CMH Stock Financial Analysis - Chordate Medical Holding AB (publ) (OM) Stock

Overview

Chordate Medical Holding AB, based in Sweden, operates within the healthcare industry, primarily focusing on medical technology. The company is dedicated to the development and commercialization of innovative treatments for chronic ailments. A notable area of their expertise lies in treatments for chronic migraine and rhinitis. Chordate Medical has developed a patented method known as Kinetic Oscillation Stimulation (K.O.S) which is a non-surgical approach used in nasal airway treatment that utilizes vibration to affect nerve function. This technology reflects the company's commitment to enhancing patient care through non-invasive methods, demonstrating a significant stride in medical treatments that align with modern demands for less intrusive medical interventions.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Chordate Medical Holding AB (publ) as of 30 June 2025 is 1.33 MM.
The operating income for Chordate Medical Holding AB (publ) as of 30 June 2025 is -25.21 MM.
The net income for Chordate Medical Holding AB (publ) as of 30 June 2025 is -25.16 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	1.33	-25.21	-25.16
2025-03-31	2.41	-27.15	-26.99
2024-12-31	2.44	-27.45	-27.25
2024-09-30	3.01	-28.86	-28.57
2024-06-30	3.16	-28.27	-27.82
2024-03-31	2.27	-28.49	-28.09
2023-12-31	1.75	-29.57	-29.19
2023-09-30	1.12	-28.03	-27.81
2023-06-30	0.58	-29.10	-29.01
2023-03-31	0.16	-27.75	-27.68
2022-12-31	0.11	-28.02	-27.94
2022-09-30	0.49	-26.73	-26.67
2022-06-30	1.08	-24.28	-24.25
2022-03-31	1.93	-23.33	-23.35
2021-12-31	2.18	-21.74	-21.77
2021-09-30	3.03	-20.16	-20.16
2021-06-30	2.98	-20.49	-20.74
2021-03-31	2.87	-19.79	-20.08
2020-12-31	3.61	-19.42	-19.76
2020-09-30	4.46	-19.87	-20.27
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31	-20.47	-20.47
2024-12-31	-27.96
2024-09-30	-37.39	-37.39
2024-06-30	-44.51	-44.51
2024-03-31	-56.60	-56.60
2023-12-31	-65.00
2023-09-30	-68.07	-68.07
2023-06-30	-75.31	-75.31
2023-03-31	-79.67	-79.67
2022-12-31	-90.00
2022-09-30	-87.61	-87.61
2022-06-30	-87.40	-87.40
2022-03-31	-92.07	-92.07
2021-12-31	-95.00
2021-09-30	-90.83	-90.83
2021-06-30	-110.60	-110.60
2021-03-31	-128.31	-128.31
2020-12-31	-160.00
2020-09-30	-231.35	-231.35
2020-06-30	-291.82	-291.82

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Chordate Medical Holding AB (publ) as of 30 June 2025 is -24.69 MM.
The cash from investing activities for Chordate Medical Holding AB (publ) as of 30 June 2025 is -0.99 MM.
The cash from financing activities for Chordate Medical Holding AB (publ) as of 30 June 2025 is 18.41 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-24.69	-0.99	18.41
2025-03-31	-24.55	-2.30	19.26
2024-12-31	-24.41	-2.88	21.36
2024-09-30	-27.25	-3.37	18.63
2024-06-30	-25.37	-3.48	18.61
2024-03-31	-24.69	-1.93	18.91
2023-12-31	-27.26	-1.16	33.20
2023-09-30	-25.89	-1.06	33.25
2023-06-30	-26.55	-0.71	33.25
2023-03-31	-26.04	-0.40	33.03
2022-12-31	-24.98	-0.39	0.07
2022-09-30	-24.18	0.00	26.68
2022-06-30	-22.87	-0.37	33.80
2022-03-31	-22.24	-1.08	35.08
2021-12-31	-20.34	-1.30	35.08
2021-09-30	-18.97	-2.60	19.70
2021-06-30	-21.38	-2.74	25.84
2021-03-31	-17.14	-3.34	25.61
2020-12-31	-17.43	-3.12	32.54
2020-09-30	-16.15	-3.61	23.96
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Chordate Medical Holding AB (publ) as of 30 June 2025 is -0.71.
The p/book for Chordate Medical Holding AB (publ) as of 30 June 2025 is 0.95.
The p/tbv for Chordate Medical Holding AB (publ) as of 30 June 2025 is 1.12.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-0.71	0.95	1.12
2025-03-31	-0.19	0.58	0.89
2024-12-31	-0.32	0.60	0.78
2024-09-30	-0.86	1.16	1.41
2024-06-30	-1.10	1.11	1.30
2024-03-31	-0.10	0.19	0.26
2023-12-31	-0.10	0.11	0.14
2023-09-30	-0.10	0.09	0.11
2023-06-30	-0.46	0.44	0.52
2023-03-31	-0.48	0.36	0.41
2022-12-31	-0.07	0.10	0.14
2022-09-30	-0.34	0.46	0.64
2022-06-30	-0.37	0.35	0.45
2022-03-31	-0.38	0.28	0.35
2021-12-31	-0.07	0.11	0.23
2021-09-30	-0.31	0.51	1.05
2021-06-30	-0.30	0.39	0.66
2021-03-31	-0.31	0.31	0.48
2020-12-31	-0.03	0.03	0.05
2020-09-30	-0.13	0.14	0.22
2020-06-30	-0.12	0.32	3.14

