HPPD Stock Financial Analysis - Pop Mart International Group Limited - Depositary Receipt (Common Stock) (SGX) Stock

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 22,356.19 MM.
The operating income for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 8,938.55 MM.
The net income for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 6,778.51 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	22,356.19	8,938.55	6,778.51
2025-03-31	17,696.97	6,565.97	4,951.99
2024-12-31	13,037.75	4,193.39	3,125.47
2024-09-30	10,541.39	3,011.45	2,326.29
2024-06-30	8,045.02	1,829.51	1,527.10
2024-03-31	7,173.01	1,526.72	1,304.72
2023-12-31	6,301.00	1,223.93	1,082.34
2023-09-30	5,686.66	922.51	850.88
2023-06-30	5,072.32	621.09	619.41
2023-03-31	4,844.82	578.07	547.54
2022-12-31	4,617.32	535.06	475.66
2022-09-30	4,847.11	815.26	652.04
2022-06-30	5,076.89	1,095.47	828.42
2022-03-31	4,783.77	1,116.91	841.38
2021-12-31	4,490.65	1,138.36	854.34
2021-09-30	3,979.45	1,068.48	797.61
2021-06-30	3,468.26	998.60	740.89
2021-03-31	2,990.86	859.00	632.20
2020-12-31	2,513.47	719.40	523.50
2020-09-30	2,235.65	695.98	501.18

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	2.36	2.35
2024-09-30	1.75	1.75
2024-06-30	1.15	1.15
2024-03-31	0.98	0.98
2023-12-31	0.81	0.81
2023-09-30	0.63	0.63
2023-06-30	0.46	0.46
2023-03-31	0.40	0.40
2022-12-31	0.35	0.35
2022-09-30	0.48	0.48
2022-06-30	0.60	0.60
2022-03-31	0.61	0.61
2021-12-31	0.62	0.62
2021-09-30	0.59	0.59
2021-06-30	0.57	0.56
2021-03-31	0.51	0.50
2020-12-31	0.44	0.44
2020-09-30	0.43	0.43

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31
2024-12-31	4,954.22	8.96	-958.50
2024-09-30	3,878.88	247.23	-978.87
2024-06-30	2,803.53	485.50	-999.24
2024-03-31	2,397.06	359.72	-920.40
2023-12-31	1,990.60	233.94	-841.56
2023-09-30	1,800.19	-86.27	-1,048.36
2023-06-30	1,609.78	-406.47	-1,255.16
2023-03-31	1,250.40	-2,552.44	-1,216.30
2022-12-31	891.02	-4,698.41	-1,177.44
2022-09-30	801.02	-2,528.95	-986.41
2022-06-30	711.02	-359.50	-795.39
2022-03-31	745.06	-503.75	-615.61
2021-12-31	779.10	-648.00	-435.83
2021-09-30	900.96	-2,657.54	1,944.90
2021-06-30	1,022.82	-4,667.08	4,325.62
2021-03-31	863.09	-2,442.01	4,598.00
2020-12-31	703.36	-216.94	4,870.37
2020-09-30	591.52	-198.01	2,622.41

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.62.
The roe for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.80.
The roic for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.43.
The croic for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.25.
The ocroic for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.31.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.62	0.80	0.43	0.25	0.31
2025-03-31	0.31	0.40	0.26	0.34	0.42
2024-12-31	0.31	0.40	0.26	0.34	0.42
2024-09-30	0.23	0.30	0.20	0.26	0.33
2024-06-30	0.14	0.18	0.14	0.19	0.26
2024-03-31	0.13	0.16	0.13	0.16	0.23
2023-12-31	0.10	0.12	0.10	0.10	0.21
2023-09-30	0.07	0.09	0.08	0.05	0.20
2023-06-30	0.07	0.09	0.08	0.05	0.20
2023-03-31	0.06	0.08	0.07	-0.26	0.16
2022-12-31	0.08	0.10	0.08	-0.32	0.10
2022-09-30	0.08	0.10	0.08	-0.32	0.10
2022-06-30	0.11	0.13	0.11	-0.05	0.09
2022-03-31	0.11	0.13	0.11	-0.05	0.10
2021-12-31	0.12	0.14	0.11	-0.06	0.10
2021-09-30	0.11	0.13	0.11	0.02	0.12
2021-06-30	0.41	0.60	0.11	0.10	0.15
2021-03-31	0.49	0.88	0.08	0.83	0.11
2020-12-31	0.47	0.85	0.08	0.47	0.09
2020-09-30	0.47	0.85	0.08	0.47	0.09

Gross Margins

The gross margin for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.70.
The net margin for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.30.
The operating margin for Pop Mart International Group Limited - Depositary Receipt (Common Stock) as of 30 June 2025 is 0.40.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.70	0.30	0.40
2025-03-31	0.67	0.24	0.32
2024-12-31	0.67	0.24	0.32
2024-09-30	0.65	0.22	0.29
2024-06-30	0.62	0.18	0.22
2024-03-31	0.61	0.17	0.20
2023-12-31	0.60	0.15	0.16
2023-09-30	0.59	0.12	0.12
2023-06-30	0.59	0.12	0.12
2023-03-31	0.58	0.11	0.12
2022-12-31	0.58	0.13	0.17
2022-09-30	0.58	0.13	0.17
2022-06-30	0.59	0.16	0.22
2022-03-31	0.60	0.18	0.23
2021-12-31	0.61	0.19	0.26
2021-09-30	0.62	0.20	0.28
2021-06-30	0.63	0.21	0.30
2021-03-31	0.63	0.21	0.29
2020-12-31	0.65	0.22	0.32
2020-09-30	0.65	0.22	0.32