LEOPF Stock Financial Analysis - Leopalace21 Corporation (OTCPK) Stock

Leopalace21 Corporation
US ˙ OTCPK ˙ JP3167500002

Overview
Leopalace21 Corporation, headquartered in Japan, operates predominantly in the real estate industry, focusing extensively on residential development, including the construction and leasing of apartments. Founded in 1973, the company has carved out a significant niche by providing compact and affordable rental housing solutions, primarily serving single residents and urban workers. Beyond its core leasing activities, Leopalace21 also engages in the renovation business and the development of overseas real estate projects, particularly in Southeast Asia. Key projects have included the development of advanced "smart apartments" and strategic expansion into markets like Vietnam and the Philippines, reflecting its commitment to leveraging technological innovation and international growth to drive its operations.
Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income
  • The revenue for Leopalace21 Corporation as of June 30, 2025 is 434,631.00 MM.
  • The operating income for Leopalace21 Corporation as of June 30, 2025 is 31,155.00 MM.
  • The net income for Leopalace21 Corporation as of June 30, 2025 is 12,302.00 MM.
Period End (TTM) Revenue (MM) Operating Income (MM) Net Income (MM)
2025-06-30 434,631.00 31,155.00 12,302.00
2025-03-31 431,831.00 29,232.00 17,861.00
2024-12-31 430,065.00 28,764.00 42,575.00
2024-09-30 426,988.00 25,914.00 40,808.00
2024-06-30 425,213.00 25,984.00 45,202.00
2024-03-31 422,671.00 23,317.00 42,062.00
2023-12-31 419,508.00 19,120.00 29,140.00
2023-09-30 415,837.00 17,745.00 27,969.00
2023-06-30 411,418.00 13,924.00 24,807.00
2023-03-31 406,449.00 9,880.00 19,810.00
2022-12-31 404,413.00 8,269.00 11,537.00
2022-09-30 401,276.00 7,927.00 14,898.00
2022-06-30 399,528.00 6,641.00 14,441.00
2022-03-31 398,366.00 1,775.00 11,854.00
2021-12-31 398,103.00 -8,321.00 7,188.00
2021-09-30 399,862.00 -15,756.00 -5,462.00
2021-06-30 405,217.00 -23,642.00 -10,514.00
2021-03-31 408,959.00 -29,182.00 -23,680.00
2020-12-31 413,158.00 -30,254.00 -81,090.00
2020-09-30 420,683.00 -31,963.00 -73,360.00
Income Statement: EPS
Period End (TTM) Earnings Per Share Basic Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
Cash Flow: Operations, Investing, Financing
Period End (TTM) Cash From Operating Activities (MM) Cash From Investing Activities (MM) Cash From Financing Activities (MM)
2025-06-30
2025-03-31 25,899.00 -604.00 -6,404.00
2024-12-31
2024-09-30 21,175.00 811.00 -5,000.00
2024-06-30
2024-03-31 21,422.00 851.00 -7,119.00
2023-12-31
2023-09-30 18,307.00 -693.00 -5,460.00
2023-06-30
2023-03-31 10,545.00 906.00 -2,819.00
2022-12-31
2022-09-30 7,162.00 2,056.00 -5,882.00
2022-06-30
2022-03-31 -4,460.00 886.00 -5,886.00
2021-12-31
2021-09-30 -21,663.00 5,039.00 26,462.00
2021-06-30
2021-03-31 -40,816.00 11,829.00 23,571.00
2020-12-31
2020-09-30 -54,250.00 30,854.00 -11,142.00
Valuation Metrics : PE, PriceToBook, PriceToTBV
P/Book
The current closing price divided by the book value per share.
P/TBV
The current price divided by the tangible book value per share.
Period End (TTM) p/e P/Book P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
Period End (TTM) EBIT/EV EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
Management Effectiveness
  • The roa for Leopalace21 Corporation as of June 30, 2025 is 0.09.
  • The roe for Leopalace21 Corporation as of June 30, 2025 is 0.22.
  • The roic for Leopalace21 Corporation as of June 30, 2025 is 0.12.
  • The croic for Leopalace21 Corporation as of June 30, 2025 is 0.13.
  • The ocroic for Leopalace21 Corporation as of June 30, 2025 is 0.17.
Period End (TTM) ROA ROE ROIC CROIC OCROIC
2025-06-30 0.09 0.22 0.12 0.13 0.17
2025-03-31 0.09 0.25 0.10 0.11 0.15
2024-12-31 0.25 0.93 0.30 0.12 0.15
2024-09-30 0.24 0.95 0.36 0.15 0.18
2024-06-30 0.25 1.28 0.41 0.15 0.21
2024-03-31 0.20 1.39 0.38 0.16 0.24
2023-12-31 0.64 0.28
2023-09-30 0.61 0.22
2023-06-30 1.87 0.61 0.22
2023-03-31 1.80 0.56 0.25
2022-12-31
2022-09-30
2022-06-30
2022-03-31 3.62 0.87
2021-12-31 0.00
2021-09-30 0.00
2021-06-30 -0.06 -0.30 -0.16 -1.18
2021-03-31 -0.12 -14.90 -0.56 -0.13 -0.97
2020-12-31 -0.33 -1.42 -1.80 -0.77 -1.20
2020-09-30 -0.29 -1.31 -5.37 -2.53 -3.97
Gross Margins
  • The gross margin for Leopalace21 Corporation as of June 30, 2025 is 0.18.
  • The net margin for Leopalace21 Corporation as of June 30, 2025 is 0.04.
  • The operating margin for Leopalace21 Corporation as of June 30, 2025 is 0.07.
Gross Margin
The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
Net Margin
The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
Operating Margin
The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
Period End (TTM) Gross Margin Net Margin Operating Margin
2025-06-30 0.18 0.04 0.07
2025-03-31 0.18 0.04 0.07
2024-12-31 0.18 0.10 0.07
2024-09-30 0.17 0.10 0.06
2024-06-30 0.16 0.10 0.06
2024-03-31 0.15 0.07 0.05
2023-12-31
2023-09-30 0.06 0.03
2023-06-30 0.06 0.03
2023-03-31 0.05 0.02
2022-12-31
2022-09-30
2022-06-30
2022-03-31 0.03 0.00
2021-12-31
2021-09-30
2021-06-30
2021-03-31 0.05 -0.06 -0.07
2020-12-31 0.06 -0.20 -0.07
2020-09-30 0.06 -0.17 -0.08
Identifiers and Descriptors
Central Index Key (CIK)
Industry Groups
Other Listings
DE:MQI €4.12
JP:8848 ¥725.00
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista