Overview
Vodafone Idea Limited is a prominent telecommunications company based in India. The company, a merger between Vodafone India and Idea Cellular, operates within the Telecommunications Services industry, providing a wide array of services, including mobile telephony, wireless broadband, and data services to millions of customers across India. Key projects of Vodafone Idea Limited include the expansion of its 4G network coverage, the development of a 5G-ready network, and its "New Brand Identity" project, which focuses on enhancing customer experience and satisfaction.
Quality, Value, Momentum Scores
This card shows the Quality, Value, and Momentum scores for the company
Income Statement: Revenue, Operating Income, Net Income
- The revenue for Vodafone Idea Limited as of 30 June 2025 is 439,767.00 MM.
- The operating income for Vodafone Idea Limited as of 30 June 2025 is -37,240.00 MM.
- The net income for Vodafone Idea Limited as of 30 June 2025 is -275,594.00 MM.
| Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
| 2025-06-30 | 439,767.00 | -37,240.00 | -275,594.00 |
| 2025-03-31 | 434,557.00 | -40,352.00 | -273,834.00 |
| 2024-12-31 | 430,800.00 | -44,790.00 | -278,919.00 |
| 2024-09-30 | 426,521.00 | -47,943.00 | -282,685.00 |
| 2024-06-30 | 424,255.00 | -53,353.00 | -298,305.00 |
| 2024-03-31 | 425,727.00 | -56,304.00 | -312,384.00 |
| 2023-12-31 | 425,079.00 | -55,805.00 | -299,827.00 |
| 2023-09-30 | 424,483.00 | -60,791.00 | -309,868.00 |
| 2023-06-30 | 423,449.00 | -62,545.00 | -298,444.00 |
| 2023-03-31 | 421,426.00 | -62,278.00 | -293,011.00 |
| 2022-12-31 | 418,677.00 | -60,782.00 | -294,453.00 |
| 2022-09-30 | 409,702.00 | -62,953.00 | -286,862.00 |
| 2022-06-30 | 397,562.00 | -67,220.00 | -282,230.00 |
| 2022-03-31 | 384,984.00 | -76,231.00 | -282,454.00 |
| 2021-12-31 | 378,665.00 | -76,897.00 | -287,051.00 |
| 2021-09-30 | 390,426.00 | -73,053.00 | -260,063.00 |
| 2021-06-30 | 404,285.00 | -71,176.00 | -260,922.00 |
| 2021-03-31 | 419,382.00 | -66,969.00 | -442,331.00 |
| 2020-12-31 | 440,711.00 | -69,704.00 | -488,538.00 |
| 2020-09-30 | 442,557.00 | -78,895.00 | -507,605.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Income Statement: EPS
| Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
| 2025-06-30 | ||
| 2025-03-31 | ||
| 2024-12-31 | -4.45 | -4.44 |
| 2024-09-30 | -4.92 | -4.92 |
| 2024-06-30 | ||
| 2024-03-31 | -6.41 | -6.41 |
| 2023-12-31 | -6.38 | -6.38 |
| 2023-09-30 | -7.22 | -7.22 |
| 2023-06-30 | -7.67 | -7.67 |
| 2023-03-31 | -8.43 | -8.43 |
| 2022-12-31 | -9.35 | -9.36 |
| 2022-09-30 | -9.40 | -9.40 |
| 2022-06-30 | ||
| 2022-03-31 | -9.83 | -9.83 |
| 2021-12-31 | -9.99 | -10.00 |
| 2021-09-30 | ||
| 2021-06-30 | -9.09 | -9.09 |
| 2021-03-31 | -15.40 | -15.40 |
| 2020-12-31 | -17.01 | -17.01 |
| 2020-09-30 | -17.68 | -17.68 |
| 2020-06-30 | -32.86 | -32.86 |
| 2020-03-31 | -27.26 | -27.26 |
Cash Flow: Operations, Investing, Financing
| Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
| 2025-06-30 | |||
| 2025-03-31 | 92,906.00 | -162,483.00 | 70,467.00 |
| 2024-12-31 | |||
| 2024-09-30 | 175,343.00 | -189,224.00 | 37,650.00 |
| 2024-06-30 | |||
| 2024-03-31 | 208,261.00 | -19,068.00 | -189,803.00 |
| 2023-12-31 | 200,916.00 | -22,827.00 | -176,438.00 |
| 2023-09-30 | 175,953.00 | -16,605.00 | -160,031.00 |
| 2023-06-30 | |||
| 2023-03-31 | 188,687.00 | -54,136.00 | -146,795.00 |
| 2022-12-31 | |||
| 2022-09-30 | 199,467.00 | -66,712.00 | -133,350.00 |
| 2022-06-30 | |||
| 2022-03-31 | 173,870.00 | -57,303.00 | -105,538.00 |
| 2021-12-31 | |||
| 2021-09-30 | 140,676.00 | -16,795.00 | -123,960.00 |
| 2021-06-30 | |||
| 2021-03-31 | 156,397.00 | 10,751.00 | -167,314.00 |
| 2020-12-31 | |||
| 2020-09-30 | 114,279.00 | 64,801.00 | -211,453.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Valuation Metrics : PE, PriceToBook, PriceToTBV
- The p/e for Vodafone Idea Limited as of 30 June 2025 is -1.91.
