AMDWF Stock Financial Analysis - Amada Co., Ltd. (OTCPK) Stock

Overview

Amada Co., Ltd. is a Japan-based company primarily engaged in the manufacture and sale of metalworking machinery. Operating from its headquarters in Kanagawa, the company's main offerings include sheet metal fabrication machines, metal cutting machines, and machine tools. Amada is recognized for its innovation and has a reputation for pioneering key technologies in its industry. Notable projects include the development of the world's first fiber laser cutting machine and the establishment of the Amada Innovation Center, aimed at creating next-generation products. The company's commitment to research and development, combined with its global footprint, positions Amada as a significant player in the metalworking machinery industry.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Amada Co., Ltd. as of June 30, 2025 is 390,850.00 MM.
The operating income for Amada Co., Ltd. as of June 30, 2025 is 43,618.00 MM.
The net income for Amada Co., Ltd. as of June 30, 2025 is 28,606.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	390,850.00	43,618.00	28,606.00
2025-03-31	396,670.00	48,152.00	32,386.00
2024-12-31	393,114.00	47,585.00	32,992.00
2024-09-30	400,982.00	53,128.00	35,991.00
2024-06-30	400,071.00	53,034.00	37,772.00
2024-03-31	403,500.00	56,508.00	40,638.00
2023-12-31	391,999.00	55,590.00	38,130.00
2023-09-30	383,335.00	53,794.00	36,916.00
2023-06-30	378,178.00	54,594.00	37,679.00
2023-03-31	365,687.00	50,334.00	34,158.00
2022-12-31	354,405.00	48,503.00	31,607.00
2022-09-30	340,166.00	46,301.00	31,604.00
2022-06-30	324,511.00	42,534.00	29,434.00
2022-03-31	312,658.00	40,056.00	27,769.00
2021-12-31	295,891.00	25,471.00	25,033.00
2021-09-30	278,824.00	19,993.00	20,508.00
2021-06-30	264,943.00	14,486.00	16,319.00
2021-03-31	250,448.00	17,859.00	18,564.00
2020-12-31	263,473.00	28,631.00	19,224.00
2020-09-30	278,691.00	31,005.00	21,268.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	99.51	99.51
2024-09-30	107.43	107.43
2024-06-30	111.65	111.65
2024-03-31	118.95
2023-12-31	110.63	110.63
2023-09-30	106.48	106.48
2023-06-30	108.39	108.39
2023-03-31	98.25
2022-12-31	90.91	90.91
2022-09-30	90.90	90.90
2022-06-30	84.66	84.66
2022-03-31	79.87
2021-12-31	72.00	72.00
2021-09-30	58.99	58.99
2021-06-30	46.94	46.94
2021-03-31	53.40
2020-12-31	55.19	55.20
2020-09-30	60.69	60.69
2020-06-30	74.18	74.18
2020-03-31	65.91	65.91

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Amada Co., Ltd. as of June 30, 2025 is 40,519.00 MM.
The cash from investing activities for Amada Co., Ltd. as of June 30, 2025 is 21,867.00 MM.
The cash from financing activities for Amada Co., Ltd. as of June 30, 2025 is -44,245.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	40,519.00	21,867.00	-44,245.00
2025-03-31	46,192.00	7,851.00	-42,420.00
2024-12-31	50,124.00	6,034.00	-44,230.00
2024-09-30	54,433.00	-4,200.00	-40,758.00
2024-06-30	56,877.00	-12,295.00	-37,105.00
2024-03-31	47,595.00	-15,188.00	-38,145.00
2023-12-31	39,741.00	-16,635.00	-30,991.00
2023-09-30	26,785.00	-10,273.00	-24,203.00
2023-06-30	29,525.00	-12,799.00	-22,590.00
2023-03-31	24,949.00	-13,323.00	-20,392.00
2022-12-31	26,625.00	-9,829.00	-22,923.00
2022-09-30	34,423.00	-25,648.00	-21,498.00
2022-06-30	45,107.00	-14,732.00	-20,864.00
2022-03-31	56,865.00	-7,921.00	-22,308.00
2021-12-31	62,824.00	-14,256.00	-24,119.00
2021-09-30	66,217.00	1,640.00	-26,843.00
2021-06-30	61,433.00	-17,098.00	-24,927.00
2021-03-31	57,579.00	-8,727.00	-22,896.00
2020-12-31	46,694.00	-7,175.00	-25,963.00
2020-09-30	44,984.00	-21,125.00	-25,105.00
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Amada Co., Ltd. as of June 30, 2025 is 0.05.
The roe for Amada Co., Ltd. as of June 30, 2025 is 0.06.
The roic for Amada Co., Ltd. as of June 30, 2025 is 0.06.
The croic for Amada Co., Ltd. as of June 30, 2025 is 0.02.
The ocroic for Amada Co., Ltd. as of June 30, 2025 is 0.08.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.05	0.06	0.06	0.02	0.08
2025-03-31	0.05	0.06	0.06	0.02	0.09
2024-12-31	0.06	0.07	0.07	0.02	0.10
2024-09-30	0.06	0.07	0.07	0.02	0.10
2024-06-30		0.08
2024-03-31		0.08
2023-12-31			0.07	-0.01
2023-09-30			0.07	-0.02
2023-06-30		0.08
2023-03-31		0.07
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	0.00	0.00
2021-06-30	0.03		0.03	0.05	0.13
2021-03-31	0.03	0.04	0.04	0.06	0.12
2020-12-31	0.03	0.04	0.04	0.03	0.10
2020-09-30	0.04	0.05	0.04	-0.00	0.09
2020-06-30	0.05	0.06	0.06	0.02	0.09
2020-03-31	0.04	0.05	0.05	-0.02	0.07

Gross Margins

The gross margin for Amada Co., Ltd. as of June 30, 2025 is 0.43.
The net margin for Amada Co., Ltd. as of June 30, 2025 is 0.08.
The operating margin for Amada Co., Ltd. as of June 30, 2025 is 0.12.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.43	0.08	0.12
2025-03-31	0.43	0.08	0.12
2024-12-31	0.43	0.09	0.13
2024-09-30	0.43	0.09	0.13
2024-06-30
2024-03-31
2023-12-31
2023-09-30		0.10	0.14
2023-06-30		0.10	0.14
2023-03-31		0.09	0.14
2022-12-31
2022-09-30
2022-06-30		0.00	0.00
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.40	0.06	0.05
2021-03-31	0.40	0.07	0.11
2020-12-31	0.40	0.07	0.11
2020-09-30	0.40	0.08	0.11
2020-06-30	0.41	0.09	0.13
2020-03-31	0.42	0.07	0.11

DE:AA2	€10.70
JP:6113	¥1,873.50