EXROF Stock Financial Analysis - Exro Technologies Inc. (OTCPK) Stock

Overview

Exro Technologies Inc., based in Canada, operates within the clean technology sector, focusing primarily on developing new applications for electric motors and batteries. Its innovation centers around enhancing the performance of electric powertrains through advanced coil driver technology and battery management systems aimed at optimizing efficiency and sustainability. Exro Technologies has ventured into strategic partnerships and pilot projects that target significant enhancements in electric vehicles (EVs) and energy storage solutions. These initiatives reflect its commitment to reducing energy consumption and carbon footprints, aligning with the growing global demand for environmentally sustainable technology. The company emphasizes continued research and development to maintain competitive advantages in an expanding green technology market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Exro Technologies Inc. as of June 30, 2025 is 25.29 MM.
The operating income for Exro Technologies Inc. as of June 30, 2025 is -98.78 MM.
The net income for Exro Technologies Inc. as of June 30, 2025 is -353.31 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	25.29	-98.78	-353.31
2025-03-31	27.43	-102.04	-299.61
2024-12-31	23.07	-92.85	-288.93
2024-09-30	15.73	-79.20	-282.79
2024-06-30	4.76	-64.12	-67.54
2024-03-31	-0.24	-46.84	-55.33
2023-12-31		-44.16	-50.62
2023-09-30	1.81	-41.52	-44.73
2023-06-30	1.94	-39.54	-42.17
2023-03-31	2.41	-36.82	-38.07
2022-12-31	2.19	-38.24	-40.02
2022-09-30	0.38	-37.98	-33.68
2022-06-30	0.25	-36.32	-33.17
2022-03-31	0.10	-33.65	-28.02
2021-12-31		-30.64	-24.58
2021-09-30		-25.14	-22.25
2021-06-30		-19.99	-17.62
2021-03-31		-15.49	-16.12
2020-12-31		-10.71	-10.97
2020-09-30		-8.26	-8.27
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	-0.83	-0.83
2024-06-30	-0.27	-0.27
2024-03-31	-0.33	-0.33
2023-12-31	-0.31
2023-09-30	-0.29	-0.29
2023-06-30	-0.28	-0.28
2023-03-31	-0.27	-0.27
2022-12-31	-0.29
2022-09-30	-0.26	-0.26
2022-06-30	-0.26	-0.26
2022-03-31	-0.23	-0.23
2021-12-31	-0.20
2021-09-30	-0.19	-0.19
2021-06-30	-0.16	-0.16
2021-03-31	-0.16	-0.16
2020-12-31	-0.12
2020-09-30	-0.10	-0.10
2020-06-30	-0.09	-0.09
2020-03-31	-0.08	-0.08

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Exro Technologies Inc. as of June 30, 2025 is -52.46 MM.
The cash from investing activities for Exro Technologies Inc. as of June 30, 2025 is -1.56 MM.
The cash from financing activities for Exro Technologies Inc. as of June 30, 2025 is 53.86 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-52.46	-1.56	53.86
2025-03-31	-59.66	-1.85	65.28
2024-12-31	-51.47	-2.64	54.59
2024-09-30	-58.72	-4.70	56.15
2024-06-30	-54.62	-4.92	27.24
2024-03-31	-37.66	-6.33	32.94
2023-12-31	-42.61	-9.06	39.83
2023-09-30	-39.83	-8.04	54.49
2023-06-30	-33.24	-9.77	64.49
2023-03-31	-32.32	-9.88	31.28
2022-12-31	-31.34	-9.51	43.66
2022-09-30	-30.77	-12.65	29.22
2022-06-30	-27.98	-11.65	19.88
2022-03-31	-23.69	-11.94	20.16
2021-12-31	-20.24	-15.79	3.11
2021-09-30	-14.65	-11.13	45.60
2021-06-30	-12.00	-9.86	53.54
2021-03-31	-9.92	-7.80	53.34
2020-12-31	-7.22	-0.80	55.83
2020-09-30	-6.00	-0.60	14.72
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Exro Technologies Inc. as of June 30, 2025 is -0.74.
The roe for Exro Technologies Inc. as of June 30, 2025 is -1.20.
The roic for Exro Technologies Inc. as of June 30, 2025 is -2.42.
The croic for Exro Technologies Inc. as of June 30, 2025 is -0.00.
The ocroic for Exro Technologies Inc. as of June 30, 2025 is -0.48.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.74	-1.20	-2.42	-0.00	-0.48
2025-03-31	-3.57	-14.43	-1.91	-0.04	-0.40
2024-12-31	-4.70	-8.68	-1.91	-0.04	-0.40
2024-09-30	-0.93	-1.38	-0.25	-0.12	-0.20
2024-06-30		-1.60
2024-03-31		-1.43
2023-12-31			-0.80	0.12
2023-09-30			-0.65	0.33
2023-06-30		-1.06
2023-03-31		-0.79
2022-12-31
2022-09-30		-0.81
2022-06-30		-0.73	-0.73
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	-2.31	-2.70
2021-06-30	-6.94		-0.38	0.69	-0.26
2021-03-31	-3.93	-4.70	-0.35	0.77	-0.21
2020-12-31	-12.35	-19.11	-0.23	0.99	-0.15
2020-09-30	-14.49	-163.78	-0.96	0.94	-0.69
2020-06-30	-4.95	-6.39	-3.31	0.50	-2.74
2020-03-31	-2.31	-2.68	-1.42	0.47	-1.18

Gross Margins

The gross margin for Exro Technologies Inc. as of June 30, 2025 is -0.40.
The net margin for Exro Technologies Inc. as of June 30, 2025 is -10.92.
The operating margin for Exro Technologies Inc. as of June 30, 2025 is -3.72.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	-0.40	-10.92	-3.72
2025-03-31	-0.12	-12.81	-3.68
2024-12-31	-0.12	-12.81	-3.68
2024-09-30	-0.03	-6.09	-5.96
2024-06-30
2024-03-31
2023-12-31
2023-09-30		-8.96	-8.31
2023-06-30		-8.96	-8.31
2023-03-31		-15.82	-15.30
2022-12-31
2022-09-30			0.00
2022-06-30		-134.65	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

CA:EXRO	CA$0.02
DE:1O2	€0.01