BOROLTD Stock Financial Analysis - Borosil Limited (NSEI) Stock

Overview

Borosil Limited is a leading Indian company based in Mumbai, specializing in the manufacturing and marketing of high-quality scientific and industrial glassware. The company, part of the Borosil Group, is renowned for its innovative, durable products, and its primary industries are consumer goods and scientific lab equipment. Key projects of Borosil Limited include the expansion of its solar glass production, reflecting the company's commitment to sustainable energy. Borosil Renewables has recently expanded and more than doubled its existing production capacity of high performance solar glass to 2.4 GW per annum. The firm also continuously invests in research and development to create advanced glass solutions for various industrial applications.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Borosil Limited as of 30 June 2025 is 11,192.07 MM.
The operating income for Borosil Limited as of 30 June 2025 is 965.31 MM.
The net income for Borosil Limited as of 30 June 2025 is 823.55 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	11,192.07	965.31	823.55
2025-03-31	11,077.65	952.46	742.34
2024-12-31	10,655.31	828.30	681.70
2024-09-30	10,228.16	860.62	699.90
2024-06-30	9,837.97	905.15	702.08
2024-03-31	9,485.31	881.27	658.67
2023-12-31	11,770.90	1,250.46	1,019.05
2023-09-30	11,037.17	794.86	769.13
2023-06-30	10,630.95	794.39	778.16
2023-03-31	10,287.58	889.08	898.45
2022-12-31	9,896.50	983.02	1,022.14
2022-09-30	9,691.26	1,153.19	1,037.17
2022-06-30	9,195.35	1,238.81	1,053.47
2022-03-31	8,411.93	1,136.33	837.30
2021-12-31	8,047.93	1,023.57	678.56
2021-09-30	7,499.27	972.60	647.76
2021-06-30	6,674.84	696.59	472.73
2021-03-31	5,856.96	479.07	421.04
2020-12-31	5,437.69	200.69	130.92
2020-09-30	5,292.69	177.16	97.28

Income Statement: EPS

The earnings per share basic for Borosil Limited as of 30 June 2025 is 6.90.
The earnings per share diluted for Borosil Limited as of 30 June 2025 is 6.90.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30	6.90	6.90
2025-03-31	6.28	6.28
2024-12-31	5.82	5.82
2024-09-30	6.05	6.05
2024-06-30	6.14	6.13
2024-03-31	5.75	5.75
2023-12-31	8.91	8.91
2023-09-30	5.85	5.85
2023-06-30	6.80	6.80
2023-03-31	7.86	7.86
2022-12-31	8.94	8.95
2022-09-30	9.09	9.09
2022-06-30	9.20	9.20
2022-03-31	7.34	7.34
2021-12-31	5.95	5.95
2021-09-30	5.59	5.59
2021-06-30	4.16	4.16
2021-03-31	3.69	3.69
2020-12-31	1.15	1.15
2020-09-30	0.87	0.87

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31	-193.32	-412.90	564.74
2024-12-31
2024-09-30	870.21	-1,022.57	192.54
2024-06-30
2024-03-31	480.32	-1,060.80	552.92
2023-12-31
2023-09-30	731.65	-2,245.20	1,505.31
2023-06-30
2023-03-31	637.45	-1,769.14	992.68
2022-12-31
2022-09-30	257.28	-759.72	436.23
2022-06-30
2022-03-31	765.67	-369.91	-235.60
2021-12-31
2021-09-30	1,223.55	-991.73	-301.28
2021-06-30
2021-03-31	1,856.87	-1,366.94	-450.76
2020-12-31
2020-09-30	1,344.95	-498.17	-704.16

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Borosil Limited as of 30 June 2025 is 55.57.
The p/book for Borosil Limited as of 30 June 2025 is 5.11.
The p/tbv for Borosil Limited as of 30 June 2025 is 5.12.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	55.57	5.11	5.12
2025-03-31	59.58	5.36	5.37
2024-12-31	68.01	6.28	6.29
2024-09-30	69.17	8.37	8.40
2024-06-30	58.45	6.64	6.66
2024-03-31	40.15	4.48	4.90
2023-12-31	92.23	3.93	4.30
2023-09-30	90.11	4.08	4.43
2023-06-30	50.65	4.48	4.87
2023-03-31	43.87	4.48	4.87
2022-12-31	34.57	4.31	4.69
2022-09-30	37.98	4.74	5.16
2022-06-30	37.35	5.02	5.50
2022-03-31	46.97	5.02	5.50
2021-12-31	57.94	5.44	6.01
2021-09-30	60.69	5.44	6.01
2021-06-30	83.16	5.56	6.15
2021-03-31	93.37	5.56	6.15
2020-12-31	264.16	5.90	6.57
2020-09-30	403.90	5.90	6.57

