Overview
MasterBrand, Inc., headquartered in the United States, is a prominent entity within the home improvement and manufacturing industry, specializing in cabinetry. As a subsidiary of Fortune Brands Home & Security, MasterBrand is pivotal in offering a comprehensive suite of cabinetry solutions that cater to varying market needs and aesthetic preferences, thereby fortifying its market position. The company's portfolio includes an array of brands, each tailored to distinct consumer segments, from affordable stock cabinets to custom luxury pieces. MasterBrand’s operational strategy emphasizes innovation in design and sustainability, focusing on enhancing material efficiency and adopting eco-friendly practices. Key projects typically revolve around product development geared towards maximizing space utility and integrating modern design trends to meet evolving consumer expectations, thereby sustaining its competitive edge in the cabinetry market.
Quality, Value, Momentum Scores
This card shows the Quality, Value, and Momentum scores for the company
Income Statement: Revenue, Operating Income, Net Income
- The revenue for MasterBrand, Inc. as of June 29, 2025 is 2,777.00 MM.
- The operating income for MasterBrand, Inc. as of June 29, 2025 is 246.50 MM.
- The net income for MasterBrand, Inc. as of June 29, 2025 is 93.70 MM.
| Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
| 2025-06-29 | 2,777.00 | 246.50 | 93.70 |
| 2025-03-30 | 2,722.60 | 255.20 | 101.70 |
| 2024-12-29 | 2,700.40 | 275.00 | 125.90 |
| 2024-09-29 | 2,709.80 | 278.90 | 148.00 |
| 2024-06-30 | 2,669.00 | 297.70 | 178.60 |
| 2024-03-31 | 2,687.60 | 304.30 | 184.50 |
| 2023-12-31 | 2,726.20 | 308.50 | 182.00 |
| 2023-09-24 | 2,833.50 | 322.00 | 161.30 |
| 2023-06-25 | 3,014.60 | 307.80 | 153.70 |
| 2023-03-26 | 3,175.10 | 296.50 | 143.50 |
| 2022-12-25 | 3,275.50 | 285.50 | 155.40 |
| 2022-09-25 | 3,235.90 | 273.30 | 175.20 |
| 2022-06-26 | 3,094.00 | 252.10 | 170.50 |
| 2022-03-27 | 2,935.40 | 237.35 | 179.50 |
| 2021-12-26 | 2,855.30 | 240.50 | 182.60 |
| 2020-12-27 | 2,469.30 | 211.00 | 145.70 |
Income Statement: EPS
| Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
| 2025-06-29 | ||
| 2025-03-30 | ||
| 2024-12-29 | 0.99 | 0.96 |
| 2024-09-29 | 1.17 | 1.14 |
| 2024-06-30 | 1.40 | 1.37 |
| 2024-03-31 | 1.45 | 1.42 |
| 2023-12-31 | 1.42 | 1.40 |
| 2023-09-24 | 1.26 | 1.23 |
| 2023-06-25 | 1.20 | 1.17 |
| 2023-03-26 | 1.12 | 1.10 |
| 2022-12-25 | 1.21 | 1.20 |
| 2022-09-25 | ||
| 2022-06-26 | ||
| 2022-03-27 | ||
| 2021-12-26 | 1.43 | 1.43 |
| 2020-12-27 | 1.14 | 1.14 |
Cash Flow: Operations, Investing, Financing
- The cash from operating activities for MasterBrand, Inc. as of June 29, 2025 is 249.30 MM.
- The cash from investing activities for MasterBrand, Inc. as of June 29, 2025 is -593.20 MM.
- The cash from financing activities for MasterBrand, Inc. as of June 29, 2025 is 275.90 MM.
| Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
| 2025-06-29 | 249.30 | -593.20 | 275.90 |
| 2025-03-30 | 241.90 | -583.60 | 310.20 |
| 2024-12-29 | 292.00 | -580.80 | 269.60 |
| 2024-09-29 | 246.00 | -577.70 | 323.50 |
| 2024-06-30 | 307.70 | -57.60 | -168.20 |
| 2024-03-31 | 362.20 | -61.20 | -264.30 |
| 2023-12-31 | 405.60 | -56.90 | -299.90 |
| 2023-09-24 | 454.20 | -44.80 | -420.10 |
| 2023-06-25 | 353.50 | -45.00 | -317.70 |
| 2023-03-26 | 300.60 | -47.60 | -269.00 |
| 2022-12-25 | 235.60 | -55.90 | -215.30 |
| 2022-09-25 | 180.20 | -56.00 | -127.90 |
| 2022-06-26 | 148.30 | -55.10 | -115.30 |
| 2022-03-27 | 107.30 | -53.25 | -66.70 |
| 2021-12-26 | 148.20 | -51.50 | -109.70 |
| 2020-12-27 | 204.60 | -26.70 | -179.20 |
Valuation Metrics : PE, PriceToBook, PriceToTBV
- The p/book for MasterBrand, Inc. as of June 29, 2025 is 1.05.
- The p/tbv for MasterBrand, Inc. as of June 29, 2025 is -3.57.
