FPAFF Stock Financial Analysis - First Pacific Company Limited (OTCPK) Stock

Overview

First Pacific Company Limited is a Hong Kong-based investment management and holding company with primary business interests in the Asia-Pacific region. The company operates predominantly in consumer food products, infrastructure, natural resources, and telecommunications. Notable subsidiaries include Indofood, one of the largest food companies in Indonesia, PLDT, a major telecommunications provider in the Philippines, and Metro Pacific Investments Corporation, which has substantial holdings in utilities and infrastructure, including hospitals and toll roads. First Pacific's strategic investments focus on essential industries that benefit from the robust economic growth in Asia, with a particular emphasis on the Indonesian and Filipino markets, leveraging demographic and consumer trends in these populous countries.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for First Pacific Company Limited as of June 30, 2025 is 10,089.90 MM.
The operating income for First Pacific Company Limited as of June 30, 2025 is 2,343.20 MM.
The net income for First Pacific Company Limited as of June 30, 2025 is 713.70 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	10,089.90	2,343.20	713.70
2025-03-31	10,073.55	2,284.25	657.00
2024-12-31	10,057.20	2,225.30	600.30
2024-09-30	10,075.90	2,187.95	516.85
2024-06-30	10,094.60	2,150.60	433.40
2024-03-31	10,302.65	2,098.35	467.30
2023-12-31	10,510.70	2,046.10	501.20
2023-09-30	10,577.45	1,960.40	498.35
2023-06-30	10,644.20	1,874.70	495.50
2023-03-31	10,474.55	1,811.35	443.55
2022-12-31	10,304.90	1,748.00	391.60
2022-09-30	10,127.00	1,659.85	392.80
2022-06-30	9,949.10	1,571.70	394.00
2022-03-31	9,526.15	1,471.60	363.65
2021-12-31	9,103.20	1,371.50	333.30
2021-09-30	8,511.00	1,296.40	307.65
2021-06-30	7,918.80	1,221.30	282.00
2021-03-31	7,524.65	1,137.45	241.80
2020-12-31	7,130.50	1,053.60	201.60
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	0.10	0.10
2024-03-31	0.11	0.11
2023-12-31	0.12	0.12
2023-09-30	0.12	0.12
2023-06-30	0.12	0.12
2023-03-31	0.10	0.10
2022-12-31	0.09	0.09
2022-09-30	0.09	0.09
2022-06-30	0.09	0.09
2022-03-31	0.08	0.08
2021-12-31	0.08	0.08
2021-09-30	0.07	0.07
2021-06-30	0.07	0.06
2021-03-31	0.06	0.06
2020-12-31	0.05	0.05
2020-06-30	-0.00	-0.00
2020-03-31	-0.03	-0.03

Cash Flow: Operations, Investing, Financing

The cash from operating activities for First Pacific Company Limited as of June 30, 2025 is 1,905.80 MM.
The cash from investing activities for First Pacific Company Limited as of June 30, 2025 is -1,604.70 MM.
The cash from financing activities for First Pacific Company Limited as of June 30, 2025 is 199.30 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	1,905.80	-1,604.70	199.30
2025-03-31	1,826.15	-1,618.85	333.10
2024-12-31	1,746.50	-1,633.00	466.90
2024-09-30	1,813.40	-1,552.95	257.60
2024-06-30	1,880.30	-1,472.90	48.30
2024-03-31	1,805.20	-1,478.45	68.15
2023-12-31	1,730.10	-1,484.00	88.00
2023-09-30	1,620.20	-1,458.90	53.95
2023-06-30	1,510.30	-1,433.80	19.90
2023-03-31	1,467.15	-1,721.05	47.60
2022-12-31	1,424.00	-2,008.30	75.30
2022-09-30	1,281.70	-1,635.75	221.85
2022-06-30	1,139.40	-1,263.20	368.40
2022-03-31	1,192.65	-996.85	336.90
2021-12-31	1,245.90	-730.50	305.40
2021-09-30	1,227.45	-1,749.65	788.75
2021-06-30	1,209.00	-2,768.80	1,272.10
2021-03-31	1,122.80	-2,858.35	1,418.75
2020-12-31	1,036.60	-2,947.90	1,565.40
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/book for First Pacific Company Limited as of June 30, 2025 is 0.17.
The p/tbv for First Pacific Company Limited as of June 30, 2025 is -0.29.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30		0.17	-0.29
2025-03-31		0.17	2.37
2024-12-31		0.19	3.15
2024-09-30	4.80	0.19	3.14
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31	8.79	0.20	33.16
2020-12-31	10.54	0.20	6.35
2020-06-30	-424.96	0.24	0.76
2020-03-31	-16.41	0.24	0.76

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for First Pacific Company Limited as of June 30, 2025 is 0.10.
The ebit (3y)/ev for First Pacific Company Limited as of June 30, 2025 is 0.09.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.10	0.09
2025-03-31	0.10	0.09
2024-12-31	0.09	0.09
2024-09-30	0.09	0.06
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31	0.06	0.04
2020-12-31	0.05	0.04
2020-06-30	0.04	0.05
2020-03-31	0.04	0.05

Management Effectiveness

The roa for First Pacific Company Limited as of June 30, 2025 is 0.02.
The roe for First Pacific Company Limited as of June 30, 2025 is 0.05.
The roic for First Pacific Company Limited as of June 30, 2025 is 0.02.
The croic for First Pacific Company Limited as of June 30, 2025 is 0.02.
The ocroic for First Pacific Company Limited as of June 30, 2025 is 0.07.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.02	0.05	0.02	0.02	0.07
2025-03-31	0.02	0.05	0.02	0.02	0.07
2024-12-31	0.02	0.04	0.02	0.01	0.08
2024-09-30	0.02	0.04	0.02	0.01	0.08
2024-06-30		0.04
2024-03-31		0.05
2023-12-31			0.04	0.02
2023-09-30			0.04	0.01
2023-06-30		0.05
2023-03-31		0.04
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00	0.00
2021-09-30	0.01	0.03
2021-06-30	0.01		0.01	-0.01	0.06
2021-03-31	0.01	0.03	0.01	-0.01	0.05
2020-12-31	0.01	0.02	0.01	-0.01	0.05
2020-06-30	-0.00	-0.00	-0.00	0.06	0.07
2020-03-31	-0.01	-0.01	-0.01	0.06	0.07

Gross Margins

The gross margin for First Pacific Company Limited as of June 30, 2025 is 0.36.
The net margin for First Pacific Company Limited as of June 30, 2025 is 0.06.
The operating margin for First Pacific Company Limited as of June 30, 2025 is 0.22.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.36	0.06	0.22
2025-03-31	0.36	0.06	0.22
2024-12-31	0.35	0.04	0.21
2024-09-30	0.35	0.04	0.21
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.05	0.18
2023-06-30		0.05	0.18
2023-03-31		0.04	0.17
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.33	0.04	0.15
2021-03-31	0.33	0.03	0.15
2020-12-31	0.32	0.03	0.16
2020-06-30	0.31	-0.00	0.13
2020-03-31	0.30	-0.02	0.13

HK:142	HK$6.59
DE:FPC	€0.71