HLI Stock Financial Analysis - Houlihan Lokey, Inc. (NYSE) Stock

Overview

Houlihan Lokey, Inc., headquartered in the United States, is a prominent global investment bank that specializes in mergers and acquisitions, capital markets advisory, restructuring, and financial consultancy services. Renowned for its expertise in complex transaction advisories and financial restructuring, the firm caters to a diverse clientele, including corporations, governments, and financial sponsors. Houlihan Lokey has been instrumental in advising on some significant restructuring cases, including high-profile bankruptcies and financial reorganizations. The company's strategic acquisitions have broadened its service offerings and expanded its global reach, making it a vital player in the investment banking industry and fortifying its position in both established and emerging markets.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Houlihan Lokey, Inc. as of June 30, 2025 is 2,480.87 MM.
The operating income for Houlihan Lokey, Inc. as of June 30, 2025 is 571.59 MM.
The net income for Houlihan Lokey, Inc. as of June 30, 2025 is 408.30 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	2,480.87	571.59	408.30
2025-03-31	2,389.13	554.35	399.71
2024-12-31	2,243.16	506.00	358.87
2024-09-30	2,119.92	462.55	334.37
2024-06-30	2,012.02	434.97	307.85
2024-03-31	1,914.32	398.08	280.30
2023-12-31	1,838.68	376.22	258.88
2023-09-30	1,784.04	359.26	251.13
2023-06-30	1,806.57	340.97	244.83
2023-03-31	1,809.45	380.49	254.22
2022-12-31	1,835.69	358.02	259.74
2022-09-30	2,267.93	518.79	370.42
2022-06-30	2,315.60	586.77	422.57
2022-03-31	2,269.77	616.91	437.75
2021-12-31	2,299.11	654.01	471.94
2021-09-30	1,948.14	563.12	416.72
2021-06-30	1,686.56	472.48	352.63
2021-03-31	1,524.96	407.56	312.77
2020-12-31	1,326.86	335.88	272.42
2020-09-30	1,122.47	245.45	202.80

Income Statement: EPS

The earnings per share basic for Houlihan Lokey, Inc. as of June 30, 2025 is 6.18.
The earnings per share diluted for Houlihan Lokey, Inc. as of June 30, 2025 is 5.94.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	6.18	5.94
2025-03-31	6.08	5.82
2024-12-31	5.49	5.24
2024-09-30	5.15	4.89
2024-06-30	4.76	4.51
2024-03-31	4.36	4.11
2023-12-31	4.04	3.89
2023-09-30	3.94	3.75
2023-06-30	3.86	3.63
2023-03-31	4.01	3.76
2022-12-31	4.09	3.76
2022-09-30	5.79	5.40
2022-06-30	6.57	6.19
2022-03-31	6.74	6.41
2021-12-31	7.21	6.88
2021-09-30	6.33	6.05
2021-06-30	5.32	5.09
2021-03-31	4.75	4.55
2020-12-31	4.21	4.02
2020-09-30	3.19	3.04

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Houlihan Lokey, Inc. as of June 30, 2025 is 781.49 MM.
The cash from investing activities for Houlihan Lokey, Inc. as of June 30, 2025 is -114.98 MM.
The cash from financing activities for Houlihan Lokey, Inc. as of June 30, 2025 is -364.20 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	781.49	-114.98	-364.20
2025-03-31	848.61	-265.06	-329.07
2024-12-31	715.53	-173.40	-274.13
2024-09-30	550.92	-108.74	-272.38
2024-06-30	397.51	-98.48	-300.93
2024-03-31	328.46	-70.41	-250.59
2023-12-31	341.30	-95.18	-247.06
2023-09-30	331.44	-89.44	-250.36
2023-06-30	280.73	-83.57	-227.94
2023-03-31	136.27	-3.00	-240.46
2022-12-31	-37.41	-91.10	-356.92
2022-09-30	423.57	-385.26	-420.50
2022-06-30	548.68	-364.68	-449.01
2022-03-31	736.60	-273.91	-459.06
2021-12-31	944.79	-124.03	-393.98
2021-09-30	701.28	126.25	-334.12
2021-06-30	604.98	49.99	-305.82
2021-03-31	579.84	-99.75	-26.82
2020-12-31	484.10	-170.12	36.31
2020-09-30	273.20	-129.20	53.35

