MAS Stock Financial Analysis - Masco Corporation (NYSE) Stock

Overview

Masco Corporation, based in the United States, operates primarily in the home improvement and building products industry. It specializes in the manufacture and distribution of various branded home improvement and building products, which include plumbing, cabinetry, and architectural products. A key player in its sector, Masco Corporation is particularly known for its high-quality decorative and architectural finishes. Its products range from faucets, kitchen and bath cabinets, to paints and stains, which are marketed under various recognized brand names. The corporation has orchestrated a variety of initiatives aimed at market expansion and efficiency enhancements, such as streamlining its operations and focusing on innovative, high-margin activities that cater to evolving consumer preferences in home design and functionality.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Masco Corporation as of June 30, 2025 is 7,663.00 MM.
The operating income for Masco Corporation as of June 30, 2025 is 1,355.00 MM.
The net income for Masco Corporation as of June 30, 2025 is 805.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	7,663.00	1,355.00	805.00
2025-03-31	7,703.00	1,340.00	793.00
2024-12-31	7,828.00	1,372.00	822.00
2024-09-30	7,882.00	1,339.00	831.00
2024-06-30	7,878.00	1,373.00	913.00
2024-03-31	7,914.00	1,379.00	918.00
2023-12-31	7,967.00	1,376.00	908.00
2023-09-30	8,008.00	1,341.00	832.00
2023-06-30	8,233.00	1,307.00	801.00
2023-03-31	8,458.00	1,309.00	816.00
2022-12-31	8,680.00	1,323.00	844.00
2022-09-30	8,779.00	1,372.00	861.00
2022-06-30	8,779.00	1,404.00	863.00
2022-03-31	8,606.00	1,021.00	549.00
2021-12-31	8,375.00	1,034.00	410.00
2021-09-30	8,213.00	1,054.00	473.00
2021-06-30	7,992.00	1,088.00	528.00
2021-03-31	7,577.00	1,397.00	788.00
2020-12-31	7,188.00	1,260.00	1,224.00
2020-09-30	6,967.00	1,214.00	1,482.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	3.77	3.76
2024-09-30	3.77	3.76
2024-06-30	4.11	4.09
2024-03-31	4.10	4.09
2023-12-31	4.04	4.02
2023-09-30	3.68	3.66
2023-06-30	3.54	3.53
2023-03-31	3.57	3.56
2022-12-31	3.65	3.63
2022-09-30	3.68	3.67
2022-06-30	3.60	3.58
2022-03-31	2.26	2.24
2021-12-31	1.63	1.62
2021-09-30	1.83	1.82
2021-06-30	2.02	2.01
2021-03-31	2.99	2.99
2020-12-31	4.60	4.59
2020-09-30	5.47	5.46
2020-06-30	4.81	4.81
2020-03-31	4.75	4.74

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Masco Corporation as of June 30, 2025 is 971.00 MM.
The cash from investing activities for Masco Corporation as of June 30, 2025 is -40.00 MM.
The cash from financing activities for Masco Corporation as of June 30, 2025 is -957.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	971.00	-40.00	-957.00
2025-03-31	1,011.00	-50.00	-955.00
2024-12-31	1,075.00	-50.00	-1,017.00
2024-09-30	1,153.00	-50.00	-1,029.00
2024-06-30	1,217.00	-326.00	-872.00
2024-03-31	1,286.00	-357.00	-1,066.00
2023-12-31	1,413.00	-383.00	-854.00
2023-09-30	1,248.00	-407.00	-762.00
2023-06-30	1,114.00	-293.00	-884.00
2023-03-31	1,100.00	-263.00	-801.00
2022-12-31	840.00	-230.00	-1,066.00
2022-09-30	855.00	-199.00	-1,005.00
2022-06-30	865.00	-208.00	-957.00
2022-03-31	792.00	-13.00	-1,126.00
2021-12-31	930.00	-12.00	-1,298.00
2021-09-30	975.00	-196.00	-1,260.00
2021-06-30	902.00	-146.00	-1,101.00
2021-03-31	956.00	-301.00	-606.00
2020-12-31	953.00	531.00	-886.00
2020-09-30	801.00	1,456.00	-1,422.00
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Masco Corporation as of June 30, 2025 is 17.11.
The p/book for Masco Corporation as of June 30, 2025 is -2,262.00.
The p/tbv for Masco Corporation as of June 30, 2025 is -12.60.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	17.11	-2,262.00	-12.60
2025-03-31		-279.94	-16.75
2024-12-31	18.83	110.18	-22.42
2024-09-30	19.98	100.21	-23.44
2024-06-30	15.95	93.29	-18.13
2024-03-31	18.84	147.49	-19.78
2023-12-31	18.07	90.00	-18.31
2023-09-30	15.01	429.37	-14.16
2023-06-30	15.82	-107.55	-12.86
2023-03-31	13.27	-46.27
2022-12-31		-25.30	-7.98
2022-09-30		-19.47	-7.20
2022-06-30		-119.36	-11.43
2022-03-31	29.42	154.65	-13.74
2021-12-31	36.23	136.01	-19.34
2021-09-30	26.01	161.56	-15.62
2021-06-30
2021-03-31	17.73	57.74	-19.30
2020-12-31	11.61	33.77	-28.49
2020-09-30	9.72	42.25	-32.75
2020-06-30	10.80	389.19	-19.38
2020-03-31	10.77	-88.01	-15.34

