MLR Stock Financial Analysis - Miller Industries, Inc. (NYSE) Stock

Overview

Miller Industries, Inc., based in the United States, is a prominent player in the vehicle towing and recovery equipment industry. The company excels in designing, manufacturing, and marketing a comprehensive range of towing and recovery equipment, with notable products including car carriers, light-duty and heavy-duty tow trucks, and wreckers. Its key projects often involve developing innovative towing machinery that caters to a wide range of needs, from simple vehicle recovery to complex heavy-duty projects. Miller Industries serves a diverse clientele, including towing operators, municipalities, truck dealerships, and the military. The company's commitment to quality and innovation has solidified its position as a leader in the towing equipment market, continually expanding its product offerings and geographic reach.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Miller Industries, Inc. as of June 30, 2025 is 975.86 MM.
The operating income for Miller Industries, Inc. as of June 30, 2025 is 55.34 MM.
The net income for Miller Industries, Inc. as of June 30, 2025 is 42.48 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	975.86	55.34	42.48
2025-03-31	1,133.28	72.47	54.54
2024-12-31	1,257.50	84.48	63.49
2024-09-30	1,331.84	92.98	69.66
2024-06-30	1,292.14	96.83	71.69
2024-03-31	1,220.95	88.97	66.09
2023-12-31	1,153.35	78.77	58.29
2023-09-30	1,082.96	68.90	50.89
2023-06-30	1,013.95	53.86	38.66
2023-03-31	915.19	39.13	27.50
2022-12-31	848.46	29.59	20.35
2022-09-30	824.29	21.60	13.77
2022-06-30	783.45	18.95	12.38
2022-03-31	763.11	21.79	15.14
2021-12-31	717.48	23.62	16.25
2021-09-30	694.12	34.01	25.56
2021-06-30	697.77	36.77	28.27
2021-03-31	645.14	35.86	27.58
2020-12-31	651.29	38.64	29.83
2020-09-30	676.09	39.01	29.50

Income Statement: EPS

The earnings per share basic for Miller Industries, Inc. as of June 30, 2025 is 3.71.
The earnings per share diluted for Miller Industries, Inc. as of June 30, 2025 is 3.64.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	3.71	3.64
2025-03-31	4.76	4.69
2024-12-31	5.55	5.47
2024-09-30	6.08	6.02
2024-06-30	6.26	6.23
2024-03-31	5.77	5.73
2023-12-31	5.10	5.07
2023-09-30	4.45	4.43
2023-06-30	3.39	3.37
2023-03-31	2.41	2.41
2022-12-31	1.78	1.78
2022-09-30	1.21	1.20
2022-06-30	1.08	1.08
2022-03-31	1.33	1.32
2021-12-31	1.42	1.42
2021-09-30	2.24	2.24
2021-06-30	2.48	2.48
2021-03-31	2.42	2.42
2020-12-31	2.62	2.62
2020-09-30	2.59	2.59

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Miller Industries, Inc. as of June 30, 2025 is 48.53 MM.
The cash from investing activities for Miller Industries, Inc. as of June 30, 2025 is -14.38 MM.
The cash from financing activities for Miller Industries, Inc. as of June 30, 2025 is -27.38 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	48.53	-14.38	-27.38
2025-03-31	10.61	-15.73	6.17
2024-12-31	16.87	-15.27	-6.62
2024-09-30	35.34	-15.55	-6.52
2024-06-30	6.35	-12.60	-0.55
2024-03-31	26.70	-31.99	1.63
2023-12-31	10.96	-29.07	6.75
2023-09-30	16.66	-31.32	6.77
2023-06-30	18.58	-30.27	11.77
2023-03-31	3.02	-26.60	26.77
2022-12-31	-19.16	-28.93	36.77
2022-09-30	-23.37	-26.33	36.76
2022-06-30	-24.78	-26.48	31.76
2022-03-31	-16.52	-10.65	1.76
2021-12-31	15.27	-9.06	-8.24
2021-09-30	23.62	-12.43	-8.34
2021-06-30	42.89	-15.13	-13.45
2021-03-31	65.41	-16.20	-38.54
2020-12-31	60.71	-17.22	-13.63
2020-09-30	51.24	-14.31	-18.62

