INTR Stock Financial Analysis - Inter & Co, Inc. (NasdaqGS) Stock

Overview

Inter & Co, Inc., based in Brazil, operates predominantly within the financial services sector, focusing on technology-driven banking solutions and investment services. The company, through its comprehensive digital platform, offers a broad range of financial products including banking, investments, credit, and insurance to a diversified client base primarily in the Latin American market. Inter & Co has notably innovated in the digital banking space with key projects aimed at enhancing user experience and service accessibility, making significant strides in mobile banking technology. Additionally, the firm has been active in expanding its service offerings across different segments, aiming to provide a holistic banking experience to its customers. The enterprise is also instrumental in promoting financial inclusion through digital innovation in emerging markets.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Inter & Co, Inc. as of June 30, 2025 is 5,311.42 MM.
The operating income for Inter & Co, Inc. as of June 30, 2025 is 1,430.74 MM.
The net income for Inter & Co, Inc. as of June 30, 2025 is 1,119.58 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	5,311.42	1,430.74	1,119.58
2025-03-31	4,934.94	1,340.97	1,010.93
2024-12-31	4,600.71	1,257.15	907.13
2024-09-30	4,180.45	1,126.28	782.84
2024-06-30	3,833.33	976.40	631.46
2024-03-31	3,527.45	787.02	473.73
2023-12-31	3,210.99	510.49	302.34
2023-09-30	3,019.64	272.38	183.68
2023-06-30	2,749.24	35.57	62.38
2023-03-31	2,632.32	-57.71	-2.96
2022-12-31	2,479.46	-161.19	-11.09
2022-09-30	2,289.99	-247.85	-130.33
2022-06-30	2,171.30	-130.56	-65.29
2022-03-31	1,796.61	-322.01	-84.26
2021-12-31	1,626.24	-222.27	-72.66
2021-09-30	1,332.08	-152.88	-4.59
2021-06-30	1,036.23	-261.45	-60.57
2021-03-31	1,103.08	3.21	17.55
2020-12-31	907.06	-7.02	17.91
2020-09-30	823.35	27.01	35.01

Income Statement: EPS

The earnings per share basic for Inter & Co, Inc. as of June 30, 2025 is 2.55.
The earnings per share diluted for Inter & Co, Inc. as of June 30, 2025 is 2.54.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	2.55	2.54
2025-03-31	2.30	2.29
2024-12-31	2.08	2.07
2024-09-30	1.84	1.80
2024-06-30	1.51	1.50
2024-03-31	1.16	1.16
2023-12-31	0.75	0.75
2023-09-30	0.46	0.46
2023-06-30	0.16	0.16
2023-03-31	-0.01	-0.01
2022-12-31	-0.03	-0.03
2022-09-30	-0.04	-0.04
2022-06-30	-0.01	-0.01
2022-03-31	-0.02	-0.02
2021-12-31	-0.01	-0.01
2021-09-30	-0.01	-0.01
2021-06-30	-0.05	-0.05
2021-03-31	0.01	0.01
2020-12-31	0.00	0.00
2020-09-30	0.01	0.01

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Inter & Co, Inc. as of June 30, 2025 is -2,580.71 MM.
The cash from investing activities for Inter & Co, Inc. as of June 30, 2025 is -5,889.72 MM.
The cash from financing activities for Inter & Co, Inc. as of June 30, 2025 is 10,372.25 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-2,580.71	-5,889.72	10,372.25
2025-03-31	-4,769.84	-7,355.62	10,624.56
2024-12-31	-6,392.55	-7,727.53	10,834.65
2024-09-30	-7,025.66	-5,857.60	10,758.43
2024-06-30	-6,707.02	-4,602.36	10,353.97
2024-03-31	-2,771.70	-5,514.33	9,214.03
2023-12-31	-1,464.71	-4,666.40	8,970.13
2023-09-30	-1,751.64	-2,306.51	7,523.10
2023-06-30	-2,919.03	-1,458.83	6,502.63
2023-03-31	-3,325.69	-93.10	4,039.86
2022-12-31	-3,205.86	-50.81	4,088.09
2022-09-30	-2,312.88	-589.22	3,217.09
2022-06-30	-2,121.41	-4,909.52	2,865.57
2022-03-31	-4,074.26	-6,611.79	10,959.01
2021-12-31	-5,805.27	-7,175.78	11,326.83
2021-09-30	-6,317.47	-11,114.06	12,577.94
2021-06-30	-5,938.08	-7,100.19	15,200.73
2021-03-31	-5,530.29	-5,359.04	9,165.86
2020-12-31	-4,741.31	-5,048.98	8,829.18
2020-09-30	-3,749.69	-1,164.05	6,898.42