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Borosil Limited as of 30 June 2025 is 0.02.
The ebit (3y)/ev for Borosil Limited as of 30 June 2025 is 0.02.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.02	0.02
2025-03-31	0.02	0.02
2024-12-31	0.02	0.02
2024-09-30	0.02	0.02
2024-06-30	0.02	0.03
2024-03-31	0.03	0.03
2023-12-31	0.01	0.03
2023-09-30	0.01	0.02
2023-06-30	0.03	0.03
2023-03-31	0.03	0.02
2022-12-31	0.04	0.02
2022-09-30	0.03	0.02
2022-06-30	0.04	0.02
2022-03-31	0.03	0.02
2021-12-31	0.03	0.01
2021-09-30	0.03	0.01
2021-06-30	0.02	0.01
2021-03-31	0.02	0.01
2020-12-31	0.01	0.00
2020-09-30	0.00	0.00

Management Effectiveness

The roa for Borosil Limited as of 30 June 2025 is 0.07.
The roe for Borosil Limited as of 30 June 2025 is 0.14.
The roic for Borosil Limited as of 30 June 2025 is 0.08.
The croic for Borosil Limited as of 30 June 2025 is -0.00.
The ocroic for Borosil Limited as of 30 June 2025 is -0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.07	0.14	0.08	-0.00	-0.02
2025-03-31	0.05	0.07	0.08	0.00	0.10
2024-12-31	0.05	0.07	0.08	0.00	0.10
2024-09-30	0.05	0.08	0.09	-0.00	0.06
2024-06-30	0.05	0.07	0.08	-0.00	0.06
2024-03-31	0.10	0.05	0.09	-0.00	0.06
2023-12-31	0.07	0.09	0.03	-0.00	0.11
2023-09-30	0.08	0.10	0.04	0.00	0.00
2023-06-30	0.08	0.10	0.08	-0.01	0.06
2023-03-31	0.09	0.11	0.09	-0.01	0.06
2022-12-31	0.11	0.14	0.12	-0.01	0.03
2022-09-30	0.11	0.14	0.12	-0.01	0.03
2022-06-30	0.12	0.15	0.13	0.02	0.10
2022-03-31	0.10	0.12	0.11	0.02	0.10
2021-12-31	0.08	0.10	0.09	-0.01	0.17
2021-09-30	0.08	0.10	0.09	-0.01	0.17
2021-06-30	0.06	0.07	0.07	0.01	0.26
2021-03-31	0.05	0.06	0.06	0.01	0.26
2020-12-31			0.02	0.02	0.20
2020-09-30	0.01	0.02	0.01	0.02	0.20

Gross Margins

The gross margin for Borosil Limited as of 30 June 2025 is 0.63.
The net margin for Borosil Limited as of 30 June 2025 is 0.07.
The operating margin for Borosil Limited as of 30 June 2025 is 0.08.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.63	0.07	0.08
2025-03-31	0.63	0.06	0.08
2024-12-31	0.62	0.07	0.08
2024-09-30	0.61	0.07	0.09
2024-06-30	0.60	0.07	0.08
2024-03-31	0.64	0.09	0.11
2023-12-31	0.62	0.07	0.07
2023-09-30	0.55	0.05	0.04
2023-06-30	0.60	0.07	0.07
2023-03-31	0.60	0.09	0.08
2022-12-31	0.60	0.11	0.12
2022-09-30	0.60	0.11	0.12
2022-06-30	0.62	0.11	0.13
2022-03-31	0.63	0.10	0.13
2021-12-31	0.62	0.08	0.13
2021-09-30	0.63	0.09	0.13
2021-06-30	0.60	0.07	0.10
2021-03-31	0.58	0.07	0.08
2020-12-31	0.80	0.04	0.07
2020-09-30	0.59	0.02	0.03