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/book for Miller Industries, Inc. as of June 30, 2025 is 1.25.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30		1.25
2025-03-31		1.21
2024-12-31		1.89	1.99
2024-09-30	9.62	1.82	1.92
2024-06-30	9.60	1.75	1.85
2024-03-31	9.85	1.65
2023-12-31	9.49	1.45	1.55
2023-09-30	11.61	1.42	1.52
2023-06-30	14.60	1.33	1.38
2023-03-31	19.80	1.37
2022-12-31		1.05	1.10
2022-09-30		0.84	0.88
2022-06-30		0.90	0.93
2022-03-31	19.81	1.12	1.16
2021-12-31	14.91	1.31	1.37
2021-09-30	13.75	1.34	1.40
2021-06-30
2021-03-31	11.53	1.12	1.16
2020-12-31	10.65	1.12	1.17
2020-09-30	10.77	1.17	1.22

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Miller Industries, Inc. as of June 30, 2025 is 0.12.
The ebit (3y)/ev for Miller Industries, Inc. as of June 30, 2025 is 0.13.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.12	0.13
2025-03-31	0.15	0.13
2024-12-31	0.11	0.08
2024-09-30	0.12	0.08
2024-06-30	0.13	0.07
2024-03-31	0.12	0.07
2023-12-31	0.12	0.07
2023-09-30	0.10	0.07
2023-06-30	0.08	0.07
2023-03-31	0.06	0.07
2022-12-31	0.06	0.09
2022-09-30	0.07	0.12
2022-06-30	0.08	0.13
2022-03-31	0.08	0.13
2021-12-31	0.10	0.12
2021-09-30	0.11	0.12
2021-06-30
2021-03-31	0.13	0.16
2020-12-31	0.14	0.16
2020-09-30	0.14	0.15

Management Effectiveness

The roa for Miller Industries, Inc. as of June 30, 2025 is 0.07.
The roe for Miller Industries, Inc. as of June 30, 2025 is 0.14.
The roic for Miller Industries, Inc. as of June 30, 2025 is 0.11.
The croic for Miller Industries, Inc. as of June 30, 2025 is 0.00.
The ocroic for Miller Industries, Inc. as of June 30, 2025 is 0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.07	0.14	0.11	0.00	0.02
2025-03-31	0.09	0.18	0.14	-0.01	0.04
2024-12-31	0.11	0.20	0.15	0.03	0.08
2024-09-30	0.12	0.22	0.16	-0.01	0.01
2024-06-30	0.12	0.22	0.16	-0.01	0.06
2024-03-31	0.12	0.20	0.14	-0.03	0.03
2023-12-31	0.11	0.18	0.13	-0.02	0.04
2023-09-30	0.08	0.13	0.10	-0.00	0.05
2023-06-30	0.06	0.10	0.11	-0.00	0.05
2023-03-31	0.04	0.07	0.08	0.00	0.01
2022-12-31	0.03	0.05	0.04	-0.05	-0.07
2022-09-30	0.03	0.04	0.04	-0.05	-0.07
2022-06-30	0.04	0.05	0.04	-0.08	-0.08
2022-03-31	0.04	0.06	0.05	-0.09	-0.06
2021-12-31	0.06	0.09	0.06	-0.01	0.08
2021-09-30	0.07	0.10	0.09	0.01	0.15
2021-06-30	0.08	0.11	0.10	0.06	0.15
2021-03-31	0.07	0.11	0.10	0.05	0.23
2020-12-31	0.08	0.12	0.10	0.11	0.21
2020-09-30	0.07	0.12	0.11	0.07	0.18

Gross Margins

The gross margin for Miller Industries, Inc. as of June 30, 2025 is 0.14.
The net margin for Miller Industries, Inc. as of June 30, 2025 is 0.05.
The operating margin for Miller Industries, Inc. as of June 30, 2025 is 0.06.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.14	0.05	0.06
2025-03-31	0.14	0.05	0.07
2024-12-31	0.13	0.05	0.07
2024-09-30	0.14	0.06	0.07
2024-06-30	0.14	0.05	0.07
2024-03-31	0.13	0.05	0.07
2023-12-31	0.13	0.05	0.06
2023-09-30	0.12	0.04	0.05
2023-06-30	0.11	0.04	0.05
2023-03-31	0.10	0.03	0.04
2022-12-31	0.09	0.02	0.03
2022-09-30	0.09	0.02	0.03
2022-06-30	0.09	0.02	0.02
2022-03-31	0.10	0.02	0.03
2021-12-31	0.11	0.02	0.03
2021-09-30	0.11	0.04	0.05
2021-06-30	0.11	0.04	0.05
2021-03-31	0.12	0.04	0.06
2020-12-31	0.12	0.05	0.06
2020-09-30	0.12	0.04	0.06