LTTS Stock Financial Analysis - L&T Technology Services Limited (NSEI) Stock

Overview

L&T Technology Services Limited is a global engineering services company based in India. It operates primarily within the technology services industry, offering solutions in the areas of product engineering, industrial products, process industry, transportation, and telecom. Some of its key projects include developing smart products, services, and manufacturing processes for Fortune 500 companies. L&T Technology Services Limited is recognized for its innovation and expertise in areas such as embedded systems, mechanical engineering, and connectivity solutions. LTTS is a publicly listed subsidiary of Larsen & Toubro Limited, the $21 billion Indian conglomerate operating in over 50 countries.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for L&T Technology Services Limited as of 30 June 2025 is 110,743.00 MM.
The operating income for L&T Technology Services Limited as of 30 June 2025 is 15,803.31 MM.
The net income for L&T Technology Services Limited as of 30 June 2025 is 12,688.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	110,743.00	15,803.31	12,688.00
2025-03-31	106,702.00	15,826.31	12,667.00
2024-12-31	102,253.00	16,187.00	12,967.00
2024-09-30	99,942.00	16,129.00	13,104.00
2024-03-31	96,473.00	16,445.00	13,037.00
2023-12-31	86,784.00	15,940.00	12,605.00
2023-09-30	84,136.00	15,545.00	12,211.00
2023-06-30	83,088.00	15,253.00	12,055.00
2023-03-31	88,155.00	15,265.00	12,121.00
2022-12-31	76,415.00	13,811.00	11,222.00
2022-09-30	72,804.00	13,152.00	10,674.00
2022-06-30	68,930.00	12,488.00	10,150.00
2022-03-31	65,377.00	11,651.00	9,570.00
2021-12-31	63,089.00	11,613.00	8,895.00
2021-09-30	60,221.00	10,601.00	8,268.00
2021-06-30	57,231.00	9,387.00	7,623.00
2021-03-31	55,045.00	8,382.00	6,633.00
2020-12-31	55,489.00	8,629.00	6,736.00
2020-09-30	54,677.00	7,854.00	6,916.00

Income Statement: EPS

The earnings per share basic for L&T Technology Services Limited as of 30 June 2025 is 119.85.
The earnings per share diluted for L&T Technology Services Limited as of 30 June 2025 is 119.64.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	119.85	119.64
2025-03-31	119.69	119.44
2024-12-31	122.56	122.27
2024-09-30	123.90	123.58
2024-03-31	123.34	123.00
2023-12-31	119.30	118.94
2023-09-30	115.60	115.23
2023-06-30	114.17	113.80
2023-03-31	114.81	114.48
2022-12-31	106.31	106.10
2022-09-30	101.18	101.15
2022-06-30	96.32	96.26
2022-03-31	90.91	90.74
2021-12-31	84.61	84.33
2021-09-30	78.74	78.31
2021-06-30	72.65	72.26
2021-03-31	63.32	62.90
2020-12-31	64.37	63.94
2020-09-30	66.19	65.72

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31	14,811.00	-5,094.00	-7,182.00
2024-12-31
2024-09-30	12,966.00	-4,195.00	-7,087.00
2024-03-31	14,928.00	-2,333.00	-6,579.00
2023-12-31
2023-09-30	13,647.00	-4,162.00	-6,129.00
2023-06-30
2023-03-31	13,130.00	-5,779.00	-4,453.00
2022-12-31
2022-09-30	11,185.00	-5,441.00	-5,013.00
2022-06-30
2022-03-31	10,062.00	-4,483.00	-4,982.00
2021-12-31
2021-09-30	11,079.00	-6,914.00	-3,754.00
2021-06-30
2021-03-31	13,325.00	-10,054.00	-3,627.00
2020-12-31
2020-09-30	10,470.00	-5,425.00	-3,513.00