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
| Period End (TTM) | p/e | P/Book | P/TBV |
| 2025-06-29 | 1.05 | -3.57 | |
| 2025-03-30 | 13.70 | 1.33 | -4.29 |
| 2024-12-29 | 1.59 | -17.24 | |
| 2024-09-29 | 12.62 | 1.79 | 271.59 |
| 2024-06-30 | 10.11 | 1.52 | -71.21 |
| 2024-03-31 | 13.15 | 2.00 | -35.82 |
| 2023-12-31 | 11.67 | 1.63 | -17.66 |
| 2023-09-24 | 10.32 | 1.43 | -9.88 |
| 2023-06-25 | 9.90 | 1.36 | -6.38 |
| 2023-03-26 | |||
| 2022-12-25 | 9.15 | 0.59 | 1.14 |
| 2022-09-25 | 9.40 | 0.61 | 1.23 |
| 2022-06-26 | 8.93 | 0.65 | 1.44 |
| 2022-03-27 | |||
| 2021-12-26 | |||
| 2020-12-27 |
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
- The ebit/ev for MasterBrand, Inc. as of June 29, 2025 is 0.06.
- The ebit (3y)/ev for MasterBrand, Inc. as of June 29, 2025 is 0.09.
| Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
| 2025-06-29 | 0.06 | 0.09 |
| 2025-03-30 | 0.06 | 0.08 |
| 2024-12-29 | 0.08 | 0.09 |
| 2024-09-29 | 0.08 | 0.08 |
| 2024-06-30 | 0.10 | 0.09 |
| 2024-03-31 | 0.08 | 0.08 |
| 2023-12-31 | 0.09 | 0.09 |
| 2023-09-24 | 0.09 | 0.06 |
| 2023-06-25 | 0.09 | 0.09 |
| 2023-03-26 | ||
| 2022-12-25 | 0.16 | 0.05 |
| 2022-09-25 | 0.15 | 0.12 |
| 2022-06-26 | 0.16 | 0.13 |
| 2022-03-27 | ||
| 2021-12-26 | ||
| 2020-12-27 |
Management Effectiveness
- The roa for MasterBrand, Inc. as of June 29, 2025 is 0.04.
- The roe for MasterBrand, Inc. as of June 29, 2025 is 0.08.
- The roic for MasterBrand, Inc. as of June 29, 2025 is 0.04.
- The croic for MasterBrand, Inc. as of June 29, 2025 is -0.02.
- The ocroic for MasterBrand, Inc. as of June 29, 2025 is 0.10.
| Period End (TTM) | ROA | ROE | ROIC | CROIC | OCROIC |
| 2025-06-29 | 0.04 | 0.08 | 0.04 | -0.02 | 0.10 |
| 2025-03-30 | 0.05 | 0.11 | 0.05 | -0.01 | 0.12 |
| 2024-12-29 | 0.06 | 0.13 | 0.08 | -0.01 | 0.13 |
| 2024-09-29 | 0.08 | 0.15 | 0.09 | 0.04 | 0.15 |
| 2024-06-30 | 0.08 | 0.17 | 0.09 | 0.02 | 0.18 |
| 2024-03-31 | 0.07 | 0.17 | 0.09 | 0.02 | 0.21 |
| 2023-12-31 | 0.06 | 0.16 | 0.08 | -0.01 | 0.24 |
| 2023-09-24 | 0.05 | 0.06 | 0.08 | -0.01 | 0.18 |
| 2023-06-25 | 0.05 | 0.06 | 0.07 | -0.01 | 0.15 |
| 2023-03-26 | 0.05 | 0.06 | 0.08 | -0.02 | 0.12 |
| 2022-12-25 | 0.06 | -0.00 | 0.06 | ||
| 2022-09-25 | 0.06 | -0.01 | 0.06 | ||
| 2022-06-26 | 0.07 | 0.08 | 0.07 | -0.00 | 0.04 |
| 2022-03-27 | 0.07 | 0.08 | 0.07 | -0.01 | 0.06 |
| 2021-12-26 | |||||
| 2020-12-27 |
Gross Margins
- The gross margin for MasterBrand, Inc. as of June 29, 2025 is 0.32.
- The net margin for MasterBrand, Inc. as of June 29, 2025 is 0.04.
- The operating margin for MasterBrand, Inc. as of June 29, 2025 is 0.09.
- Gross Margin
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Net Margin
- The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
- Operating Margin
- The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
| Period End (TTM) | Gross Margin | Net Margin | Operating Margin |
| 2025-06-29 | 0.32 | 0.04 | 0.09 |
| 2025-03-30 | 0.32 | 0.05 | 0.09 |
| 2024-12-29 | 0.33 | 0.05 | 0.10 |
| 2024-09-29 | 0.33 | 0.07 | 0.11 |
| 2024-06-30 | 0.33 | 0.07 | 0.11 |
| 2024-03-31 | 0.33 | 0.07 | 0.12 |
| 2023-12-31 | 0.32 | 0.06 | 0.11 |
| 2023-09-24 | 0.31 | 0.05 | 0.10 |
| 2023-06-25 | 0.29 | 0.05 | 0.09 |
| 2023-03-26 | 0.29 | 0.05 | 0.08 |
| 2022-12-25 | 0.28 | 0.05 | 0.08 |
| 2022-09-25 | 0.27 | 0.06 | 0.08 |
| 2022-06-26 | 0.27 | 0.06 | 0.08 |
| 2022-03-27 | 0.27 | 0.06 | 0.08 |
| 2021-12-26 | |||
| 2020-12-27 |
Identifiers and Descriptors
| Central Index Key (CIK) | 1941365 |
Industry Groups
| SIC 2511 - Wood Household Furniture, Except Upholstered |
