TENCENT13 Stock Financial Analysis - Tencent Holdings Limited - Depositary Receipt (Common Stock) (SET) Stock

Tencent Holdings Limited - Depositary Receipt (Common Stock)
TH ˙ SET
Overview
Tencent Holdings Limited, based in Shenzhen, China, operates predominantly in the technology and internet services industry. Renowned for its multifaceted internet platforms, the company excels in social networking, messaging via its WeChat app, gaming, and online advertising services. Additionally, it actively invests in various tech-related sectors, including AI, entertainment, cloud computing, and fintech solutions, making significant strides in digital payment systems and wealth management services. Key projects beyond its core services involve strategic partnerships and investments in other tech companies globally, fostering innovation and expansion in the digital content and mobile internet arenas. Tencent’s initiatives typically aim to leverage its vast user base and technological capabilities to drive growth in the digital economy.
Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income
  • The revenue for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 704,165.00 MM.
  • The operating income for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 222,342.00 MM.
  • The net income for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 208,003.00 MM.
Period End (TTM) Revenue (MM) Operating Income (MM) Net Income (MM)
2025-06-30 704,165.00 222,342.00 208,003.00
2025-03-31 680,778.00 216,970.00 200,005.00
2024-12-31 660,257.00 207,960.00 194,073.00
2024-09-30 643,007.00 200,895.00 169,774.00
2024-06-30 630,439.00 191,910.00 152,726.00
2024-03-31 618,530.00 177,469.00 131,267.00
2023-12-31 609,015.00 162,964.00 115,216.00
2023-09-30 598,773.00 151,348.00 194,459.00
2023-06-30 584,241.00 137,290.00 198,220.00
2023-03-31 569,067.00 125,098.00 190,668.00
2022-12-31 554,552.00 110,880.00 188,243.00
2022-09-30 553,786.00 101,291.00 176,933.00
2022-06-30 556,061.00 102,294.00 176,500.00
2022-03-31 560,286.00 111,348.00 200,468.00
2021-12-31 560,118.00 123,850.00 224,822.00
2021-09-30 549,599.00 131,313.00 189,166.00
2021-06-30 532,678.00 131,358.00 188,198.00
2021-03-31 509,302.00 131,952.00 178,718.00
2020-12-31 482,064.00 125,382.00 159,847.00
2020-09-30 454,162.00 119,179.00 122,127.00
Income Statement: EPS
  • The earnings per share basic for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 22.73.
  • The earnings per share diluted for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 22.24.
Period End (TTM) Earnings Per Share Basic Earnings Per Share Diluted
2025-06-30 22.73 22.24
2025-03-31 21.72 21.24
2024-12-31 20.94 20.49
2024-09-30 18.20 17.80
2024-06-30 16.28 15.92
2024-03-31 13.93 13.62
2023-12-31 12.19 11.89
2023-09-30 20.52 20.06
2023-06-30 20.87 20.38
2023-03-31 20.04 19.58
2022-12-31 19.76 19.34
2022-09-30 18.55 18.24
2022-06-30 18.51 18.19
2022-03-31 21.03 20.65
2021-12-31 23.60 23.16
2021-09-30 19.87 19.41
2021-06-30 19.79 19.37
2021-03-31 18.81 18.43
2020-12-31 16.84 16.52
2020-09-30 12.88 12.56
Cash Flow: Operations, Investing, Financing
  • The cash from operating activities for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 283,328.00 MM.
  • The cash from investing activities for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is -149,145.00 MM.
  • The cash from financing activities for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is -106,824.00 MM.
