RCU Stock Financial Analysis - Assurance Healthcare Limited (Catalist) Stock

Overview

Revez Corporation Ltd., based in Singapore, operates primarily within the technology sector, specializing in digital multimedia and Information and Communication Technology (ICT) solutions. The company's portfolio extensively covers innovative projects and services including customized technology solutions such as Virtual Reality (VR), Augmented Reality (AR), Artificial Intelligence (AI), and Internet of Things (IoT) applications, serving various industries like healthcare, education, and public sectors. Revez is known for its comprehensive approach in integrating creative content and advanced technology to enhance digital user experiences and engagement. Key projects underscore its focus on multimedia and technology-driven solutions, positioning Revez as a frontrunner in expanding digital transformation capabilities across its multi-industry clientele.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Assurance Healthcare Limited as of 30 June 2025 is 0.57 MM.
The operating income for Assurance Healthcare Limited as of 30 June 2025 is -1.26 MM.
The net income for Assurance Healthcare Limited as of 30 June 2025 is -1.13 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	0.57	-1.26	-1.13
2025-03-31	0.58	-1.27	-1.13
2024-12-31	0.59	-1.27	-1.14
2024-06-30	-1.23	-0.28	-1.29
2024-03-31	-0.46	-1.10	-2.16
2023-12-31	0.30	-1.91	-3.03
2023-06-30	-2.35	-2.69	-7.03
2023-03-31	-1.17	-1.66	-5.70
2022-12-31		-0.64	-4.37
2022-09-30	8.06	-1.31	-2.63
2022-06-30	7.80	-0.97	-0.89
2022-03-31	7.67	-1.23	-1.41
2021-12-31	7.53	-1.48	-1.93
2021-09-30	8.03	-1.39	-1.29
2021-06-30	8.54	-1.30	-0.64
2021-03-31	7.58	-0.96	-0.27
2020-12-31	6.62	-0.62	0.10
2020-09-30	5.85	-0.08	0.60

Income Statement: EPS

The earnings per share basic for Assurance Healthcare Limited as of 30 June 2025 is -0.00.
The earnings per share diluted for Assurance Healthcare Limited as of 30 June 2025 is -0.00.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	-0.00	-0.00
2025-03-31	-0.00	-0.00
2024-12-31	-0.00
2024-06-30	-0.00	-0.00
2024-03-31	-0.01	-0.01
2023-12-31	-0.01
2023-06-30	-0.04	-0.04
2023-03-31	-0.03	-0.03
2022-12-31	-0.03
2022-09-30	-0.02	-0.02
2022-06-30	-0.01	-0.01
2022-03-31	-0.01	-0.01
2021-12-31	-0.01
2021-09-30	-0.01	-0.01
2021-06-30	-0.00	-0.00
2021-03-31	-0.00	-0.00
2020-12-31	0.00
2020-09-30	0.00	0.00

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Assurance Healthcare Limited as of 30 June 2025 is -0.99 MM.
The cash from investing activities for Assurance Healthcare Limited as of 30 June 2025 is -0.44 MM.
The cash from financing activities for Assurance Healthcare Limited as of 30 June 2025 is -0.15 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-0.99	-0.44	-0.15
2025-03-31	-1.03	-0.44	-0.15
2024-12-31	-1.06	-0.44	-0.15
2024-06-30	-1.95	-4.91	-0.45
2024-03-31	-1.79	-5.23	4.37
2023-12-31	-1.63	-5.55	9.19
2023-06-30	-1.47	-0.54	9.13
2023-03-31	-1.07	0.05	3.82
2022-12-31	-0.66	0.63	-1.48
2022-09-30	0.33	0.50	-0.89
2022-06-30	1.33	0.37	-0.30
2022-03-31	0.43	-0.12	0.62
2021-12-31	-0.46	-0.61	1.55
2021-09-30	-0.73	-1.08	1.04
2021-06-30	-1.01	-1.55	0.54
2021-03-31	0.01	-0.53	-0.11
2020-12-31	1.03	0.48	-0.76
2020-09-30	-0.07	-1.43	-0.77

