MAHLOG Stock Financial Analysis - Mahindra Logistics Limited (NSEI) Stock

Overview

Mahindra Logistics Limited is an Indian-based company that operates in the logistics industry. The company, a subsidiary of the Mahindra Group, offers a comprehensive suite of logistics solutions, including supply chain management, warehousing, transportation, and freight forwarding. With its robust technological infrastructure, it caters to diverse sectors such as automotive, engineering, pharmaceuticals, FMCG, and e-commerce. Key projects include the 'Oxygen on Wheels' initiative, launched in response to the COVID-19 pandemic, which aimed to alleviate oxygen shortages by mobilizing vehicles equipped with oxygen cylinders.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Mahindra Logistics Limited as of 30 June 2025 is 63,094.00 MM.
The operating income for Mahindra Logistics Limited as of 30 June 2025 is 588.10 MM.
The net income for Mahindra Logistics Limited as of 30 June 2025 is -373.30 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	63,094.00	588.10	-373.30
2025-03-31	61,048.30	584.50	-358.50
2024-12-31	59,860.80	461.60	-419.50
2024-09-30	57,891.10	322.50	-503.30
2024-06-30	56,327.70	216.10	-555.10
2024-03-31	55,059.70	245.70	-547.40
2023-12-31	53,277.20	244.60	-427.10
2023-09-30	52,600.40	366.30	-239.10
2023-06-30	52,216.10	588.90	42.10
2023-03-31	51,282.90	715.30	262.80
2022-12-31	48,865.80	946.70	540.10
2022-09-30	46,930.30	895.70	543.90
2022-06-30	43,997.30	777.80	473.00
2022-03-31	41,407.60	426.50	175.60
2021-12-31	39,843.50	661.20	374.20
2021-09-30	39,132.20	828.30	499.80
2021-06-30	37,266.20	820.90	551.60
2021-03-31	32,637.20	450.30	300.00
2020-12-31	31,014.80	406.80	271.50
2020-09-30	29,626.60	356.20	244.50
2020-06-30

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31	-4.97	-4.97
2024-12-31	-5.82	-5.82
2024-09-30	-6.99	-6.99
2024-06-30	-7.70	-7.70
2024-03-31	-7.60	-7.60
2023-12-31	-5.94	-5.94
2023-09-30	-3.32	-3.32
2023-06-30	0.59	0.58
2023-03-31	3.65	3.64
2022-12-31	7.48	7.47
2022-09-30	7.56	7.55
2022-06-30	6.58	6.54
2022-03-31	2.45	2.43
2021-12-31	5.22	5.18
2021-09-30	6.86	6.79
2021-06-30	7.69	7.63
2021-03-31	4.19	4.16
2020-12-31	3.79	3.77
2020-09-30	3.47	3.47
2020-06-30	2.89	2.88

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31	3,431.70	-1,547.50	-1,477.20
2024-12-31
2024-09-30	2,182.00	-1,349.30	-1,082.00
2024-06-30
2024-03-31	2,268.60	-542.90	-2,761.20
2023-12-31
2023-09-30	1,885.60	-1,602.90	-978.20
2023-06-30
2023-03-31	1,194.00	-3,100.20	1,829.40
2022-12-31
2022-09-30	1,587.30	-1,900.40	-64.20
2022-06-30
2022-03-31	1,909.80	-1,398.50	-1,174.60
2021-12-31
2021-09-30	2,407.50	-1,884.50	-998.10
2021-06-30
2021-03-31	2,936.90	-1,079.70	-874.90
2020-12-31
2020-09-30	2,047.50	290.80	-770.50
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Mahindra Logistics Limited as of 30 June 2025 is -68.36.
The p/book for Mahindra Logistics Limited as of 30 June 2025 is 5.40.
The p/tbv for Mahindra Logistics Limited as of 30 June 2025 is 14.37.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-68.36	5.40	14.37
2025-03-31	-45.49	4.10	10.05
2024-12-31	-54.42	5.88	14.42
2024-09-30	-64.74	7.13	16.34
2024-06-30	-64.03	6.95	15.94
2024-03-31	-69.07	5.68	10.41
2023-12-31	-99.15	4.56	8.34
2023-09-30	561.31	4.22	7.50
2023-06-30	832.35	6.25	11.17
2023-03-31	133.21	6.25	11.16
2022-12-31	98.36	4.26	4.46
2022-09-30	64.36	6.28	6.58
2022-06-30	73.98	5.92	6.22
2022-03-31	94.31	5.92	6.21
2021-12-31	93.42	6.09	6.36
2021-09-30	69.86	6.08	6.35
2021-06-30	63.24	6.11	6.36
2021-03-31	116.21	6.11	6.36
2020-12-31	128.39	6.49	6.80
2020-09-30	142.45	6.48	6.79
2020-06-30	168.43	6.33	6.39

