2025 is 0.21.
- Gross Margin
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Net Margin
- The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
- Operating Margin
- The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
| Period End (TTM) | Gross Margin | Net Margin | Operating Margin |
| 2025-06-30 | 0.54 | 0.14 | 0.21 |
| 2025-03-31 | 0.56 | 0.16 | 0.22 |
| 2024-12-31 | 0.58 | 0.16 | 0.24 |
| 2024-09-30 | 0.58 | 0.18 | 0.26 |
| 2024-06-30 | 0.59 | 0.19 | 0.26 |
| 2024-03-31 | 0.59 | 0.20 | 0.29 |
| 2023-12-31 | 0.59 | 0.21 | 0.29 |
| 2023-09-30 | 0.21 | 0.30 | |
| 2023-06-30 | 0.21 | 0.30 | |
| 2023-03-31 | 0.21 | 0.31 | |
| 2022-12-31 | |||
| 2022-09-30 | |||
| 2022-06-30 | 0.00 | 0.28 | |
| 2022-03-31 | |||
| 2021-12-31 | |||
| 2021-09-30 | |||
| 2021-06-30 | 0.61 | 0.26 | 0.35 |
| 2021-03-31 | 0.61 | 0.22 | 0.34 |
| 2020-12-31 | 0.58 | 0.20 | 0.32 |
| 2020-09-30 | 0.60 | 0.19 | 0.29 |
| 2020-06-30 | 0.57 | 0.17 | 0.27 |
| 2020-03-31 | 0.56 | 0.17 | 0.26 |
Identifiers and Descriptors
| Central Index Key (CIK) | 1593129 |
