OPAP Stock Financial Analysis - Organization of Football Prognostics S.A. (ATSE) Stock

Overview

Organization of Football Prognostics S.A. (OPAP), based in Greece, is a leading operator in the gambling industry, specifically focusing on sports betting and lottery services. Established in 1958, OPAP has expanded its portfolio to include a broad range of gaming products, encompassing lotteries, sports betting, video lottery terminals, and online sports betting. A pivotal project undertaken by OPAP was the modernization of its technology systems and gaming terminals, enhancing operational efficiency and customer experience. Additionally, the company has invested in integrating platforms for online gaming services, aligning with the digital transformation trends in the gambling industry. OPAP's strategy emphasizes growth through innovation, customer-centric products, and digital expansion, positioning it as a dominant player in Greece and the broader Southeast European market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Organization of Football Prognostics S.A. as of June 30, 2025 is 1,617.83 MM.
The operating income for Organization of Football Prognostics S.A. as of June 30, 2025 is 716.79 MM.
The net income for Organization of Football Prognostics S.A. as of June 30, 2025 is 499.69 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	1,617.83	716.79	499.69
2025-03-31	1,599.94	710.14	495.88
2024-12-31	1,570.05	694.26	485.78
2024-09-30	1,526.17	659.55	440.58
2024-06-30	1,467.59	593.71	403.38
2024-03-31	1,448.78	586.53	403.69
2023-12-31	1,435.77	596.47	408.32
2023-09-30	1,413.28	577.79	614.23
2023-06-30	1,425.06	627.88	649.50
2023-03-31	1,384.27	619.41	622.02
2022-12-31	1,333.39	594.64	592.33
2022-09-30	1,303.15	581.44	366.98
2022-06-30	1,286.83	558.83	347.74
2022-03-31	1,250.83	531.22	339.03
2021-12-31	1,043.86	409.12	259.43
2021-09-30	840.62	282.81	310.16
2021-06-30	663.96	214.12	263.66
2021-03-31	464.68	86.38	178.30
2020-12-31	481.40	130.88	205.17
2020-09-30	503.76	186.94	135.06
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	1.24	1.24
2024-06-30	1.14	1.14
2024-03-31	1.10	1.10
2023-12-31	1.12
2023-09-30	1.69	1.69
2023-06-30	1.81	1.81
2023-03-31	1.74	1.74
2022-12-31	1.67
2022-09-30	1.04	1.04
2022-06-30	0.99	0.99
2022-03-31	0.98	0.98
2021-12-31	0.75
2021-09-30	0.91	0.91
2021-06-30	0.78	0.78
2021-03-31	0.53	0.53
2020-12-31	0.61
2020-09-30	0.41	0.41
2020-06-30	0.40	0.40
2020-03-31	0.57	0.57

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Organization of Football Prognostics S.A. as of June 30, 2025 is 729.83 MM.
The cash from investing activities for Organization of Football Prognostics S.A. as of June 30, 2025 is -24.83 MM.
The cash from financing activities for Organization of Football Prognostics S.A. as of June 30, 2025 is -662.43 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	729.83	-24.83	-662.43
2025-03-31	775.78	-24.86	-659.09
2024-12-31	704.85	-18.49	-683.60
2024-09-30	592.13	-18.74	-855.25
2024-06-30	526.60	95.40	-734.81
2024-03-31	491.59	90.61	-789.75
2023-12-31	527.59	92.63	-857.32
2023-09-30	628.88	160.56	-578.19
2023-06-30	687.39	38.40	-972.62
2023-03-31	653.26	-57.13	-632.76
2022-12-31	659.80	-53.23	-742.49
2022-09-30	680.46	-120.41	-627.00
2022-06-30	629.23	-119.48	-317.02
2022-03-31	663.88	-40.08	-312.41
2021-12-31	493.38	-39.10	-100.80
2021-09-30	300.64	-31.43	-149.76
2021-06-30	256.57	-107.82	-159.65
2021-03-31	132.77	-81.75	13.18
2020-12-31	186.39	-78.51	-234.82
2020-09-30	237.20	-87.42	226.98
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.24.
The roe for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.81.
The roic for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.35.
The croic for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.07.
The ocroic for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.55.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.24	0.81	0.35	0.07	0.55
2025-03-31	0.23	0.57	0.38	0.00	0.54
2024-12-31	0.22	0.63	0.39	-0.24	0.50
2024-09-30	0.17	0.64	0.32	-0.09	0.41
2024-06-30	0.16	0.34	0.26	-0.13	0.32
2024-03-31	0.16	0.38	0.28	-0.16	0.36
2023-12-31	0.26	0.84	0.43	0.15	0.44
2023-09-30	0.25	1.05	0.38	-0.14	0.40
2023-06-30	0.23	1.05	0.35	-0.13	0.37
2023-03-31	0.23	0.60	0.31	-0.02	0.32
2022-12-31	0.14	0.44	0.23	-0.04	0.42
2022-09-30	0.13	0.44	0.23	-0.04	0.42
2022-06-30	0.14	0.54	0.23	0.13	0.35
2022-03-31	0.11	0.44	0.16	0.15	0.31
2021-12-31	0.13	0.33	0.13	0.17	0.15
2021-09-30	0.15	0.50	0.16	0.06	0.15
2021-06-30	0.13	0.52	0.15	-0.01	0.15
2021-03-31	0.09	0.28	0.10	0.04	0.07
2020-12-31	0.09	0.27	0.11	-0.07	0.10
2020-09-30	0.08	0.19	0.08	0.21	0.13
2020-06-30	0.07	0.20	0.09	0.24	0.15
2020-03-31	0.10	0.22	0.11	0.11	0.15

Gross Margins

The gross margin for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.62.
The net margin for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.31.
The operating margin for Organization of Football Prognostics S.A. as of June 30, 2025 is 0.44.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.62	0.31	0.44
2025-03-31	0.62	0.31	0.44
2024-12-31	0.61	0.30	0.43
2024-09-30	0.59	0.28	0.40
2024-06-30	0.60	0.28	0.41
2024-03-31	0.59	0.28	0.42
2023-12-31	0.82	0.60	0.57
2023-09-30	0.60	0.46	0.45
2023-06-30	0.60	0.64	0.63
2023-03-31	0.60	0.45	0.46
2022-12-31	0.75	0.36	0.57
2022-09-30	0.82	0.36	0.57
2022-06-30	0.82	0.38	0.59
2022-03-31	0.79	0.38	0.57
2021-12-31	1.00	0.34	0.53
2021-09-30	1.00	0.58	0.57
2021-06-30	1.00	0.56	0.50
2021-03-31	1.00	0.40	0.22
2020-12-31	1.00	0.43	0.26
2020-09-30	1.00	0.27	0.37
2020-06-30	1.00	0.26	0.43
2020-03-31	1.00	0.31	0.47

DE:GF8	€19.26
US:GRKZF
GB:0FI1	€10.65