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Mahindra Logistics Limited as of 30 June 2025 is -0.00.
The ebit (3y)/ev for Mahindra Logistics Limited as of 30 June 2025 is -0.00.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.00	-0.00
2025-03-31	-0.01	-0.00
2024-12-31	-0.01	-0.00
2024-09-30	-0.01	-0.00
2024-06-30	-0.01	0.00
2024-03-31	-0.01	0.01
2023-12-31	-0.00	0.01
2023-09-30	0.01	0.02
2023-06-30	0.00	0.01
2023-03-31	0.01	0.01
2022-12-31	0.02	0.02
2022-09-30	0.01	0.01
2022-06-30	0.02	0.02
2022-03-31	0.01	0.02
2021-12-31	0.01	0.02
2021-09-30	0.02	0.02
2021-06-30	0.02	0.02
2021-03-31	0.01	0.03
2020-12-31	0.01	0.03
2020-09-30	0.01	0.03
2020-06-30	0.01	0.03

Management Effectiveness

The roa for Mahindra Logistics Limited as of 30 June 2025 is -0.01.
The roe for Mahindra Logistics Limited as of 30 June 2025 is -0.07.
The roic for Mahindra Logistics Limited as of 30 June 2025 is -0.03.
The croic for Mahindra Logistics Limited as of 30 June 2025 is 0.03.
The ocroic for Mahindra Logistics Limited as of 30 June 2025 is 0.26.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.01	-0.07	-0.03	0.03	0.26
2025-03-31	-0.02	-0.08	-0.03	-0.02	0.17
2024-12-31	-0.02	-0.08	-0.04	-0.02	0.17
2024-09-30	-0.02	-0.10	-0.04	-0.08	0.18
2024-06-30	-0.02	-0.10	-0.04	-0.08	0.18
2024-03-31	-0.02	-0.08	-0.03	-0.06	0.15
2023-12-31	-0.01	-0.04	-0.02	-0.06	0.15
2023-09-30	0.00	0.01	0.00	0.00	0.00
2023-06-30	0.01	0.04	0.00	-0.01	0.09
2023-03-31	0.01	0.04	0.02	-0.01	0.09
2022-12-31	0.01	0.04	0.02	-0.04	0.13
2022-09-30	0.03	0.09	0.05	-0.04	0.13
2022-06-30	0.03	0.08	0.05	-0.07	0.20
2022-03-31	0.02	0.06	0.04	-0.07	0.20
2021-12-31	0.02	0.07	0.04	-0.05	0.27
2021-09-30	0.03	0.09	0.05	-0.05	0.26
2021-06-30	0.04	0.10	0.07	0.12	0.35
2021-03-31	0.02	0.05	0.04	0.12	0.35
2020-12-31	0.02	0.05	0.04	0.22	0.28
2020-09-30	0.02	0.05	0.03	0.21	0.28
2020-06-30	0.02	0.04	0.03	0.06	0.11

Gross Margins

The gross margin for Mahindra Logistics Limited as of 30 June 2025 is 0.07.
The net margin for Mahindra Logistics Limited as of 30 June 2025 is -0.01.
The operating margin for Mahindra Logistics Limited as of 30 June 2025 is 0.01.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.07	-0.01	0.01
2025-03-31	0.07	-0.01	0.01
2024-12-31	0.07	-0.01	0.01
2024-09-30	0.07	-0.01	0.00
2024-06-30	0.08	-0.01	0.00
2024-03-31	0.07	-0.01	0.00
2023-12-31	0.08	-0.00	0.01
2023-09-30	0.08	0.00	0.01
2023-06-30	0.08	0.00	0.01
2023-03-31	0.08	0.01	0.01
2022-12-31	0.07	0.01	0.01
2022-09-30	0.05	0.01	0.01
2022-06-30	0.07	0.01	0.01
2022-03-31	0.07	0.01	0.02
2021-12-31	0.07	0.01	0.02
2021-09-30	0.07	0.01	0.02
2021-06-30	0.07	0.01	0.02
2021-03-31	0.06	0.01	0.01
2020-12-31	0.06	0.01	0.01
2020-09-30	0.06	0.01	0.01
2020-06-30	0.06	0.01	0.01