CSSPF Stock Financial Analysis - NIOX Group Plc (OTCPK) Stock

Overview

NIOX Group Plc, based in the United Kingdom, operates primarily in the healthcare and technology sectors, focusing on the development and commercialization of clinical diagnostics for respiratory conditions. NIOX Group Plc is renowned for its expertise in the measurement of fractional exhaled nitric oxide (FeNO), a biomarker for airway inflammation, which aids in the diagnosis and management of asthma. The company's key products include NIOX VERO and NIOX MINO, both of which are portable devices designed to facilitate the assessment of FeNO levels in clinical settings and improve patient outcomes by enabling personalized asthma management. These innovations reflect NIOX Group's commitment to enhancing respiratory diagnostic solutions and advancing healthcare technology.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for NIOX Group Plc as of December 31, 2024 is 41.80 MM.
The operating income for NIOX Group Plc as of December 31, 2024 is 7.70 MM.
The net income for NIOX Group Plc as of December 31, 2024 is 3.70 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2024-12-31	41.80	7.70	3.70
2024-06-30	39.00	5.80	11.70
2024-03-31	37.90	5.20	11.20
2023-12-31	36.80	4.60	10.70
2023-09-30	35.70	4.40	10.50
2023-06-30	34.60	4.20	10.30
2023-03-31	32.95	3.00	13.20
2022-12-31	31.30	1.80	16.10
2022-09-30	30.05	0.35	14.90
2022-06-30	28.80	-1.10	13.70
2022-03-31	28.35	-2.70	8.65
2021-12-31	27.90	-4.30	3.60
2021-09-30	27.50	-7.30	-6.40
2021-06-30	27.10	-10.30	-16.40
2021-03-31	25.50	-13.35	-24.95
2020-12-31	23.90	-16.40	-33.50
2020-09-30	25.65	-17.75	-35.40
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2024-12-31
2024-06-30	0.03	0.03
2024-03-31	0.03	0.02
2023-12-31	0.03	0.02
2023-09-30	0.03	0.02
2023-06-30	0.02	0.02
2023-03-31	0.03	0.03
2022-12-31	0.04	0.04
2022-09-30	0.04	0.03
2022-06-30	0.03	0.03
2022-03-31	0.02	0.02
2021-12-31	0.01	0.01
2021-09-30	-0.02	-0.02
2021-06-30	-0.04	-0.04
2021-03-31	-0.06	-0.06
2020-12-31	-0.09	-0.09
2020-09-30	-0.10	-0.10
2020-06-30	-0.10	-0.10
2020-03-31	-0.12	-0.12

Cash Flow: Operations, Investing, Financing

The cash from operating activities for NIOX Group Plc as of December 31, 2024 is 17.20 MM.
The cash from investing activities for NIOX Group Plc as of December 31, 2024 is -1.00 MM.
The cash from financing activities for NIOX Group Plc as of December 31, 2024 is -25.10 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2024-12-31	17.20	-1.00	-25.10
2024-06-30	12.50	-0.50	-14.30
2024-03-31	12.05	-0.40	-12.40
2023-12-31	11.60	-0.30	-10.50
2023-09-30	11.15	-0.25	-5.45
2023-06-30	10.70	-0.20	-0.40
2023-03-31	8.70	-0.15	-0.45
2022-12-31	6.70	-0.10	-0.50
2022-09-30	4.80	-0.15	-0.60
2022-06-30	2.90	-0.20	-0.70
2022-03-31	2.15	-0.20	1.70
2021-12-31	1.40	-0.20	4.10
2021-09-30	-1.80	-0.25	6.65
2021-06-30	-5.00	-0.30	9.20
2021-03-31	-14.45	-0.40	6.75
2020-12-31	-23.90	-0.50	4.30
2020-09-30	-25.15	-0.80	9.20
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2024-12-31
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2024-12-31
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for NIOX Group Plc as of December 31, 2024 is 0.13.
The roe for NIOX Group Plc as of December 31, 2024 is 0.14.
The roic for NIOX Group Plc as of December 31, 2024 is 0.14.
The croic for NIOX Group Plc as of December 31, 2024 is -0.03.
The ocroic for NIOX Group Plc as of December 31, 2024 is 0.15.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2024-12-31	0.13	0.14	0.14	-0.03	0.15
2024-06-30		0.14
2024-03-31		0.13
2023-12-31			0.12	0.06
2023-09-30			0.13	0.12
2023-06-30		0.14
2023-03-31		0.18
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	-0.06	-0.10
2021-06-30	-0.13		-0.25	0.03	-0.07
2021-03-31	-0.20	-0.34	-0.37	-0.13	-0.22
2020-12-31	-0.14	-0.40	-0.49	-0.29	-0.35
2020-09-30	-0.14	-0.42	-0.52	-0.23	-0.37
2020-06-30	-0.12	-0.36	-0.20	-0.06	-0.14
2020-03-31	-0.14	-0.41	-0.23	-0.07	-0.14

Gross Margins

The gross margin for NIOX Group Plc as of December 31, 2024 is 0.72.
The net margin for NIOX Group Plc as of December 31, 2024 is 0.30.
The operating margin for NIOX Group Plc as of December 31, 2024 is 0.15.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2024-12-31	0.72	0.30	0.15
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.30	0.12
2023-06-30		0.30	0.12
2023-03-31		0.40	0.09
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.68	-0.61	-0.41
2021-03-31	0.68	-0.98	-0.56
2020-12-31	0.68	-1.40	-0.72
2020-09-30	0.70	-1.38	-0.71
2020-06-30	0.73	-0.68	-0.79
2020-03-31	0.73	-0.73	-0.74

GB:NIOXL
GB:NIOX	£73.80
DE:82C	€0.76