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Masco Corporation as of June 30, 2025 is 0.07.
The ebit (3y)/ev for Masco Corporation as of June 30, 2025 is 0.07.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.07	0.07
2025-03-31	0.07	0.07
2024-12-31	0.06	0.07
2024-09-30	0.06	0.06
2024-06-30	0.07	0.06
2024-03-31	0.06	0.05
2023-12-31	0.07	0.06
2023-09-30	0.08	0.07
2023-06-30	0.07	0.07
2023-03-31	0.09	0.08
2022-12-31	0.09	0.08
2022-09-30	0.09	0.08
2022-06-30	0.06	0.06
2022-03-31	0.05	0.06
2021-12-31	0.04	0.05
2021-09-30	0.05	0.06
2021-06-30
2021-03-31	0.07	0.06
2020-12-31	0.07	0.06
2020-09-30	0.07	0.06
2020-06-30	0.06	0.06
2020-03-31	0.06	0.06

Management Effectiveness

The roa for Masco Corporation as of June 30, 2025 is 0.15.
The roe for Masco Corporation as of June 30, 2025 is 4.36.
The roic for Masco Corporation as of June 30, 2025 is 0.24.
The croic for Masco Corporation as of June 30, 2025 is 0.00.
The ocroic for Masco Corporation as of June 30, 2025 is 0.31.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.15	4.36	0.24	0.00	0.31
2025-03-31	0.15	5.24	0.26	-0.00	0.34
2024-12-31	0.15	7.16	0.25	0.03	0.35
2024-09-30	0.17	5.47	0.27	0.01	0.36
2024-06-30	0.17		0.27	-0.04	0.38
2024-03-31	0.18		0.27	0.05	0.42
2023-12-31	0.15		0.24	0.03	0.36
2023-09-30	0.15		0.24	-0.02	0.33
2023-06-30	0.15		0.22	-0.02	0.30
2023-03-31	0.15		0.25	0.01	0.33
2022-12-31	0.15	6.83	0.27	-0.12	0.27
2022-09-30	0.15	6.85	0.26	-0.12	0.26
2022-06-30	0.10	6.46	0.30	-0.11	0.30
2022-03-31	0.07	1.69	0.18	-0.12	0.26
2021-12-31	0.08	1.12	0.13	-0.12	0.30
2021-09-30	0.09	1.55	0.15	-0.15	0.28
2021-06-30	0.10	14.27	0.16	-0.10	0.28
2021-03-31	0.16		0.23	0.02	0.28
2020-12-31	0.25	-5.43	0.36	0.19	0.28
2020-09-30	0.27	64.43	0.40	0.23	0.22
2020-06-30	0.24	18.77	0.52	0.30	0.35
2020-03-31	0.24	32.12	0.49	0.16	0.31

Gross Margins

The gross margin for Masco Corporation as of June 30, 2025 is 0.36.
The net margin for Masco Corporation as of June 30, 2025 is 0.10.
The operating margin for Masco Corporation as of June 30, 2025 is 0.17.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.36	0.10	0.17
2025-03-31	0.36	0.11	0.18
2024-12-31	0.37	0.11	0.17
2024-09-30	0.37	0.12	0.17
2024-06-30	0.36	0.12	0.17
2024-03-31	0.35	0.11	0.17
2023-12-31	0.34	0.10	0.16
2023-09-30	0.33	0.10	0.16
2023-06-30	0.32	0.10	0.16
2023-03-31	0.32	0.10	0.15
2022-12-31	0.32	0.10	0.11
2022-09-30	0.32	0.10	0.11
2022-06-30	0.33	0.10	0.11
2022-03-31	0.34	0.06	0.12
2021-12-31	0.35	0.05	0.17
2021-09-30	0.36	0.06	0.13
2021-06-30	0.36	0.07	0.14
2021-03-31	0.36	0.10	0.18
2020-12-31		0.17	0.18
2020-09-30	0.36	0.21	0.17
2020-06-30	0.35	0.20	0.16
2020-03-31	0.35	0.20	0.16

MX:MAS
IT:1MAS	€62.98
GB:0JZ1	$75.45
DE:MSQ	€61.70