BSDGF Stock Financial Analysis - Bosideng International Holdings Limited (OTCPK) Stock

Overview

Bosideng International Holdings Limited, based in China, is primarily engaged in the design, manufacture, and sale of apparel, with a focus on down apparel products. As a leading player in the Chinese apparel industry, Bosidesign specializes in down clothing, maintaining a significant market presence domestically. Alongside its core operations in down apparel, the company has diversified its product offerings into tailoring and non-down apparel, broadening its market reach. Bosideng has invested heavily in brand partnerships and technological advancements to enhance its product quality and appeal, notably through projects that incorporate innovative materials and manufacturing techniques to improve the performance and environmental footprint of its garments. These initiatives are part of Bosideng's broader strategy to solidify its brand's reputation and expand its global market share.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Bosideng International Holdings Limited as of March 31, 2025 is 25,901.71 MM.
The operating income for Bosideng International Holdings Limited as of March 31, 2025 is 5,137.88 MM.
The net income for Bosideng International Holdings Limited as of March 31, 2025 is 3,513.91 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-03-31	25,901.71	5,137.88	3,513.91
2024-12-31	25,224.10	4,958.14	3,399.52
2024-09-30	24,546.50	4,778.39	3,285.13
2024-06-30	23,880.26	4,622.98	3,179.60
2024-03-31	23,214.03	4,467.56	3,074.07
2023-09-30	18,065.42	3,132.18	2,322.93
2023-06-30	17,419.82	3,038.28	2,230.75
2023-03-31	16,774.22	2,944.37	2,138.57
2022-12-31	16,875.66	2,900.89	2,148.35
2022-09-30	16,977.10	2,857.40	2,158.14
2022-06-30	16,595.35	2,733.12	2,110.23
2022-03-31	16,213.61	2,608.85	2,062.32
2021-12-31	15,242.99	2,503.85	1,962.17
2021-09-30	14,272.38	2,398.85	1,862.01
2021-06-30	13,894.44	2,334.73	1,785.79
2021-03-31	13,516.51	2,270.61	1,709.57
2020-12-31	12,965.94	2,052.58	1,528.06
2020-09-30	12,415.37	1,834.55	1,346.55
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-03-31
2024-12-31
2024-09-30	0.30	0.29
2024-06-30	0.29	0.28
2024-03-31	0.28	0.28
2023-09-30	0.21	0.21
2023-06-30	0.21	0.20
2023-03-31	0.20	0.19
2022-12-31	0.20	0.19
2022-09-30	0.20	0.20
2022-06-30	0.20	0.19
2022-03-31	0.19	0.19
2021-12-31	0.18	0.18
2021-09-30	0.17	0.17
2021-06-30	0.17	0.16
2021-03-31	0.16	0.16
2020-12-31	0.14	0.14
2020-09-30	0.13	0.12
2020-06-30	0.12	0.12
2020-03-31	0.11	0.11

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Bosideng International Holdings Limited as of March 31, 2025 is 3,981.84 MM.
The cash from investing activities for Bosideng International Holdings Limited as of March 31, 2025 is -3,098.12 MM.
The cash from financing activities for Bosideng International Holdings Limited as of March 31, 2025 is -2,941.36 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-03-31	3,981.84	-3,098.12	-2,941.36
2024-12-31	4,211.53	-2,800.73	-2,870.09
2024-09-30	4,441.22	-2,503.34	-2,798.83
2024-06-30	5,890.00	-2,464.91	-2,589.19
2024-03-31	7,338.78	-2,426.49	-2,379.55
2023-09-30	4,130.45	-39.80	-3,105.57
2023-06-30	3,590.56	288.38	-2,799.27
2023-03-31	3,050.66	616.56	-2,492.97
2022-12-31	2,639.59	-372.33	-1,724.57
2022-09-30	2,228.53	-1,361.22	-956.17
2022-06-30	2,449.30	-1,023.53	-1,094.33
2022-03-31	2,670.07	-685.84	-1,232.48
2021-12-31	2,634.42	-773.89	-1,383.19
2021-09-30	2,598.77	-861.93	-1,533.90
2021-06-30	2,865.93	-2,362.24	-1,313.09
2021-03-31	3,133.09	-3,862.55	-1,092.28
2020-12-31	3,287.80	-3,039.37	-979.51
2020-09-30	3,442.52	-2,216.19	-866.74
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-03-31
2024-12-31
2024-09-30	0.00	0.23
2024-06-30
2024-03-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Bosideng International Holdings Limited as of March 31, 2025 is 0.13.
The roe for Bosideng International Holdings Limited as of March 31, 2025 is 0.24.
The roic for Bosideng International Holdings Limited as of March 31, 2025 is 0.20.
The croic for Bosideng International Holdings Limited as of March 31, 2025 is -0.05.
The ocroic for Bosideng International Holdings Limited as of March 31, 2025 is 0.26.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-03-31	0.13	0.24	0.20	-0.05	0.26
2024-12-31	0.14	0.27	0.20	-0.05	0.26
2024-09-30	0.00	0.00
2024-06-30		0.24
2024-03-31		0.18
2023-09-30			0.17	0.09
2023-06-30		0.19
2023-03-31		0.17
2022-12-31
2022-09-30		0.00
2022-06-30
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	0.00	0.00
2021-06-30	0.10		0.55	-0.26	0.89
2021-03-31	0.10	0.16	0.12	-0.13	0.22
2020-12-31	0.09	0.15	0.11	-0.05	0.23
2020-09-30	0.08	0.14	0.10	0.02	0.26
2020-06-30	0.08	0.13	0.10	0.08	0.18
2020-03-31	0.08	0.12	0.09	0.14	0.09

Gross Margins

The gross margin for Bosideng International Holdings Limited as of March 31, 2025 is 0.59.
The net margin for Bosideng International Holdings Limited as of March 31, 2025 is 0.13.
The operating margin for Bosideng International Holdings Limited as of March 31, 2025 is 0.19.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-03-31	0.59	0.13	0.19
2024-12-31	0.59	0.13	0.19
2024-09-30
2024-06-30
2024-03-31
2023-09-30		0.13	0.17
2023-06-30		0.13	0.17
2023-03-31		0.13	0.18
2022-12-31
2022-09-30
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.59	0.13	0.17
2021-03-31	0.59	0.13	0.17
2020-12-31	0.58	0.12	0.16
2020-09-30	0.56	0.11	0.15
2020-06-30	0.56	0.10	0.14
2020-03-31	0.55	0.10	0.14

HK:3998	HK$4.63
DE:3BD	€0.49