TQ5 Stock Financial Analysis - Frasers Property Limited (SGX) Stock

Overview

Frasers Property Limited, based in Singapore, is a prominent real estate company with a diversified portfolio encompassing residential, commercial, hospitality, and industrial properties across Asia, Australia, Europe, and the Middle East. As a subsidiary of Frasers Group, the company excels in creating integrated developments and has been pivotal in shaping urban landscapes. Prominent projects include the Northpoint City, the largest integrated mixed-development in Northern Singapore, and Central Park in Sydney, an award-winning mixed-use development. Frasers Property leverages its international presence while focusing on sustainability and innovation to drive its development strategy, thus maintaining a strong competitive stance in the global real estate market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Frasers Property Limited as of 31 March 2025 is 4,257.15 MM.
The operating income for Frasers Property Limited as of 31 March 2025 is 1,103.22 MM.
The net income for Frasers Property Limited as of 31 March 2025 is 291.10 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-03-31	4,257.15	1,103.22	291.10
2024-12-31	4,236.00	1,075.95	248.71
2024-09-30	4,214.85	1,048.67	206.33
2024-06-30	3,882.40	999.36	105.56
2024-03-31	3,549.95	950.05	4.79
2023-12-31	3,748.51	1,041.20	88.97
2023-09-30	3,947.07	1,132.34	173.14
2023-06-30	4,043.42	1,188.59	584.52
2023-03-31	4,139.78	1,244.85	995.89
2022-12-31	4,008.41	1,177.29	962.08
2022-09-30	3,877.04	1,109.73	928.27
2022-06-30	3,879.10	1,001.08	821.85
2022-03-31	3,881.16	892.42	715.43
2021-12-31	3,822.46	1,035.25	774.26
2021-09-30	3,763.75	1,178.08	833.09
2021-06-30	3,396.73	1,090.76	531.60
2021-03-31	3,029.70	1,003.44	230.10
2020-12-31	3,201.38	915.88	166.67
2020-09-30	3,597.01	965.16	188.12

Income Statement: EPS

The earnings per share basic for Frasers Property Limited as of 31 March 2025 is 0.07.
The earnings per share diluted for Frasers Property Limited as of 31 March 2025 is 0.07.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-03-31	0.07	0.07
2024-12-31	0.05	0.06
2024-09-30	0.04	0.04
2024-06-30	0.02	0.02
2024-03-31	-0.01	-0.01
2023-12-31	0.01	0.01
2023-09-30	0.03	0.03
2023-06-30	0.14	0.13
2023-03-31	0.24	0.24
2022-12-31	0.23	0.23
2022-09-30	0.22	0.22
2022-06-30	0.19	0.19
2022-03-31	0.17	0.17
2021-12-31	0.18	0.18
2021-09-30	0.23	0.22
2021-06-30	0.12	0.12
2021-03-31	0.06	0.06
2020-12-31	0.03	0.03
2020-09-30	0.04	0.04

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Frasers Property Limited as of 31 March 2025 is 1,181.98 MM.
The cash from investing activities for Frasers Property Limited as of 31 March 2025 is -92.05 MM.
The cash from financing activities for Frasers Property Limited as of 31 March 2025 is -1,488.36 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-03-31	1,181.98	-92.05	-1,488.36
2024-12-31	1,213.09	-215.53	-1,167.59
2024-09-30	1,244.19	-339.01	-846.82
2024-06-30	1,090.01	-563.08	-625.26
2024-03-31	935.82	-787.13	-403.70
2023-12-31	1,246.02	-1,127.70	-546.35
2023-09-30	1,556.21	-1,468.27	-688.99
2023-06-30	1,648.71	-1,408.12	-957.56
2023-03-31	1,741.21	-1,347.97	-1,226.14
2022-12-31	1,462.74	-649.09	-1,399.40
2022-09-30	1,184.27	49.80	-1,572.67
2022-06-30	1,393.23	225.91	-945.50
2022-03-31	1,602.18	402.02	-318.33
2021-12-31	1,479.32	127.70	-437.83
2021-09-30	1,356.45	-146.61	-557.32
2021-06-30	897.09	-886.92	-450.76
2021-03-31	437.72	-1,627.24	-344.20
2020-12-31	266.68	-1,507.58	444.36
2020-09-30	0.61	-1,675.89	1,600.31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Frasers Property Limited as of 31 March 2025 is 15.89.
The p/book for Frasers Property Limited as of 31 March 2025 is 0.19.
The p/tbv for Frasers Property Limited as of 31 March 2025 is 0.19.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-03-31	15.89	0.19	0.19
2024-12-31	17.70	0.21	0.22
2024-09-30	721.73	0.19	0.20
2024-06-30	647.92	0.17	0.18
2024-03-31	19.73	0.19	0.19
2023-12-31	19.50	0.19	0.19
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31	5.33	0.24	0.25
2021-12-31	5.37	0.24	0.25
2021-09-30	19.23	0.27	0.28
2021-06-30	8.10	0.24	0.24
2021-03-31	14.78	0.15	0.34
2020-12-31	13.06	0.16	0.35
2020-09-30	17.11	0.21	0.22