Period End (TTM) Cash From Operating Activities (MM) Cash From Investing Activities (MM) Cash From Financing Activities (MM)
2025-06-30 283,328.00 -149,145.00 -106,824.00
2025-03-31 263,060.00 -83,762.00 -136,165.00
2024-12-31 258,521.00 -122,187.00 -176,494.00
2024-09-30 258,429.00 -87,247.00 -171,097.00
2024-06-30 245,437.00 -85,886.00 -144,758.00
2024-03-31 232,015.00 -127,886.00 -98,443.00
2023-12-31 221,962.00 -125,161.00 -82,573.00
2023-09-30 203,611.00 -135,495.00 -83,478.00
2023-06-30 179,551.00 -141,864.00 -88,336.00
2023-03-31 174,566.00 -149,965.00 -67,191.00
2022-12-31 146,091.00 -104,871.00 -59,953.00
2022-09-30 161,739.00 -121,031.00 -57,385.00
2022-06-30 161,753.00 -124,342.00 2,823.00
2022-03-31 158,004.00 -143,618.00 29,704.00
2021-12-31 175,186.00 -178,549.00 21,620.00
2021-09-30 172,801.00 -185,477.00 35,775.00
2021-06-30 178,350.00 -190,966.00 -11,267.00
2021-03-31 190,462.00 -184,738.00 13,921.00
2020-12-31 194,119.00 -181,955.00 13,647.00
2020-09-30 195,857.00 -200,317.00 15,061.00
Valuation Metrics : PE, PriceToBook, PriceToTBV
P/Book
The current closing price divided by the book value per share.
P/TBV
The current price divided by the tangible book value per share.
Period End (TTM) p/e P/Book P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
Period End (TTM) EBIT/EV EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
Management Effectiveness
  • The roa for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.07.
  • The roe for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.15.
  • The roic for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.09.
  • The croic for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.01.
  • The ocroic for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.18.
Period End (TTM) ROA ROE ROIC CROIC OCROIC
2025-06-30 0.07 0.15 0.09 0.01 0.18
2025-03-31 0.07 0.15 0.09 0.01 0.18
2024-12-31 0.07 0.15 0.09 0.01 0.18
2024-09-30 0.07 0.15 0.09 0.01 0.18
2024-06-30 0.07 0.15 0.09 0.01 0.18
2024-03-31 0.07 0.15 0.09 0.01 0.18
2023-12-31 0.13 0.24 0.16 -0.01 0.17
2023-09-30 0.14 0.25 0.16 -0.04 0.15
2023-06-30 0.14 0.25 0.16 -0.04 0.15
2023-03-31 0.13 0.23 0.16 -0.03 0.15
2022-12-31 0.11 0.19 0.15 -0.01 0.14
2022-09-30 0.11 0.19 0.15 -0.01 0.14
2022-06-30 0.12 0.19 0.15 0.04 0.14
2022-03-31 0.14 0.24 0.17 0.03 0.13
2021-12-31 0.17 0.29 0.19 0.01 0.15
2021-09-30 0.16 0.29 0.15 0.01 0.14
2021-06-30 0.16 0.31 0.15 -0.03 0.15
2021-03-31 0.18 0.35 0.16 0.01 0.17
2020-12-31 0.17 0.33 0.15 0.02 0.19
2020-09-30 0.14 0.28 0.13 0.01 0.21
Gross Margins
  • The gross margin for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.48.
  • The net margin for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.19.
  • The operating margin for Tencent Holdings Limited - Depositary Receipt (Common Stock) as of June 30, 2025 is 0.27.
Gross Margin
The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
Net Margin
The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
Operating Margin
The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
Period End (TTM) Gross Margin Net Margin Operating Margin
2025-06-30 0.48 0.19 0.27
2025-03-31 0.48 0.19 0.27
2024-12-31 0.48 0.19 0.27
2024-09-30 0.48 0.19 0.27
2024-06-30 0.48 0.19 0.27
2024-03-31 0.48 0.19 0.27
2023-12-31 0.46 0.32 0.22
2023-09-30 0.45 0.34 0.20
2023-06-30 0.45 0.34 0.20
2023-03-31 0.44 0.34 0.18
2022-12-31 0.42 0.32 0.18
2022-09-30 0.42 0.32 0.18
2022-06-30 0.42 0.32 0.18
2022-03-31 0.43 0.36 0.20
2021-12-31 0.44 0.40 0.22
2021-09-30 0.45 0.34 0.24
2021-06-30 0.45 0.35 0.28
2021-03-31 0.45 0.35 0.26
2020-12-31 0.46 0.33 0.26
2020-09-30 0.46 0.27 0.26
Identifiers and Descriptors
Central Index Key (CIK)
Industry Groups
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista