KUN-W3-R Stock Financial Analysis - Villa Kunalai Public Company Limited

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 647.19 MM.
The operating income for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 54.17 MM.
The net income for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 36.96 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	647.19	54.17	36.96
2025-03-31	593.41	30.70	20.06
2024-12-31	663.09	39.97	29.72
2024-09-30	650.34	33.20	28.70
2024-06-30	624.23	33.79	31.00
2024-03-31	706.09	53.03	46.56
2023-12-31	728.45	58.79	50.68
2023-09-30	818.19	68.90	52.56
2023-06-30	854.46	74.08	56.84
2023-03-31	907.16	93.77	73.00
2022-12-31	1,001.62	134.93	106.43
2022-09-30	1,035.53	170.61	137.04
2022-06-30	1,091.31	202.46	163.05
2022-03-31	1,068.43	206.09	167.01
2021-12-31	991.62	190.62	155.79
2021-09-30	997.16	183.55	152.66
2021-06-30	917.66	150.78	125.82
2021-03-31	827.53	120.61	100.56
2020-12-31	799.64	101.35	84.66
2020-09-30	687.96	69.31	56.12

Income Statement: EPS

The earnings per share basic for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.05.
The earnings per share diluted for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.05.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	0.05	0.05
2025-03-31	0.03	0.03
2024-12-31	0.04	0.04
2024-09-30	0.04	0.04
2024-06-30	0.04	0.04
2024-03-31	0.06	0.06
2023-12-31	0.07	0.07
2023-09-30	0.07	0.08
2023-06-30	0.08	0.09
2023-03-31	0.10	0.11
2022-12-31	0.15	0.15
2022-09-30	0.19	0.19
2022-06-30	0.23	0.23
2022-03-31	0.23	0.24
2021-12-31	0.22	0.22
2021-09-30	0.21	0.21
2021-06-30	0.18	0.17
2021-03-31	0.14	0.14
2020-12-31	0.12	0.12
2020-09-30	0.08	0.08

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 71.67 MM.
The cash from investing activities for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is -9.06 MM.
The cash from financing activities for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 71.96 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	71.67	-9.06	71.96
2025-03-31	-35.80	-5.96	24.42
2024-12-31	-34.34	-11.40	44.35
2024-09-30	-145.09	-14.19	122.95
2024-06-30	-288.37	-14.75	262.52
2024-03-31	-696.66	1.55	647.42
2023-12-31	-815.11	-8.67	594.00
2023-09-30	-799.63	-6.26	786.06
2023-06-30	-806.11	-2.98	690.79
2023-03-31	-388.78	-2.06	363.07
2022-12-31	-154.26	8.47	321.38
2022-09-30	-361.62	8.28	388.02
2022-06-30	-296.91	10.32	416.91
2022-03-31	-331.51	7.98	418.09
2021-12-31	-484.87	8.64	512.74
2021-09-30	-117.57	9.39	109.12
2021-06-30	-71.40	-9.75	60.44
2021-03-31	6.03	-30.05	11.94
2020-12-31	78.16	-31.94	-11.78
2020-09-30	-17.98	-32.19	122.99

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.04.
The roe for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.05.
The roic for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.04.
The croic for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is -0.03.
The ocroic for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.11.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.04	0.05	0.04	-0.03	0.11
2025-03-31	0.04	0.05	0.04	-0.03	0.11
2024-12-31	0.04	0.05	0.04	-0.03	0.11
2024-09-30	0.04	0.05	0.04	-0.03	0.11
2024-06-30	0.04	0.05	0.04	-0.03	0.11
2024-03-31	0.04	0.05	0.04	-0.03	0.11
2023-12-31	0.03	0.08	0.02	-0.01	-0.31
2023-09-30	0.03	0.09	0.02	-0.05	-0.33
2023-06-30	0.03	0.09	0.02	-0.05	-0.33
2023-03-31	0.04	0.11	0.04	-0.01	-0.19
2022-12-31	0.10	0.24	0.08	0.02	-0.21
2022-09-30	0.10	0.24	0.08	0.02	-0.21
2022-06-30	0.13	0.29	0.10	0.08	-0.18
2022-03-31	0.15	0.31	0.11	0.06	-0.21
2021-12-31	0.15	0.30	0.10	0.02	-0.31
2021-09-30	0.14	0.32	0.20	0.00	-0.15
2021-06-30	0.12	0.27	0.12	-0.02	-0.07
2021-03-31	0.10	0.21	0.11	-0.01	0.01
2020-12-31	0.09	0.18	0.10	0.04	0.09
2020-09-30	0.06	0.19	0.06	0.08	-0.02

Gross Margins

The gross margin for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.24.
The net margin for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.07.
The operating margin for Villa Kunalai Public Company Limited - Equity Right as of June 30, 2025 is 0.08.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.24	0.07	0.08
2025-03-31	0.24	0.07	0.08
2024-12-31	0.24	0.07	0.08
2024-09-30	0.24	0.07	0.08
2024-06-30	0.24	0.07	0.08
2024-03-31	0.24	0.07	0.08
2023-12-31	0.24	0.06	0.08
2023-09-30	0.24	0.07	0.09
2023-06-30	0.24	0.07	0.09
2023-03-31	0.24	0.08	0.10
2022-12-31	0.29	0.13	0.16
2022-09-30	0.29	0.13	0.16
2022-06-30	0.31	0.15	0.19
2022-03-31	0.32	0.16	0.19
2021-12-31	0.32	0.16	0.19
2021-09-30	0.31	0.15	0.18
2021-06-30	0.30	0.14	0.16
2021-03-31	0.29	0.12	0.15
2020-12-31	0.27	0.11	0.13
2020-09-30	0.26	0.08	0.10

KUN-W3-R Stock Financial Analysis - Villa Kunalai Public Company Limited - Equity Right (SET) Stock