PEER-W2-R Stock Financial Analysis - Peer For You Public Company Limited

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is 460.31 MM.
The operating income for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is 4.18 MM.
The net income for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -262.44 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	460.31	4.18	-262.44
2025-03-31	462.44	47.20	-259.93
2024-12-31	455.67	57.77	-164.28
2024-09-30	479.34	501.60	-125.28
2024-06-30	383.55	181.86	-406.96
2024-03-31	323.86	-92.33	-436.12
2023-12-31	401.02	-35.35	-442.13
2023-09-30	528.55	-459.52	-280.43
2023-06-30	589.94	-141.10	-149.07
2023-03-31	678.44	91.06	-64.16
2022-12-31	633.92	11.94	-116.22
2022-09-30	581.66	14.22	-111.50
2022-06-30	640.29	-41.91	-33.00
2022-03-31	646.15	23.08	17.97
2021-12-31	656.13	68.35	55.68
2021-09-30	663.31	18.90	5.74
2021-06-30	637.94	-26.50	-23.11
2021-03-31	661.99	-34.02	-34.16
2020-12-31	679.62	-51.06	-48.85
2020-09-30	707.10	-28.33	0.58
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.17
2024-09-30	-0.13	-0.13
2024-06-30	-0.47	-0.47
2024-03-31	-0.58	-0.58
2023-12-31	-0.63
2023-09-30	-0.44	-0.44
2023-06-30	-0.26	-0.26
2023-03-31	-0.11	-0.11
2022-12-31	-0.21
2022-09-30	-0.20	-0.19
2022-06-30	-0.05	-0.05
2022-03-31	0.03	0.03
2021-12-31	0.11	0.08
2021-09-30	0.01	0.01
2021-06-30	-0.08	-0.08
2021-03-31	-0.12	-0.12
2020-12-31	-0.17	-0.17
2020-09-30	0.00	0.00
2020-06-30	0.09	0.09
2020-03-31	0.09	0.09

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -118.36 MM.
The cash from investing activities for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is 111.19 MM.
The cash from financing activities for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -14.73 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-118.36	111.19	-14.73
2025-03-31	-85.41	35.89	22.51
2024-12-31	-71.98	-147.38	178.16
2024-09-30	-30.88	-344.46	175.21
2024-06-30	15.57	-840.78	180.97
2024-03-31	26.81	-969.82	846.59
2023-12-31	5.18	-720.19	689.49
2023-09-30	-2.28	-576.09	690.71
2023-06-30	38.64	-164.12	688.20
2023-03-31	31.54	-48.63	-12.07
2022-12-31	90.81	-171.22	-12.42
2022-09-30	109.98	-264.51	237.26
2022-06-30	122.83	-404.88	266.87
2022-03-31	109.02	-465.38	266.46
2021-12-31	118.76	-498.53	266.12
2021-09-30	67.84	93.31	-208.08
2021-06-30	73.17	267.46	-243.52
2021-03-31	83.05	386.02	-271.28
2020-12-31	38.24	461.83	-271.25
2020-09-30	61.30	-388.44	-43.81
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.45.
The roe for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.53.
The roic for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.42.
The croic for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.02.
The ocroic for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is 0.00.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.45	-0.53	-0.42	-0.02	0.00
2025-03-31	-0.45	-0.53	-0.42	-0.02	0.00
2024-12-31	-0.45	-0.53	-0.42	-0.02	0.00
2024-09-30	-0.45	-0.53	-0.42	-0.02	0.00
2024-06-30	-0.45	-0.53	-0.42	-0.02	0.00
2024-03-31	-0.45	-0.53	-0.42	-0.02	0.00
2023-12-31	-0.31	-0.34	-0.23	0.09	-0.00
2023-09-30	-0.16	-0.17	-0.11	0.40	0.03
2023-06-30	-0.16	-0.17	-0.11	0.40	0.03
2023-03-31	-0.06	-0.07	-0.07	-0.03	0.04
2022-12-31	-0.14	-0.18	-0.13	0.10	0.13
2022-09-30	-0.14	-0.18	-0.13	0.10	0.13
2022-06-30	-0.05	-0.06	-0.04	-0.02	0.14
2022-03-31	0.03	0.03	0.02	-0.10	0.12
2021-12-31	0.08	0.10	0.06	-0.12	0.12
2021-09-30	0.01	0.01	0.01	-0.07	0.10
2021-06-30	-0.02	-0.03	-0.04	0.15	0.11
2021-03-31	-0.03	-0.04	-0.05	0.31	0.13
2020-12-31	-0.05	-0.06	-0.08	0.37	0.06
2020-09-30	0.00	0.00	0.00	-0.41	0.07
2020-06-30	0.03	0.03	0.03	-0.18	0.16
2020-03-31	0.03	0.03	0.03	-0.26	0.15

Gross Margins

The gross margin for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is 0.17.
The net margin for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.76.
The operating margin for Peer For You Public Company Limited - Equity Right as of June 30, 2025 is -0.04.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.17	-0.76	-0.04
2025-03-31	0.17	-0.76	-0.04
2024-12-31	0.17	-0.76	-0.04
2024-09-30	0.17	-0.76	-0.04
2024-06-30	0.17	-0.76	-0.04
2024-03-31	0.17	-0.76	-0.04
2023-12-31	0.15	-0.46	-0.50
2023-09-30	0.22	-0.22	-0.24
2023-06-30	0.22	-0.22	-0.24
2023-03-31	0.23	-0.09	-0.12
2022-12-31	0.21	-0.19	-0.23
2022-09-30	0.21	-0.19	-0.23
2022-06-30	0.26	-0.05	-0.07
2022-03-31	0.26	0.03	0.04
2021-12-31	0.25	0.08	0.10
2021-09-30	0.22	0.01	0.03
2021-06-30	0.16	-0.04	-0.05
2021-03-31	0.15	-0.05	-0.05
2020-12-31	0.12	-0.07	-0.07
2020-09-30	0.09	0.00	-0.02
2020-06-30	0.15	0.03	0.05
2020-03-31	0.14	0.03	0.04

PEER-W2-R Stock Financial Analysis - Peer For You Public Company Limited - Equity Right (SET) Stock