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Houlihan Lokey, Inc. as of June 30, 2025 is 31.44.
The p/book for Houlihan Lokey, Inc. as of June 30, 2025 is 5.78.
The p/tbv for Houlihan Lokey, Inc. as of June 30, 2025 is 18.55.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	31.44	5.78	18.55
2025-03-31		4.11	14.77
2024-12-31		4.76	15.97
2024-09-30	27.28	4.59	18.44
2024-06-30	32.75	5.00	17.94
2024-03-31	34.14	5.00	20.05
2023-12-31	33.02	5.04	22.84
2023-09-30	30.33	4.60	22.90
2023-06-30	25.23	4.17	20.15
2023-03-31	23.11	3.90
2022-12-31		4.14	33.10
2022-09-30		3.66	41.74
2022-06-30		3.43	24.82
2022-03-31	12.53	3.87	32.32
2021-12-31	16.97	4.92	-56.34
2021-09-30	17.85	4.55	-41.04
2021-06-30	13.33
2021-03-31	18.59	4.20	-37.83
2020-12-31	21.63	4.35	12.08
2020-09-30	29.17	4.73	15.21

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Houlihan Lokey, Inc. as of June 30, 2025 is 0.05.
The ebit (3y)/ev for Houlihan Lokey, Inc. as of June 30, 2025 is 0.04.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.05	0.04
2025-03-31	0.06	0.05
2024-12-31	0.05	0.04
2024-09-30	0.05	0.05
2024-06-30	0.05	0.05
2024-03-31	0.04	0.05
2023-12-31	0.04	0.06
2023-09-30	0.05	0.07
2023-06-30	0.06	0.08
2023-03-31	0.06	0.08
2022-12-31	0.09	0.08
2022-09-30	0.12	0.10
2022-06-30	0.14	0.10
2022-03-31	0.13	0.09
2021-12-31	0.09	0.06
2021-09-30	0.09	0.06
2021-06-30
2021-03-31	0.08	0.06
2020-12-31	0.06	0.05
2020-09-30	0.05	0.04

Management Effectiveness

The roa for Houlihan Lokey, Inc. as of June 30, 2025 is 0.14.
The roe for Houlihan Lokey, Inc. as of June 30, 2025 is 0.22.
The roic for Houlihan Lokey, Inc. as of June 30, 2025 is 0.15.
The croic for Houlihan Lokey, Inc. as of June 30, 2025 is 0.09.
The ocroic for Houlihan Lokey, Inc. as of June 30, 2025 is 0.32.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.14	0.22	0.15	0.09	0.32
2025-03-31	0.11	0.20	0.14	0.10	0.28
2024-12-31	0.11	0.19	0.14	0.08	0.23
2024-09-30	0.11	0.19	0.13	-0.00	0.17
2024-06-30	0.09	0.17	0.12	0.00	0.14
2024-03-31	0.10	0.17	0.12	0.00	0.16
2023-12-31	0.10	0.17	0.12	-0.00	0.16
2023-09-30	0.10	0.17	0.12	-0.02	0.14
2023-06-30	0.11	0.19	0.12	-0.02	0.14
2023-03-31	0.09	0.17	0.13	-0.06	0.07
2022-12-31	0.16	0.26	0.22	-0.25	0.26
2022-09-30	0.18	0.29	0.22	-0.25	0.26
2022-06-30	0.20	0.32	0.26	-0.18	0.34
2022-03-31	0.19	0.34	0.25	-0.01	0.43
2021-12-31	0.20	0.31	0.27	0.25	0.44
2021-09-30	0.19	0.28	0.26	0.31	0.39
2021-06-30	0.21	0.29	0.23	0.23	0.39
2021-03-31	0.19	0.32	0.20	0.30	0.37
2020-12-31	0.18	0.29	0.18	0.23	0.32
2020-09-30	0.14	0.23	0.14	0.14	0.19

Gross Margins

The gross margin for Houlihan Lokey, Inc. as of June 30, 2025 is 0.94.
The net margin for Houlihan Lokey, Inc. as of June 30, 2025 is 0.17.
The operating margin for Houlihan Lokey, Inc. as of June 30, 2025 is 0.23.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.94	0.17	0.23
2025-03-31	0.94	0.16	0.21
2024-12-31	0.94	0.16	0.20
2024-09-30	0.94	0.15	0.19
2024-06-30	0.93	0.15	0.21
2024-03-31	0.94	0.14	0.19
2023-12-31	0.94	0.14	0.19
2023-09-30	0.94	0.14	0.19
2023-06-30	0.94	0.14	0.19
2023-03-31	0.95	0.15	0.21
2022-12-31	0.96	0.16	0.23
2022-09-30	0.97	0.16	0.23
2022-06-30	0.97	0.18	0.26
2022-03-31	0.98	0.19	0.28
2021-12-31	0.98	0.21	0.28
2021-09-30	0.98	0.21	0.29
2021-06-30	0.98	0.21	0.28
2021-03-31		0.21	0.28
2020-12-31	0.97	0.21	0.25
2020-09-30	0.95	0.18	0.22