- The p/book for Vodafone Idea Limited as of 30 June 2025 is -0.74.
- The p/tbv for Vodafone Idea Limited as of 30 June 2025 is -0.31.
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
| Period End (TTM) | p/e | P/Book | P/TBV |
| 2025-06-30 | -1.91 | -0.74 | -0.31 |
| 2025-03-31 | -1.77 | -0.52 | -0.25 |
| 2024-12-31 | -1.92 | -0.57 | -0.27 |
| 2024-09-30 | -2.49 | -0.82 | -0.38 |
| 2024-06-30 | -4.02 | -1.21 | -0.60 |
| 2024-03-31 | -2.21 | -0.73 | -0.33 |
| 2023-12-31 | -2.20 | -0.75 | -0.34 |
| 2023-09-30 | |||
| 2023-06-30 | |||
| 2023-03-31 | |||
| 2022-12-31 | |||
| 2022-09-30 | |||
| 2022-06-30 | |||
| 2022-03-31 | -1.08 | -0.59 | -0.19 |
| 2021-12-31 | -1.70 | -0.84 | -0.28 |
| 2021-09-30 | -1.25 | -0.85 | -0.22 |
| 2021-06-30 | -0.92 | -0.63 | -0.16 |
| 2021-03-31 | -0.54 | -0.63 | -0.16 |
| 2020-12-31 | -0.49 | -0.77 | -0.17 |
| 2020-09-30 | -0.47 | -0.90 | -0.17 |
| 2020-06-30 | -0.25 | 4.00 | -0.21 |
| 2020-03-31 | -0.32 | 4.00 | -0.21 |
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
- The ebit/ev for Vodafone Idea Limited as of 30 June 2025 is -0.11.
- The ebit (3y)/ev for Vodafone Idea Limited as of 30 June 2025 is -0.12.
| Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
| 2025-06-30 | -0.11 | -0.12 |
| 2025-03-31 | -0.11 | -0.11 |
| 2024-12-31 | -0.11 | -0.11 |
| 2024-09-30 | -0.11 | -0.11 |
| 2024-06-30 | -0.09 | -0.09 |
| 2024-03-31 | -0.11 | -0.11 |
| 2023-12-31 | -0.11 | -0.10 |
| 2023-09-30 | -0.11 | -0.10 |
| 2023-06-30 | -0.81 | -0.77 |
| 2023-03-31 | -0.12 | -0.14 |
| 2022-12-31 | -0.12 | -0.15 |
| 2022-09-30 | -0.13 | -0.16 |
| 2022-06-30 | -0.13 | -0.21 |
| 2022-03-31 | -0.13 | -0.21 |
| 2021-12-31 | -0.11 | -0.19 |
| 2021-09-30 | -0.49 | -0.84 |
| 2021-06-30 | -0.71 | -1.20 |
| 2021-03-31 | -1.57 | -1.47 |
| 2020-12-31 | -0.35 | -0.28 |
| 2020-09-30 | -0.37 | -0.28 |
| 2020-06-30 | -1.66 | -0.76 |
| 2020-03-31 | -2.07 | -0.96 |
Management Effectiveness
- The roa for Vodafone Idea Limited as of 30 June 2025 is -0.14.
- The roic for Vodafone Idea Limited as of 30 June 2025 is -0.17.
