GOLDENTOBC Stock Financial Analysis - Golden Tobacco Limited (NSEI) Stock

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Golden Tobacco Limited as of 31 December 2021 is 326.63 MM.
The operating income for Golden Tobacco Limited as of 31 December 2021 is 74.36 MM.
The net income for Golden Tobacco Limited as of 31 December 2021 is 69.13 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2021-12-31	326.63	74.36	69.13
2021-09-30	335.20	83.92	79.24
2021-06-30	425.16	108.06	82.92
2021-03-31	417.95	109.74	76.30
2020-12-31	218.48	-32.63	-52.86
2020-09-30	198.49	-107.80	92.06
2020-06-30
2020-03-31

Income Statement: EPS

The earnings per share basic for Golden Tobacco Limited as of 31 December 2021 is 3.93.
The earnings per share diluted for Golden Tobacco Limited as of 31 December 2021 is 3.93.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2021-12-31	3.93	3.93
2021-09-30	4.50	4.50
2021-06-30	4.71	4.71
2021-03-31	4.34
2020-12-31	-3.03	-3.03
2020-09-30	5.22	5.22
2020-06-30	-0.19	-0.19
2020-03-31	-0.90

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2021-12-31
2021-09-30	-79.11	70.05	-0.24
2021-06-30
2021-03-31	-1.50	3.94
2020-12-31
2020-09-30	191.95	57.24	-231.11
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Golden Tobacco Limited as of 31 December 2021 is 28.07.
The p/book for Golden Tobacco Limited as of 31 December 2021 is -1.08.
The p/tbv for Golden Tobacco Limited as of 31 December 2021 is -1.08.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2021-12-31	28.07	-1.08	-1.08
2021-09-30	20.41	-0.83	-0.83
2021-06-30	8.47	-0.34	-0.34
2021-03-31	9.21	-0.34	-0.34
2020-12-31	-13.29	-0.33	-0.33
2020-09-30	7.63	-0.33	-0.33
2020-06-30	-215.46	-0.33	-0.33
2020-03-31	-44.27	-0.33	-0.33

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Golden Tobacco Limited as of 31 December 2021 is 0.04.
The ebit (3y)/ev for Golden Tobacco Limited as of 31 December 2021 is 0.02.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2021-12-31	0.04	0.02
2021-09-30	0.05	0.09
2021-06-30	0.12	0.18
2021-03-31	0.11	0.16
2020-12-31	-0.08	0.04
2020-09-30	0.14	0.17
2020-06-30	-0.01	0.12
2020-03-31	-0.03	0.11

Management Effectiveness

The roa for Golden Tobacco Limited as of 31 December 2021 is 0.05.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2021-12-31	0.05
2021-09-30	0.05
2021-06-30	0.05
2021-03-31	0.04
2020-12-31	-0.03
2020-09-30	0.05
2020-06-30	-0.00
2020-03-31	-0.01

Gross Margins

The gross margin for Golden Tobacco Limited as of 31 December 2021 is 0.67.
The net margin for Golden Tobacco Limited as of 31 December 2021 is 0.21.
The operating margin for Golden Tobacco Limited as of 31 December 2021 is 0.23.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2021-12-31	0.67	0.21	0.23
2021-09-30	0.60	0.24	0.25
2021-06-30	0.60	0.20	0.25
2021-03-31	0.60	0.18	0.26
2020-12-31	0.35	-0.24	-0.16
2020-09-30	0.21	0.46	-0.52
2020-06-30	0.02	-0.02	-0.88
2020-03-31	0.27	-0.07	-0.64