BOOT Stock Financial Analysis - Boot Barn Holdings, Inc. (NYSE) Stock

Overview

Boot Barn Holdings, Inc. is a retail company based in the United States, specializing in western and work-related footwear, apparel, and accessories. The company operates primarily through its extensive network of retail stores across the U.S. and an e-commerce platform, catering to the needs of work professionals and enthusiasts of western lifestyle. Boot Barn is known for its wide range of products including boots, jeans, hats, and work gear, tailored for durability and performance. Founded in 1978, the company has grown substantially, focusing on expanding its store footprint and enhancing its digital presence to align with evolving consumer buying behaviors. Essential to its growth strategy is the acquisition of complementary businesses and the implementation of merchandising initiatives aimed at broadening its product offerings and improving customer engagement.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Boot Barn Holdings, Inc. as of June 28, 2025 is 1,991.79 MM.
The operating income for Boot Barn Holdings, Inc. as of June 28, 2025 is 259.85 MM.
The net income for Boot Barn Holdings, Inc. as of June 28, 2025 is 195.44 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-28	1,991.79	259.85	195.44
2025-03-29	1,911.10	239.35	180.94
2024-12-28	1,845.81	229.91	172.84
2024-09-28	1,758.04	205.59	153.40
2024-06-29	1,706.70	204.19	151.65
2024-03-30	1,667.01	200.21	147.00
2023-12-30	1,704.21	222.69	163.97
2023-09-30	1,698.37	220.03	161.11
2023-07-01	1,675.45	225.61	165.49
2023-04-01	1,657.62	231.79	170.55
2022-12-24	1,615.26	231.46	168.86
2022-09-24	1,586.61	251.16	185.32
2022-06-25	1,547.79	257.12	191.12
2022-03-26	1,488.26	258.34	192.45
2021-12-25	1,363.82	228.81	172.29
2021-09-25	1,180.25	178.24	132.62
2021-06-26	1,052.05	138.17	100.52
2021-03-27	893.49	86.33	59.39
2020-12-26	823.25	63.16	40.56
2020-09-26	804.91	56.51	35.82

Income Statement: EPS

The earnings per share basic for Boot Barn Holdings, Inc. as of June 28, 2025 is 6.39.
The earnings per share diluted for Boot Barn Holdings, Inc. as of June 28, 2025 is 6.36.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-28	6.39	6.36
2025-03-29	5.93	5.88
2024-12-28	5.68	5.60
2024-09-28	5.05	4.98
2024-06-29	5.01	4.93
2024-03-30	4.87	4.80
2023-12-30	5.46	5.37
2023-09-30	5.38	5.30
2023-07-01	5.54	5.46
2023-04-01	5.72	5.62
2022-12-24	5.67	5.56
2022-09-24	6.24	6.09
2022-06-25	6.45	6.27
2022-03-26	6.51	6.33
2021-12-25	5.86	5.68
2021-09-25	4.54	4.41
2021-06-26	3.46	3.37
2021-03-27	2.05	2.01
2020-12-26	1.41	1.38
2020-09-26	1.24	1.22

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Boot Barn Holdings, Inc. as of June 28, 2025 is 180.08 MM.
The cash from investing activities for Boot Barn Holdings, Inc. as of June 28, 2025 is -152.63 MM.
The cash from financing activities for Boot Barn Holdings, Inc. as of June 28, 2025 is -15.51 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-28	180.08	-152.63	-15.51
2025-03-29	147.54	-148.24	-5.38
2024-12-28	186.31	-135.79	-4.77
2024-09-28	124.16	-119.50	-5.95
2024-06-29	206.59	-115.95	-24.35
2024-03-30	236.08	-118.78	-59.64
2023-12-30	242.30	-132.78	-52.75
2023-09-30	296.48	-136.76	-140.74
2023-07-01	185.46	-133.59	-50.78
2023-04-01	88.89	-124.53	33.17
2022-12-24	-14.64	-103.75	54.07
2022-09-24	-21.90	-90.65	92.69
2022-06-25	16.77	-71.98	21.59
2022-03-26	88.86	-60.44	-80.89
2021-12-25	189.87	-47.66	-103.84
2021-09-25	160.66	-35.79	-120.99
2021-06-26	179.12	-28.77	-183.83
2021-03-27	155.92	-28.42	-123.91
2020-12-26	105.12	-30.15	-44.07
2020-09-26	73.35	-35.88	-15.01