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Frasers Property Limited as of 31 March 2025 is 0.03.
The ebit (3y)/ev for Frasers Property Limited as of 31 March 2025 is 0.04.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-03-31	0.03	0.04
2024-12-31	0.02	0.04
2024-09-30	0.01	0.04
2024-06-30	0.01	0.05
2024-03-31	0.02	0.06
2023-12-31	0.02	0.06
2023-09-30	0.08	0.07
2023-06-30	0.08	0.07
2023-03-31	0.08	0.07
2022-12-31	0.08	0.07
2022-09-30	0.07	0.06
2022-06-30	0.07	0.06
2022-03-31	0.08	0.05
2021-12-31	0.08	0.05
2021-09-30	0.03	0.03
2021-06-30	0.05	0.05
2021-03-31	0.03	0.05
2020-12-31	0.03	0.05
2020-09-30	0.03	0.04

Management Effectiveness

The roa for Frasers Property Limited as of 31 March 2025 is 0.01.
The roe for Frasers Property Limited as of 31 March 2025 is 0.01.
The roic for Frasers Property Limited as of 31 March 2025 is 0.01.
The croic for Frasers Property Limited as of 31 March 2025 is 0.00.
The ocroic for Frasers Property Limited as of 31 March 2025 is 0.03.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-03-31	0.01	0.01	0.01	0.00	0.03
2024-12-31	0.01	0.01	0.01	0.00	0.03
2024-09-30	0.00	0.01	0.00	-0.01	0.03
2024-06-30	0.00	0.00	0.00	-0.01	0.03
2024-03-31	0.00	0.01	0.00	-0.02	0.04
2023-12-31	0.00	0.01	0.00	-0.02	0.04
2023-09-30	0.02	0.05	0.02	-0.02	0.05
2023-06-30	0.02	0.03	0.02	-0.02	0.05
2023-03-31	0.02	0.05	0.03	-0.03	0.05
2022-12-31	0.02	0.05	0.03	-0.01	0.03
2022-09-30	0.02	0.05	0.02	-0.01	0.03
2022-06-30	0.02	0.04	0.02	0.02	0.04
2022-03-31	0.02	0.04	0.02	0.05	0.04
2021-12-31	0.02	0.05	0.02	0.03	0.04
2021-09-30	0.02	0.06	0.02	0.02	0.01
2021-06-30	0.01	0.04	0.01	-0.01	0.02
2021-03-31	0.00	0.01	0.00	-0.02	0.01
2020-12-31	0.00	0.01	0.01	-0.00	0.00
2020-09-30	0.00	0.01	0.01	-0.00	0.00

Gross Margins

The gross margin for Frasers Property Limited as of 31 March 2025 is 0.35.
The net margin for Frasers Property Limited as of 31 March 2025 is 0.05.
The operating margin for Frasers Property Limited as of 31 March 2025 is 0.25.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-03-31	0.35	0.05	0.25
2024-12-31	0.35	0.05	0.25
2024-09-30	0.39	0.00	0.27
2024-06-30	0.39	0.00	0.27
2024-03-31	0.39	0.04	0.29
2023-12-31	0.39	0.04	0.29
2023-09-30	0.40	0.14	0.29
2023-06-30	0.40	0.14	0.29
2023-03-31	0.39	0.24	0.30
2022-12-31	0.39	0.24	0.29
2022-09-30	0.33	0.24	0.29
2022-06-30	0.33	0.21	0.26
2022-03-31	0.42	0.18	0.23
2021-12-31	0.42	0.20	0.27
2021-09-30	0.48	0.22	0.31
2021-06-30	0.44	0.16	0.32
2021-03-31	0.43	0.05	0.29
2020-12-31	0.38	0.05	0.27
2020-09-30	0.41	0.05	0.27