- The croic for Vodafone Idea Limited as of 30 June 2025 is 0.00.
- The ocroic for Vodafone Idea Limited as of 30 June 2025 is 0.06.
| Period End (TTM) | ROA | ROE | ROIC | CROIC | OCROIC |
| 2025-06-30 | -0.14 | -0.17 | 0.00 | 0.06 | |
| 2025-03-31 | -0.15 | -0.18 | 0.02 | 0.11 | |
| 2024-12-31 | -0.15 | -0.18 | 0.01 | 0.11 | |
| 2024-09-30 | -0.15 | -0.18 | -0.00 | 0.13 | |
| 2024-06-30 | -0.21 | -0.00 | 0.14 | ||
| 2024-03-31 | -0.14 | -0.20 | -0.00 | 0.12 | |
| 2023-12-31 | -0.14 | -0.21 | -0.00 | 0.12 | |
| 2023-09-30 | -0.15 | -0.17 | 0.00 | 0.00 | |
| 2023-06-30 | -0.14 | ||||
| 2023-03-31 | -0.15 | -0.17 | -0.01 | 0.11 | |
| 2022-12-31 | -0.14 | -0.17 | -0.00 | 0.12 | |
| 2022-09-30 | -0.14 | -0.18 | -0.00 | 0.13 | |
| 2022-06-30 | -0.14 | -0.18 | 0.01 | 0.11 | |
| 2022-03-31 | -0.14 | -0.19 | 0.01 | 0.12 | |
| 2021-12-31 | -0.13 | -0.19 | -0.00 | 0.09 | |
| 2021-09-30 | -0.12 | 0.00 | |||
| 2021-06-30 | -0.11 | -4.36 | |||
| 2021-03-31 | -0.19 | -7.40 | |||
| 2020-12-31 | -0.20 | -2.77 | -0.57 | -0.04 | 0.13 |
| 2020-09-30 | -0.21 | -2.11 | -0.44 | -0.03 | 0.10 |
| 2020-06-30 | -0.41 | -1.58 | -1.57 | -0.01 | 0.12 |
| 2020-03-31 | -0.32 | -1.24 | -1.78 | -0.01 | 0.18 |
Gross Margins
- The gross margin for Vodafone Idea Limited as of 30 June 2025 is 0.43.
- The net margin for Vodafone Idea Limited as of 30 June 2025 is -0.63.
- The operating margin for Vodafone Idea Limited as of 30 June 2025 is -0.09.
- Gross Margin
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Net Margin
- The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
- Operating Margin
- The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
| Period End (TTM) | Gross Margin | Net Margin | Operating Margin |
| 2025-06-30 | 0.43 | -0.63 | -0.09 |
| 2025-03-31 | 0.44 | -0.65 | -0.10 |
| 2024-12-31 | 0.44 | -0.66 | -0.11 |
| 2024-09-30 | 0.43 | -0.70 | -0.13 |
| 2024-06-30 | 0.42 | -0.73 | -0.13 |
| 2024-03-31 | 0.44 | -0.71 | -0.13 |
| 2023-12-31 | 0.43 | -0.73 | -0.14 |
| 2023-09-30 | 0.43 | -0.70 | -0.15 |
| 2023-06-30 | 0.45 | -0.70 | -0.15 |
| 2023-03-31 | 0.45 | -0.70 | -0.15 |
| 2022-12-31 | 0.45 | -0.70 | -0.15 |
| 2022-09-30 | 0.44 | -0.70 | -0.15 |
| 2022-06-30 | 0.44 | -0.71 | -0.17 |
| 2022-03-31 | 0.45 | -0.73 | -0.20 |
| 2021-12-31 | 0.45 | -0.76 | -0.20 |
| 2021-09-30 | 0.44 | -0.67 | -0.19 |
| 2021-06-30 | 0.44 | -0.65 | -0.18 |
| 2021-03-31 | 0.44 | -1.05 | -0.16 |
| 2020-12-31 | 0.44 | -1.11 | -0.16 |
| 2020-09-30 | 0.42 | -1.15 | -0.18 |
| 2020-06-30 | 0.41 | -2.13 | -0.20 |
| 2020-03-31 | 0.37 | -1.64 | -0.21 |
Identifiers and Descriptors
| Central Index Key (CIK) |
Industry Groups
| SIC 4812 - Radiotelephone Communications |