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Chordate Medical Holding AB (publ) as of 30 June 2025 is -4.35.
The ebit (3y)/ev for Chordate Medical Holding AB (publ) as of 30 June 2025 is -4.50.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-4.35	-4.50
2025-03-31	-9.79	-9.94
2024-12-31	-6.24	-6.04
2024-09-30	-2.24	-2.21
2024-06-30	-2.70	-2.53
2024-03-31	5.19	4.68
2023-12-31	2.04	1.83
2023-09-30	1.53	1.30
2023-06-30	3.39	2.88
2023-03-31	1.85	1.58
2022-12-31	3.25	2.72
2022-09-30	22.53	18.89
2022-06-30	3.56	3.30
2022-03-31	1.85	1.79
2021-12-31	3.20	3.50
2021-09-30	14.51	15.86
2021-06-30	-19.70	-21.77
2021-03-31	5.54	6.46
2020-12-31	2.27	2.73
2020-09-30	2.98	3.59
2020-06-30	-6.71	-7.48

Management Effectiveness

The roa for Chordate Medical Holding AB (publ) as of 30 June 2025 is -1.01.
The roe for Chordate Medical Holding AB (publ) as of 30 June 2025 is -1.22.
The roic for Chordate Medical Holding AB (publ) as of 30 June 2025 is -1.35.
The croic for Chordate Medical Holding AB (publ) as of 30 June 2025 is -0.38.
The ocroic for Chordate Medical Holding AB (publ) as of 30 June 2025 is -1.23.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-1.01	-1.22	-1.35	-0.38	-1.23
2025-03-31	-0.79	-0.98	-2.96	-0.64	-2.65
2024-12-31	-0.98	-1.15	-1.91	-0.80	-1.82
2024-09-30	-0.95	-1.15	-1.35	-0.50	-1.23
2024-06-30	-0.66	-0.76	-1.01	-0.28	-0.89
2024-03-31	-1.57	-2.64	-1.93	0.32	-1.81
2023-12-31	-1.17	-1.43	-1.12	0.25	-1.04
2023-09-30	-0.96	-1.13	-0.97	0.20	-0.89
2023-06-30	-0.93	-1.13	-0.97	0.20	-0.89
2023-03-31	-0.77	-0.88	-0.75	0.18	-0.71
2022-12-31	-1.15	-2.16	-1.37	0.13	-1.24
2022-09-30	-1.05	-2.16	-1.37	0.13	-1.24
2022-06-30	-1.14	-1.51	-0.95	0.41	-0.89
2022-03-31	-0.88	-1.18	-0.74	0.37	-0.70
2021-12-31	-0.84	-1.01	-1.63	-0.15	-1.54
2021-09-30	-0.84	-1.01	-1.63	-0.15	-1.33
2021-06-30	-1.32	-2.45	-1.29	0.11	-1.33
2021-03-31	-1.04	-1.56	-1.01	0.26	-0.86
2020-12-31	-0.99	-1.61	-1.02	0.32	-0.70
2020-09-30	-0.99	-1.61	-1.02	0.32	-0.70
2020-06-30	-1.19	-2.78	-2.14	0.20	-1.47

Gross Margins

The gross margin for Chordate Medical Holding AB (publ) as of 30 June 2025 is 0.73.
The net margin for Chordate Medical Holding AB (publ) as of 30 June 2025 is -11.19.
The operating margin for Chordate Medical Holding AB (publ) as of 30 June 2025 is -11.26.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.73	-11.19	-11.26
2025-03-31	0.81	-11.16	-11.23
2024-12-31	0.75	-9.50	-9.59
2024-09-30	0.78	-8.80	-8.94
2024-06-30	0.79	-12.40	-12.58
2024-03-31	0.75	-16.71	-16.93
2023-12-31	0.90	-24.91	-25.11
2023-09-30	0.86	-50.21	-50.37
2023-06-30	0.31	-50.21	-50.37
2023-03-31	0.31	-172.65	-173.09
2022-12-31	0.80	-54.28	-54.39
2022-09-30	0.78	-54.28	-54.39
2022-06-30	0.86	-22.52	-22.55
2022-03-31	0.88	-12.09	-12.08
2021-12-31	0.67	-6.65	-6.65
2021-09-30	0.70	-6.65	-6.65
2021-06-30	0.70	-6.96	-6.88
2021-03-31	0.68	-7.01	-6.90
2020-12-31	0.86	-4.55	-4.46
2020-09-30	0.86	-4.55	-4.46
2020-06-30	0.81	-5.18	-5.37