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Boot Barn Holdings, Inc. as of June 28, 2025 is 26.13.
The p/book for Boot Barn Holdings, Inc. as of June 28, 2025 is 4.18.
The p/tbv for Boot Barn Holdings, Inc. as of June 28, 2025 is 5.41.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-28	26.13	4.18	5.41
2025-03-29		3.01	3.93
2024-12-28			6.25
2024-09-28	33.72	5.21	7.05
2024-06-29	26.55	4.14	5.68
2024-03-30	16.88	3.04	4.24
2023-12-30	14.43	2.73	3.91
2023-09-30	14.73	2.99	4.39
2023-07-01	14.55	3.20	4.79
2023-04-01	13.53	3.13
2022-12-24		2.73	4.43
2022-09-24	8.90	2.66
2022-06-25		3.87	6.81
2022-03-26		5.18	9.71
2021-12-25	26.08	7.19	15.52
2021-09-25	28.22	6.45	15.63
2021-06-26	41.62
2021-03-27	114.42	12.80	44.54
2020-12-26	129.20	14.02	64.63
2020-09-26	122.57	14.34	72.17

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.05.
The ebit (3y)/ev for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.05.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-28	0.05	0.05
2025-03-29	0.07	0.07
2024-12-28	0.04	0.05
2024-09-28	0.04	0.04
2024-06-29	0.05	0.06
2024-03-30	0.08	0.09
2023-12-30	0.09	0.10
2023-09-30	0.09	0.09
2023-07-01	0.09	0.08
2023-04-01	0.10	0.08
2022-12-24	0.13	0.08
2022-09-24	0.14	0.08
2022-06-25	0.11	0.06
2022-03-26	0.08	0.04
2021-12-25	0.05	0.03
2021-09-25	0.05	0.03
2021-06-26
2021-03-27	0.01	0.01
2020-12-26	0.01	0.01
2020-09-26	0.01	0.01

Management Effectiveness

The roa for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.11.
The roe for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.19.
The roic for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.11.
The croic for Boot Barn Holdings, Inc. as of June 28, 2025 is -0.00.
The ocroic for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.09.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-28	0.11	0.19	0.11	-0.00	0.09
2025-03-29	0.10	0.19	0.11	0.03	0.11
2024-12-28	0.10	0.18	0.10	-0.00	0.08
2024-09-28	0.10	0.19	0.10	0.05	0.14
2024-06-29	0.10	0.19	0.10	0.04	0.17
2024-03-30	0.11	0.22	0.12	0.04	0.18
2023-12-30	0.11	0.22	0.12	0.01	0.23
2023-09-30	0.11	0.25	0.13	0.00	0.15
2023-07-01	0.13	0.27	0.14	-0.00	0.07
2023-04-01	0.14	0.28	0.15	-0.06	-0.01
2022-12-24	0.18	0.39	0.16	-0.02	-0.02
2022-09-24	0.20	0.43	0.19	-0.03	0.02
2022-06-25	0.21	0.49	0.21	-0.06	0.10
2022-03-26	0.19	0.48	0.20	0.04	0.22
2021-12-25	0.15	0.40	0.17	0.00	0.21
2021-09-25	0.11	0.31	0.14	-0.05	0.25
2021-06-26	0.06	0.18	0.08	0.00	0.21
2021-03-27	0.05	0.13	0.05	0.04	0.14
2020-12-26	0.04	0.13	0.05	0.03	0.10
2020-09-26	0.05	0.14	0.05	0.08	0.07

Gross Margins

The gross margin for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.38.
The net margin for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.09.
The operating margin for Boot Barn Holdings, Inc. as of June 28, 2025 is 0.13.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-28	0.38	0.09	0.13
2025-03-29	0.37	0.09	0.12
2024-12-28	0.37	0.09	0.12
2024-09-28	0.37	0.09	0.12
2024-06-29	0.37	0.09	0.12
2024-03-30	0.37	0.10	0.13
2023-12-30	0.36	0.09	0.13
2023-09-30	0.37	0.10	0.13
2023-07-01	0.37	0.10	0.14
2023-04-01	0.37	0.10	0.14
2022-12-24	0.38	0.12	0.16
2022-09-24	0.39	0.12	0.17
2022-06-25	0.39	0.13	0.17
2022-03-26	0.41	0.13	0.17
2021-12-25	0.40	0.11	0.15
2021-09-25	0.39	0.10	0.13
2021-06-26	0.33	0.07	0.10
2021-03-27	0.32	0.05	0.08
2020-12-26	0.31	0.04	0.07
2020-09-26	0.32	0.05	0.07