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for Inter & Co, Inc. as of June 30, 2025 is 0.02.
The roe for Inter & Co, Inc. as of June 30, 2025 is 0.12.
The roic for Inter & Co, Inc. as of June 30, 2025 is 0.03.
The croic for Inter & Co, Inc. as of June 30, 2025 is -0.04.
The ocroic for Inter & Co, Inc. as of June 30, 2025 is -0.14.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.02	0.12	0.03	-0.04	-0.14
2025-03-31	0.02	0.11	0.02	-0.07	-0.14
2024-12-31	0.01	0.10	0.03	-0.07	-0.25
2024-09-30	0.01	0.09	0.02	-0.03	-0.24
2024-06-30	0.01	0.07	0.02	0.04	-0.10
2024-03-31	0.01	0.04	0.01	0.11	-0.06
2023-12-31	0.00	0.03	0.01	0.14	-0.07
2023-09-30	0.00	0.01	0.00	0.09	-0.12
2023-06-30	0.00	0.01	0.00	0.09	-0.12
2023-03-31	-0.00	-0.00	-0.00	0.03	-0.13
2022-12-31	-0.00	-0.00	-0.00	0.02	-0.09
2022-09-30	-0.00	-0.00	-0.00	0.02	-0.09
2022-06-30	0.00	0.01	0.00	-0.30	-0.21
2022-03-31	0.00	0.01	0.00	0.02	-0.31
2021-12-31	0.00	0.01	0.00	-0.10	-0.35
2021-09-30	-0.00	-0.00	-0.00	-0.31	-0.40
2021-06-30	-0.00	-0.01	-0.00	0.17	-0.84
2021-03-31	0.00	0.01	0.00	-0.24	-0.79
2020-12-31	-0.00	-0.00	-0.00	-0.14	-0.71
2020-09-30	0.00	0.02	0.00	0.32	-0.60

Gross Margins

The gross margin for Inter & Co, Inc. as of June 30, 2025 is 1.00.
The net margin for Inter & Co, Inc. as of June 30, 2025 is 0.20.
The operating margin for Inter & Co, Inc. as of June 30, 2025 is 0.27.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	1.00	0.20	0.27
2025-03-31	1.00	0.21	0.26
2024-12-31	1.00	0.19	0.26
2024-09-30	1.00	0.17	0.24
2024-06-30	1.00	0.13	0.21
2024-03-31	1.00	0.09	0.15
2023-12-31	1.00	0.06	0.08
2023-09-30	1.00	0.02	0.02
2023-06-30	1.00	0.02	0.02
2023-03-31	1.00	-0.00	-0.02
2022-12-31	1.00	-0.01	-0.01
2022-09-30	1.00	-0.01	-0.01
2022-06-30	1.00	0.02	0.03
2022-03-31	1.00	0.02	0.00
2021-12-31	1.00	0.02	0.00
2021-09-30	1.00	-0.00	-0.12
2021-06-30	1.00	-0.02	-0.11
2021-03-31	1.00	0.02	0.01
2020-12-31	1.00	-0.01	-0.04
2020-09-30	0.99	0.05	-0.04