SYNT Stock Financial Analysis - Synthomer plc (LSE) