CAHPF Stock Financial Analysis - Evolution Mining Limited (OTCPK) Stock

Overview

Evolution Mining Limited, headquartered in Australia, operates as a prominent player in the gold mining industry. Established in 2011, the company has flourished through both the strategic acquisition and efficient operation of its portfolio, which includes several key projects spread across Australia and Canada. Among its primary assets are the Cowal gold operation in New South Wales, the Ernest Henry mining venture in Queensland wherein Evolution holds an economic interest, and the Red Lake gold complex in Ontario, Canada. The company is committed to sustainable and cost-effective mining practices, seeking to optimize gold production while adhering to stringent environmental standards. This strategic focus has positioned Evolution Mining as a notable entity in the global gold mining sector.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Evolution Mining Limited as of June 30, 2025 is 4,351.48 MM.
The operating income for Evolution Mining Limited as of June 30, 2025 is 1,432.13 MM.
The net income for Evolution Mining Limited as of June 30, 2025 is 926.17 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	4,351.48	1,432.13	926.17
2025-03-31	4,129.98	1,291.47	808.33
2024-12-31	3,908.49	1,150.82	690.49
2024-09-30	3,562.16	987.84	556.38
2024-06-30	3,215.83	824.86	422.27
2024-03-31	2,825.06	624.82	290.87
2023-12-31	2,434.30	424.78	159.46
2023-09-30	2,330.61	388.31	161.49
2023-06-30	2,226.93	351.84	163.51
2023-03-31	2,263.03	396.27	248.49
2022-12-31	2,299.12	440.70	333.48
2022-09-30	2,182.03	430.66	328.40
2022-06-30	2,064.93	420.62	323.32
2022-03-31	1,922.70	391.84	265.32
2021-12-31	1,780.47	363.07	207.32
2021-09-30	1,822.26	440.11	276.29
2021-06-30	1,864.06	517.16	345.26
2021-03-31	1,944.98	607.69	364.15
2020-12-31	2,025.91	698.22	383.03
2020-09-30	1,983.88	642.83	342.29
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	0.35	0.35
2024-09-30	0.29	0.28
2024-06-30	0.22	0.22
2024-03-31	0.15	0.15
2023-12-31	0.09	0.09
2023-09-30	0.09	0.09
2023-06-30	0.09	0.09
2023-03-31	0.14	0.14
2022-12-31	0.18	0.18
2022-09-30	0.18	0.18
2022-06-30	0.18	0.18
2022-03-31	0.15	0.15
2021-12-31	0.12	0.12
2021-09-30	0.16	0.16
2021-06-30	0.20	0.20
2021-03-31	0.21	0.21
2020-12-31	0.22	0.22
2020-09-30	0.20	0.20
2020-06-30	0.18	0.18
2020-03-31	0.17	0.17

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Evolution Mining Limited as of June 30, 2025 is 1,966.58 MM.
The cash from investing activities for Evolution Mining Limited as of June 30, 2025 is -1,191.58 MM.
The cash from financing activities for Evolution Mining Limited as of June 30, 2025 is -435.81 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	1,966.58	-1,191.58	-435.81
2025-03-31	1,827.12	-1,189.11	-306.87
2024-12-31	1,687.66	-1,186.64	-177.92
2024-09-30	1,484.55	-1,347.26	204.36
2024-06-30	1,281.43	-1,507.88	586.65
2024-03-31	1,072.71	-1,514.06	563.28
2023-12-31	863.98	-1,520.23	539.92
2023-09-30	799.63	-1,276.11	156.82
2023-06-30	735.28	-1,031.98	-226.28
2023-03-31	739.89	-1,296.83	-120.81
2022-12-31	744.50	-1,561.68	-15.34
2022-09-30	760.59	-1,694.85	726.36
2022-06-30	776.68	-1,828.03	1,468.07
2022-03-31	709.08	-1,528.80	1,386.78
2021-12-31	641.48	-1,229.56	1,305.49
2021-09-30	699.24	-976.84	530.35
2021-06-30	757.01	-724.12	-244.79
2021-03-31	876.32	-843.86	-6.52
2020-12-31	995.62	-963.60	231.75
2020-09-30	1,000.47	-983.79	133.83
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Evolution Mining Limited as of June 30, 2025 is 0.08.
The roe for Evolution Mining Limited as of June 30, 2025 is 0.17.
The roic for Evolution Mining Limited as of June 30, 2025 is 0.11.
The croic for Evolution Mining Limited as of June 30, 2025 is 0.05.
The ocroic for Evolution Mining Limited as of June 30, 2025 is 0.26.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.08	0.17	0.11	0.05	0.26
2025-03-31	0.08	0.17	0.11	0.05	0.26
2024-12-31	0.05	0.11	0.07	0.06	0.21
2024-09-30	0.05	0.11	0.07	0.06	0.21
2024-06-30		0.09
2024-03-31		0.05
2023-12-31			0.04	-0.08
2023-09-30			0.05	-0.16
2023-06-30		0.05
2023-03-31		0.08
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	0.00	0.00
2021-06-30	0.09	0.14	0.11	-0.07	0.24
2021-03-31	0.10	0.15	0.11	0.01	0.28
2020-12-31	0.13	0.16	0.13	0.09	0.33
2020-09-30	0.12	0.14	0.11	0.05	0.33
2020-06-30	0.10	0.13	0.10	0.01	0.33
2020-03-31	0.09	0.12	0.09	-0.02	0.29

Gross Margins

The gross margin for Evolution Mining Limited as of June 30, 2025 is 0.32.
The net margin for Evolution Mining Limited as of June 30, 2025 is 0.18.
The operating margin for Evolution Mining Limited as of June 30, 2025 is 0.29.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.32	0.18	0.29
2025-03-31	0.32	0.18	0.29
2024-12-31	0.29	0.13	0.26
2024-09-30	0.29	0.13	0.26
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.07	0.15
2023-06-30		0.07	0.15
2023-03-31		0.11	0.17
2022-12-31
2022-09-30
2022-06-30		0.00	0.20
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.31	0.19	0.28
2021-03-31	0.34	0.19	0.31
2020-12-31	0.37	0.19	0.34
2020-09-30	0.36	0.17	0.32
2020-06-30	0.34	0.16	0.30
2020-03-31	0.32	0.16	0.28

AU:EVN	A$9.06
DE:WE7	€5.02