GOTO Stock Financial Analysis - PT GoTo Gojek Tokopedia Tbk (IDX) Stock

PT GoTo Gojek Tokopedia Tbk
ID ˙ IDX ˙ ID1000166903
Overview
PT GoTo Gojek Tokopedia Tbk, based in Indonesia, is a prominent player in the Southeast Asian technology sector, primarily engaged in e-commerce, on-demand transportation, and financial services. Formed from the merger of Gojek, a leader in ride-hailing services, and Tokopedia, one of Indonesia's largest e-commerce platforms, the company provides a comprehensive suite of services that cater to various aspects of consumer and merchant online experiences. Key projects under its portfolio include GoPay for digital payments, GoFood for food delivery, and Tokopedia’s online marketplace, which together propel its vision of accelerating the adoption of digital services across Indonesia and beyond. This integration enables GoTo to leverage synergies between mobility and e-commerce, enhancing user engagement and expanding its market reach.
Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income
  • The revenue for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is 16,716,019.00 MM.
  • The operating income for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -685,003.00 MM.
  • The net income for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -3,035,352.00 MM.
Period End (TTM) Revenue (MM) Operating Income (MM) Net Income (MM)
2025-06-30 16,716,019.00 -685,003.00 -3,035,352.00
2025-03-31 16,045,870.00 -1,492,347.00 -4,576,341.00
2024-12-31 15,894,462.00 -2,240,874.00 -5,154,924.00
2024-09-30 15,937,351.00 -3,530,546.00 -85,160,201.00
2024-06-30 15,639,278.00 -5,897,199.00 -85,933,708.00
2024-03-31 15,532,288.00 -7,175,980.00 -87,395,311.00
2023-12-31 14,785,492.00 -10,278,970.00 -90,395,629.00
2023-09-30 13,890,995.00 -16,373,448.00 -28,798,107.00
2023-06-30 14,832,805.00 -20,656,457.00 -33,084,861.00
2023-03-31 13,184,226.00 -26,580,992.00 -36,962,724.00
2022-12-31 11,349,167.00 -30,329,628.00 -39,571,161.00
2022-09-30 9,099,677.00 -31,815,808.00 -30,133,094.00
2022-06-30 5,974,103.00 -30,513,440.00 -28,757,647.00
2022-03-31 5,128,303.00 -27,762,170.00 -26,050,130.00
2021-12-31 4,535,764.00 -22,103,882.00 -21,390,932.00
2020-12-31 3,327,875.00 -10,166,977.00 -14,208,571.00
Income Statement: EPS
  • The earnings per share basic for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -2.85.
  • The earnings per share diluted for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -2.36.
Period End (TTM) Earnings Per Share Basic Earnings Per Share Diluted
2025-06-30 -2.85 -2.36
2025-03-31 -4.28 -4.28
2024-12-31 -4.80
2024-09-30 -79.30 -79.30
2024-06-30 -80.22 -80.71
2024-03-31 -81.91 -81.91
2023-12-31 -85.10
2023-09-30 -27.32 -27.34
2023-06-30 -34.39 -34.39
2023-03-31 -37.04 -36.65
2022-12-31 -38.78
2022-09-30 -35.37 -35.35
2022-06-30 -49.28 -49.28
2022-03-31 -62.99 -63.94
2021-12-31 -158.73
2020-12-31 -497.35
Cash Flow: Operations, Investing, Financing
  • The cash from operating activities for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -635,442.00 MM.
  • The cash from investing activities for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is 545,428.00 MM.
  • The cash from financing activities for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -2,307,522.00 MM.
