BCHPY Stock Financial Analysis - BrainChip Holdings Ltd - Depositary Receipt (Common Stock) (OTCPK) Stock

Overview

BrainChip Holdings Ltd is an advanced technology company based in Australia, primarily engaged in the development of neuromorphic computing hardware and software. Neuromorphic computing seeks to mimic neuro-biological architectures present in the human nervous system, enhancing computational speed and efficiency. A key project of BrainChip is its Akida™ Neural Processor technology, which delivers a high-performance, small, ultra-low power chip that is ideal for edge AI applications, such budding technologies target sectors ranging from automotive to cybersecurity, aerospace, and consumer electronics. BrainChip essentially aims to transform how artificial intelligence is implemented in many industries through its innovative brain-inspired chips.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is 1.31 MM.
The operating income for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -22.97 MM.
The net income for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -22.27 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	1.31	-22.97	-22.27
2025-03-31	0.86	-23.49	-23.35
2024-12-31	0.40	-24.00	-24.43
2024-09-30	0.31	-23.20	-23.84
2024-06-30	0.22	-22.98	-23.25
2024-03-31	0.23	-25.86	-26.07
2023-12-31	0.23	-28.74	-28.88
2023-09-30	0.29	-29.70	-29.93
2023-06-30	0.36	-30.67	-30.98
2023-03-31	2.71	-26.55	-26.53
2022-12-31	5.07	-22.42	-22.09
2022-09-30	5.36	-21.04	-21.01
2022-06-30	5.65	-19.65	-19.94
2022-03-31	3.62	-19.79	-20.46
2021-12-31	1.59	-19.93	-20.98
2021-09-30	1.23	-16.88	-25.12
2021-06-30	0.87	-13.82	-29.26
2021-03-31	0.50	-12.49	-28.04
2020-12-31	0.12	-11.17	-26.82
2020-09-30	0.07	-11.90	-20.25
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.01	-0.01
2024-09-30	-0.01	-0.01
2024-06-30	-0.01	-0.01
2024-03-31	-0.01	-0.01
2023-12-31	-0.02	-0.02
2023-09-30	-0.02	-0.02
2023-06-30	-0.02	-0.02
2023-03-31	-0.01	-0.01
2022-12-31	-0.01	-0.01
2022-09-30	-0.01	-0.01
2022-06-30	-0.01	-0.01
2022-03-31	-0.01	-0.01
2021-12-31	-0.01	-0.01
2021-09-30	-0.01	-0.01
2021-06-30	-0.02	-0.02
2021-03-31	-0.02	-0.02
2020-12-31	-0.02	-0.02
2020-09-30	-0.01	-0.01
2020-06-30	-0.01	-0.01
2020-03-31	-0.01	-0.01

Cash Flow: Operations, Investing, Financing

The cash from operating activities for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -14.55 MM.
The cash from investing activities for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.06 MM.
The cash from financing activities for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is 17.65 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-14.55	-0.06	17.65
2025-03-31	-15.22	-0.07	20.12
2024-12-31	-15.88	-0.07	22.60
2024-09-30	-15.74	-0.09	13.67
2024-06-30	-15.59	-0.11	4.75
2024-03-31	-16.56	-0.12	6.80
2023-12-31	-17.53	-0.13	8.84
2023-09-30	-16.77	-0.13	9.17
2023-06-30	-16.00	-0.12	9.50
2023-03-31	-14.83	-0.12	13.55
2022-12-31	-13.65	-0.13	17.59
2022-09-30	-14.43	-0.23	21.97
2022-06-30	-15.21	-0.33	26.35
2022-03-31	-14.69	-0.30	20.52
2021-12-31	-14.17	-0.27	14.69
2021-09-30	-12.98	-0.16	19.26
2021-06-30	-11.78	-0.05	23.83
2021-03-31	-10.90	-0.05	22.65
2020-12-31	-10.03	-0.04	21.48
2020-09-30	-9.96	0.00	15.67
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -1.33.
The roe for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -1.68.
The roic for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -1.17.
The croic for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.27.
The ocroic for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.76.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-1.33	-1.68	-1.17	0.27	-0.76
2025-03-31	-1.33	-1.68	-1.17	0.27	-0.76
2024-12-31	-1.15	-1.38	-1.46	-0.69	-0.98
2024-09-30	-1.15	-1.38	-1.46	-0.69	-0.98
2024-06-30		-1.12
2024-03-31		-1.22
2023-12-31		-1.26	-1.62	-0.42
2023-09-30	-0.87	-0.99
2023-06-30		-0.99
2023-03-31		-0.85
2022-12-31	-0.88	-1.11	-0.82	0.28	-0.56
2022-09-30		-1.11
2022-06-30		-1.03
2022-03-31		-1.06
2021-12-31		-1.18
2021-09-30		-1.42
2021-06-30		-4.96
2021-03-31		-4.76
2020-12-31		-2.95
2020-09-30		-2.23
2020-06-30		-2.61
2020-03-31		-2.38

Gross Margins

The gross margin for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -0.34.
The net margin for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -61.38.
The operating margin for BrainChip Holdings Ltd - Depositary Receipt (Common Stock) as of June 30, 2025 is -60.31.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	-0.34	-61.38	-60.31
2025-03-31	-0.34	-61.38	-60.31
2024-12-31	0.51	-104.23	-105.59
2024-09-30	0.51	-104.23	-105.59
2024-06-30
2024-03-31
2023-12-31
2023-09-30	0.59	-87.07	-86.20
2023-06-30
2023-03-31
2022-12-31	0.90	-3.92	-3.92
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31