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for L&T Technology Services Limited as of 30 June 2025 is 36.65.
The p/book for L&T Technology Services Limited as of 30 June 2025 is 7.61.
The p/tbv for L&T Technology Services Limited as of 30 June 2025 is 9.85.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	36.65	7.61	9.85
2025-03-31	36.86	8.47	9.53
2024-12-31	38.38	8.92	10.02
2024-09-30	43.56	10.62	12.02
2024-03-31	45.70	11.98	13.80
2023-12-31	37.25	9.93	11.49
2023-09-30	39.59	9.60	11.07
2023-06-30	42.26	10.25	11.77
2023-03-31	43.54	10.25	11.77
2022-12-31	44.68	10.68	12.53
2022-09-30	47.70	11.40	13.32
2022-06-30	50.15	11.52	15.98
2022-03-31	53.18	12.19	14.41
2021-12-31	57.19	12.67	18.26
2021-09-30	61.35	13.26	15.96
2021-06-30	66.47	13.65	20.47
2021-03-31	76.38	14.54	17.92
2020-12-31	75.18	15.51	24.66
2020-09-30	73.13	16.29	20.14

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for L&T Technology Services Limited as of 30 June 2025 is 0.04.
The ebit (3y)/ev for L&T Technology Services Limited as of 30 June 2025 is 0.04.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.04	0.04
2025-03-31	0.04	0.04
2024-12-31	0.04	0.03
2024-09-30	0.03	0.03
2024-03-31	0.03	0.03
2023-12-31	0.04	0.03
2023-09-30	0.04	0.03
2023-06-30	0.03	0.03
2023-03-31	0.03	0.03
2022-12-31	0.03	0.02
2022-09-30	0.03	0.02
2022-06-30	0.03	0.02
2022-03-31	0.03	0.02
2021-12-31	0.02	0.02
2021-09-30	0.02	0.02
2021-06-30	0.02	0.02
2021-03-31	0.02	0.02
2020-12-31	0.02	0.02
2020-09-30	0.02	0.02

Management Effectiveness

The roa for L&T Technology Services Limited as of 30 June 2025 is 0.15.
The roe for L&T Technology Services Limited as of 30 June 2025 is 0.24.
The roic for L&T Technology Services Limited as of 30 June 2025 is 0.19.
The croic for L&T Technology Services Limited as of 30 June 2025 is 0.04.
The ocroic for L&T Technology Services Limited as of 30 June 2025 is 0.22.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.15	0.24	0.19	0.04	0.22
2025-03-31	0.17	0.27	0.21	0.03	0.21
2024-12-31	0.17	0.27	0.21	0.03	0.21
2024-09-30	0.17	0.27	0.22	0.10	0.25
2024-03-31	0.19	0.27	0.24	0.06	0.25
2023-12-31	0.19	0.27	0.24	0.06	0.24
2023-09-30	0.19	0.27	0.22	0.05	0.24
2023-06-30	0.19	0.27	0.22	0.05	0.24
2023-03-31	0.19	0.28	0.22	0.05	0.24
2022-12-31	0.19	0.28	0.22	0.01	0.23
2022-09-30	0.19	0.28	0.22	0.01	0.23
2022-06-30	0.19	0.27	0.21	0.01	0.20
2022-03-31	0.19	0.27	0.21	0.01	0.22
2021-12-31	0.19	0.27	0.19	0.01	0.24
2021-09-30	0.18	0.27	0.19	0.01	0.26
2021-06-30	0.17	0.26	0.18	-0.01	0.31
2021-03-31	0.15	0.24	0.17	-0.01	0.33
2020-12-31	0.17	0.26	0.17	0.04	0.27
2020-09-30	0.18	0.26	0.19	0.04	0.29

Gross Margins

The gross margin for L&T Technology Services Limited as of 30 June 2025 is 0.47.
The net margin for L&T Technology Services Limited as of 30 June 2025 is 0.12.
The operating margin for L&T Technology Services Limited as of 30 June 2025 is 0.15.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.47	0.12	0.15
2025-03-31	0.47	0.13	0.16
2024-12-31	0.47	0.13	0.16
2024-09-30	0.49	0.14	0.17
2024-03-31	0.44	0.15	0.18
2023-12-31	0.43	0.15	0.18
2023-09-30	0.43	0.15	0.18
2023-06-30	0.43	0.15	0.18
2023-03-31	0.43	0.15	0.18
2022-12-31	0.43	0.15	0.18
2022-09-30	0.43	0.15	0.18
2022-06-30	0.43	0.15	0.18
2022-03-31	0.44	0.15	0.18
2021-12-31	0.43	0.14	0.18
2021-09-30	0.41	0.14	0.18
2021-06-30	0.40	0.13	0.16
2021-03-31	0.38	0.12	0.15
2020-12-31	0.41	0.12	0.16
2020-09-30	0.42	0.12	0.16