Period End (TTM) Cash From Operating Activities (MM) Cash From Investing Activities (MM) Cash From Financing Activities (MM)
2025-06-30 -635,442.00 545,428.00 -2,307,522.00
2025-03-31 -239,820.00 -123,314.00 -1,129,242.00
2024-12-31 -622,114.00 -10,324,679.00 4,705,539.00
2024-09-30 -1,162,102.00 -10,323,738.00 7,390,253.00
2024-06-30 -1,815,998.00 -12,062,362.00 7,825,037.00
2024-03-31 -2,475,989.00 -11,696,098.00 7,155,990.00
2023-12-31 -4,325,308.00 -1,472,030.00 1,732,508.00
2023-09-30 -7,573,515.00 894,474.00 -356,929.00
2023-06-30 -9,855,671.00 634,505.00 -369,522.00
2023-03-31 -15,796,815.00 2,132,037.00 13,241,003.00
2022-12-31 -17,206,303.00 1,134,276.00 13,374,290.00
2022-09-30 -21,363,278.00 2,427,041.00 31,815,741.00
2022-06-30 -21,548,456.00 2,615,506.00 32,299,903.00
2022-03-31 -16,807,633.00 -90,056,088.00 120,941,511.00
2021-12-31 -14,691,398.00 -91,250,751.00 121,530,628.00
2020-12-31 -7,361,142.00 -5,305,318.00 23,787,071.00
Valuation Metrics : PE, PriceToBook, PriceToTBV
P/Book
The current closing price divided by the book value per share.
P/TBV
The current price divided by the tangible book value per share.
Period End (TTM) p/e P/Book P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2020-12-31
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
Period End (TTM) EBIT/EV EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2020-12-31
Management Effectiveness
  • The roa for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.10.
  • The roe for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.14.
  • The roic for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.13.
  • The croic for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.04.
  • The ocroic for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.01.
Period End (TTM) ROA ROE ROIC CROIC OCROIC
2025-06-30 -0.10 -0.14 -0.13 -0.04 -0.01
2025-03-31 -0.11 -0.15 -0.15 -0.17 -0.02
2024-12-31 -1.57 -0.14 -2.34 -0.12 -0.03
2024-09-30 -0.65 -0.73 -2.23 -0.15 -0.05
2024-06-30 -0.64 -0.73 -2.22 -0.17 -0.06
2024-03-31 -0.65 -0.74 -2.26 -0.10 -0.11
2023-12-31 -0.19 -0.21 -0.24 -0.06 -0.06
2023-09-30 -0.21 -0.23 -0.28 -0.08 -0.08
2023-06-30 -0.23 -0.23 -0.28 -0.08 -0.08
2023-03-31 -0.20 -0.27 -0.30 -0.00 -0.13
2022-12-31 -0.20 -0.23 -0.21 0.10 -0.15
2022-09-30 -0.19 -0.23 -0.21 0.10 -0.15
2022-06-30 -0.87 -1.38 -0.20 0.09 -0.15
2022-03-31 0.00 0.00 -0.19
2021-12-31 -0.71 -1.03 -0.15 0.11 -0.10
2020-12-31 -0.66 -0.96 -0.61 0.39 -0.31
Gross Margins
  • The gross margin for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is 0.54.
  • The net margin for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.29.
  • The operating margin for PT GoTo Gojek Tokopedia Tbk as of June 30, 2025 is -0.09.
Gross Margin
The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
Net Margin
The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
Operating Margin
The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
Period End (TTM) Gross Margin Net Margin Operating Margin
2025-06-30 0.54 -0.29 -0.09
2025-03-31 0.53 -0.32 -0.14
2024-12-31 0.57 -5.34 -0.22
2024-09-30 0.60 -5.49 -0.38
2024-06-30 0.64 -5.63 -0.46
2024-03-31 0.66 -6.11 -0.70
2023-12-31 0.61 -2.07 -1.18
2023-09-30 0.62 -2.23 -1.39
2023-06-30 0.57 -2.23 -1.39
2023-03-31 0.44 -2.80 -2.02
2022-12-31 0.44 -3.31 -3.50
2022-09-30 0.20 -3.31 -3.50
2022-06-30 0.16 -4.81 -5.11
2022-03-31 0.16 -5.08 -5.41
2021-12-31 0.17 -4.72 -4.87
2020-12-31 0.27 -4.27 -3.06
Identifiers and Descriptors
Central Index Key (CIK)
Industry Groups
Other Listings
US:GTOFF
DE:CK8
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista