HGRAF Stock Financial Analysis - HydroGraph Clean Power Inc. (OTCPK) Stock

Overview

HydroGraph Clean Power Inc., based in the United States, operates primarily in the clean energy sector, focusing on the development and commercialization of advanced materials such as graphene. Their core technology, derived from a patented detonation process, allows for the environmentally friendly production of high-purity graphene at a commercial scale. This approach not only highlights its commitment to sustainable practices but also caters to the growing demand for graphene in various applications, including electronics, composites, and energy storage. Key projects include collaborations and partnerships aimed at integrating their graphene into existing manufacturing processes and product lines across multiple industries, demonstrating a strategic approach to leveraging this novel material for enhanced product performance and environmental sustainability.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for HydroGraph Clean Power Inc. as of June 30, 2025 is 0.04 MM.
The operating income for HydroGraph Clean Power Inc. as of June 30, 2025 is -5.38 MM.
The net income for HydroGraph Clean Power Inc. as of June 30, 2025 is -5.27 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	0.04	-5.38	-5.27
2025-03-31	0.02	-5.16	-5.09
2024-12-31	0.00	-5.29	-5.20
2024-09-30	0.01	-5.16	-5.33
2024-06-30	0.01	-4.76	-4.82
2024-03-31	0.01	-4.65	-4.88
2023-12-31	0.01	-4.63	-4.75
2023-09-30	0.01	-4.72	-4.96
2023-06-30	0.01	-4.23	-4.74
2023-03-31	0.01	-3.69	-4.07
2022-12-31	0.01	-3.47	-3.93
2022-09-30	0.01	-2.86	-2.98
2022-06-30	0.00	-2.75	-2.87
2022-03-31	0.01	-2.66	-2.68
2021-12-31	0.01	-1.87	-1.89
2021-09-30	0.01	-1.55	-1.51
2021-06-30	0.01	-0.81	-0.74
2021-03-31		-0.33	-0.28
2020-12-31		-0.21	-0.20
2020-09-30		-0.15	-0.14

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31	-0.02	-0.02
2024-12-31	-0.02	-0.02
2024-09-30	-0.03
2024-06-30	-0.03	-0.03
2024-03-31	-0.03	-0.03
2023-12-31	-0.03	-0.03
2023-09-30	-0.03
2023-06-30	-0.03	-0.03
2023-03-31	-0.03	-0.03
2022-12-31	-0.03	-0.03
2022-09-30	-0.03
2022-06-30	-0.03	-0.03
2022-03-31	-0.03	-0.03
2021-12-31	-0.02	-0.02
2021-09-30	-0.02
2021-06-30	-0.01	-0.01
2021-03-31	-0.00	-0.00
2020-12-31	-0.00	-0.00
2020-09-30	-0.00	-0.00

Cash Flow: Operations, Investing, Financing

The cash from operating activities for HydroGraph Clean Power Inc. as of June 30, 2025 is -4.25 MM.
The cash from investing activities for HydroGraph Clean Power Inc. as of June 30, 2025 is -0.08 MM.
The cash from financing activities for HydroGraph Clean Power Inc. as of June 30, 2025 is 3.99 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-4.25	-0.08	3.99
2025-03-31	-4.35	-0.08	6.53
2024-12-31	-4.16	-0.08	6.36
2024-09-30	-4.07	-0.08	4.48
2024-06-30	-3.67	-0.13	4.69
2024-03-31	-3.35	-0.14	3.11
2023-12-31	-3.43	-0.38	2.44
2023-09-30	-3.55	-0.62	1.82
2023-06-30	-4.93	-0.63	-0.18
2023-03-31	-4.33	-1.10	3.27
2022-12-31	-3.93	-1.68	3.23
2022-09-30	-3.58	-1.84	2.80
2022-06-30	-2.00	-2.02	5.31
2022-03-31	-1.86	-2.14	5.64
2021-12-31	-1.52	-1.67	6.96
2021-09-30	-0.92	-1.30	7.54
2021-06-30	-0.67	-1.02	7.12
2021-03-31	-0.35	-0.42	1.62
2020-12-31	-0.30	-0.08	0.47
2020-09-30	-0.39	-0.03	0.39

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	0.00	0.00
2024-03-31	0.00	0.00
2023-12-31	0.00	0.00
2023-09-30	0.00	0.00
2023-06-30	-0.71	-0.89	-0.75	-0.91	-0.78
2023-03-31	-0.56	-0.68	-0.72	-0.39	-0.77
2022-12-31	-0.36	-1.32	-0.38	-0.34	0.00
2022-09-30	-0.36	-1.32	-0.38	-0.34	0.00
2022-06-30	-0.37	-1.23	-0.51	0.23	-0.35
2022-03-31	-1.06	-1.15	-0.42	0.26	-0.29
2021-12-31	-1.54	-1.79	-0.27	0.55	0.00
2021-09-30	-1.23	-1.43	-0.57	2.04	0.00
2021-06-30		-0.91	-0.31	2.32	-0.28
2021-03-31	-0.23	-0.35	-0.12	0.37	-0.15
2020-12-31	-0.16	-0.24	-0.18	0.08	-0.27
2020-09-30	-0.11	-0.17	-0.13	-0.03	-0.36

Gross Margins

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30	-12.46	-419.75	-374.42
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30	-0.25	-92.14	-101.26
2021-03-31
2020-12-31
2020-09-30