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Assurance Healthcare Limited as of 30 June 2025 is -12.98.
The p/book for Assurance Healthcare Limited as of 30 June 2025 is 2.12.
The p/tbv for Assurance Healthcare Limited as of 30 June 2025 is 6.43.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-12.98	2.12	6.43
2025-03-31	-15.99	2.61	8.15
2024-12-31	-8.57	1.42	3.23
2024-06-30	-12.16	4.44	9.40
2024-03-31	-5.24
2023-12-31	-4.87	12.24	12.24
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31	-13.00	4.13	6.40
2021-12-31	-44.36	3.75	7.73
2021-09-30	-56.43	4.78	9.83
2021-06-30	-34.12	2.89	5.94
2021-03-31	95.71	1.13	2.55
2020-12-31	15.61	1.13	2.55
2020-09-30	36.24	2.62	4.97

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Assurance Healthcare Limited as of 30 June 2025 is -0.10.
The ebit (3y)/ev for Assurance Healthcare Limited as of 30 June 2025 is -0.22.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.10	-0.22
2025-03-31	-0.08	-0.16
2024-12-31	-0.01	-0.26
2024-06-30	-0.05	-0.09
2024-03-31	-0.19	-0.13
2023-12-31	-0.27	-0.15
2023-06-30	-0.22	-0.11
2023-03-31	-0.34	-0.17
2022-12-31	-0.08	-0.06
2022-09-30	-0.05	-0.03
2022-06-30	-0.14	-0.04
2022-03-31	-0.09	-0.11
2021-12-31	-0.04	-0.16
2021-09-30	-0.03	-0.13
2021-06-30	-0.05	-0.21
2021-03-31	-0.00	-0.50
2020-12-31	0.09	-0.54
2020-09-30	0.03	-0.18

Management Effectiveness

The roa for Assurance Healthcare Limited as of 30 June 2025 is -0.13.
The roe for Assurance Healthcare Limited as of 30 June 2025 is -0.15.
The roic for Assurance Healthcare Limited as of 30 June 2025 is -0.16.
The croic for Assurance Healthcare Limited as of 30 June 2025 is -0.23.
The ocroic for Assurance Healthcare Limited as of 30 June 2025 is -0.15.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.13	-0.15	-0.16	-0.23	-0.15
2025-03-31			-0.16	-0.23	-0.15
2024-12-31	-0.13	-0.14	-0.16	-0.91	-0.24
2024-06-30	-0.21	-0.77	-0.35	0.23	-0.19
2024-03-31	-1.11	-5.58
2023-12-31	-1.11	-5.58	-1.16	1.17	-0.24
2023-06-30	-0.40	-1.13	-1.56	1.58	-0.33
2023-03-31	-0.40	-0.71	-1.27	0.62	-0.24
2022-12-31	-0.08	-0.15	-0.78	-0.02	0.08
2022-09-30	-0.08	-0.44	-0.74	-0.02	0.08
2022-06-30	-0.14	-0.12	-0.09	0.14	0.13
2022-03-31	-0.14	-0.19	-0.15	0.10	0.05
2021-12-31	-0.05	-0.23	-0.21	0.05	-0.10
2021-09-30	-0.09	-0.15	-0.14	-0.09	-0.10
2021-06-30	-0.06	-0.08	-0.06	-0.19	-0.10
2021-03-31	0.01	0.01	0.01	0.07	0.10
2020-12-31	0.06	0.08	0.06	-0.23	-0.00
2020-09-30	0.06	0.08	0.06	-0.14	-0.00

Gross Margins

The gross margin for Assurance Healthcare Limited as of 30 June 2025 is -0.42.
The net margin for Assurance Healthcare Limited as of 30 June 2025 is -1.93.
The operating margin for Assurance Healthcare Limited as of 30 June 2025 is -2.25.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	-0.42	-1.93	-2.25
2025-03-31	-0.42	-1.93	-2.25
2024-12-31	-0.05	1.05	0.29
2024-06-30	-0.76	-9.97	-6.53
2024-03-31	-0.01	-1.18	-0.63
2023-12-31	-0.01	-1.18	-0.63
2023-06-30	0.16	-1.18	-0.63
2023-03-31	0.16	-0.80	-0.38
2022-12-31	0.12	-0.33	-0.15
2022-09-30	0.12	-0.33	-0.15
2022-06-30	-0.00	-0.11	-0.13
2022-03-31	-0.00	-0.18	-0.16
2021-12-31	-0.03	-0.26	-0.20
2021-09-30	-0.03	-0.16	-0.17
2021-06-30	-0.03	-0.07	-0.15
2021-03-31	-0.08	0.01	-0.10
2020-12-31	-0.03	0.10	-0.01
2020-09-30	-0.03	0.10	-0.01