CEBTF Stock Financial Analysis - Citychamp Watch & Jewellery Group Limited (OTCPK) Stock

Overview

Citychamp Watch & Jewellery Group Limited, based in Hong Kong, operates primarily in the manufacturing and retail sectors of luxury watches and fine jewelry. Established initially under the name China Haidian Holdings Limited, the company has grown significantly since its inception, extending its reach across both domestic and international markets. Citychamp is renowned for its diversification strategy, owning several Swiss luxury watch brands such as Corum and Eterna, which highlight its commitment to craftsmanship and innovation in the luxury sector. The group focuses on expanding its market share through strategic acquisitions and enhancing its brand portfolio to boost global presence, targeting affluent consumers worldwide with its high-end products.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is 1,401.33 MM.
The operating income for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is 33.09 MM.
The net income for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -303.14 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	1,401.33	33.09	-303.14
2025-03-31	1,493.36	42.53	-278.61
2024-12-31	1,585.38	51.98	-254.07
2024-09-30	1,647.86	103.29	-110.93
2024-06-30	1,710.33	154.60	32.20
2024-03-31	1,719.60	149.23	38.65
2023-12-31	1,728.88	143.85	45.10
2023-09-30	1,671.80	91.62	3.03
2023-06-30	1,614.71	39.38	-39.04
2023-03-31	1,635.91	-7.68	-75.04
2022-12-31	1,657.11	-54.74	-111.05
2022-09-30	1,765.68	-56.83	-118.33
2022-06-30	1,874.26	-58.92	-125.61
2022-03-31	1,955.83	-32.29	-113.26
2021-12-31	2,037.39	-5.67	-100.91
2021-09-30	2,052.28	-18.56	-98.34
2021-06-30	2,067.17	-31.46	-95.78
2021-03-31	1,965.71	-77.24	-132.51
2020-12-31	1,864.26	-123.01	-169.23
2020-09-30	2,026.01	-95.85	-157.22
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	0.01	0.01
2024-03-31	0.01	0.01
2023-12-31	0.01	0.01
2023-09-30	0.00	0.00
2023-06-30	-0.01	-0.01
2023-03-31	-0.02	-0.02
2022-12-31	-0.03	-0.03
2022-09-30	-0.03	-0.03
2022-06-30	-0.03	-0.03
2022-03-31	-0.03	-0.03
2021-12-31	-0.02	-0.02
2021-09-30	-0.02	-0.02
2021-06-30	-0.02	-0.02
2021-03-31	-0.03	-0.03
2020-12-31	-0.04	-0.04
2020-09-30	-0.04	-0.04
2020-06-30	-0.03	-0.03
2020-03-31	-0.01	-0.01

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31
2024-12-31	466.98	-44.51	-143.72
2024-09-30	1,273.68	-493.11	-204.86
2024-06-30	2,080.38	-941.70	-266.00
2024-03-31	949.05	-569.61	-308.71
2023-12-31	-182.28	-197.52	-351.43
2023-09-30	-1,108.47	-360.04	-353.25
2023-06-30	-2,034.66	-522.55	-355.07
2023-03-31	-1,996.76	-141.57	-320.85
2022-12-31	-1,958.86	239.41	-286.63
2022-09-30	-2,919.39	294.75	-313.98
2022-06-30	-3,879.92	350.08	-341.34
2022-03-31	-942.34	-114.98	-391.72
2021-12-31	1,995.25	-580.03	-442.11
2021-09-30	4,339.80	-780.49	-462.12
2021-06-30	6,684.36	-980.95	-482.14
2021-03-31	3,996.98	-601.33	-401.11
2020-12-31	1,309.61	-221.70	-320.09
2020-09-30	-1,211.44	-205.00	-291.87
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -0.01.
The roe for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -0.06.
The roic for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -0.06.
The croic for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -0.00.
The ocroic for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is 0.10.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.01	-0.06	-0.06	-0.00	0.10
2025-03-31	-0.01	-0.06	-0.02	0.00	0.00
2024-12-31	0.00	0.01	0.01	0.13	0.43
2024-09-30	0.00	0.01	0.01	0.13	0.43
2024-06-30		0.01
2024-03-31		0.01
2023-12-31			0.00	-0.38
2023-09-30			-0.01	-0.66
2023-06-30		-0.01
2023-03-31		-0.02
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		-0.02	-2.92
2021-09-30	-0.00	-0.02
2021-06-30	-0.01		-0.02	0.89	1.19
2021-03-31	-0.01	-0.03	-0.02	0.52	0.71
2020-12-31	-0.01	-0.04	-0.03	0.13	0.20
2020-09-30	-0.01	-0.03	-0.02	-0.26	-0.19
2020-06-30	-0.01	-0.03	-0.02	-0.66	-0.59
2020-03-31	-0.00	-0.01	-0.01	-0.57	-0.48

Gross Margins

The gross margin for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is 0.65.
The net margin for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is -0.16.
The operating margin for Citychamp Watch & Jewellery Group Limited as of June 30, 2025 is 0.03.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.65	-0.16	0.03
2025-03-31	0.65	-0.16	0.03
2024-12-31	0.69	0.02	0.09
2024-09-30	0.69	0.02	0.09
2024-06-30
2024-03-31
2023-12-31
2023-09-30		-0.02	0.02
2023-06-30		-0.02	0.02
2023-03-31		-0.05	-0.00
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.62	-0.05	-0.02
2021-03-31	0.62	-0.07	-0.04
2020-12-31	0.62	-0.09	-0.07
2020-09-30	0.61	-0.08	-0.05
2020-06-30	0.61	-0.07	-0.03
2020-03-31	0.62	-0.02	0.02

DE:CJR	€0.03
HK:256	HK$0.30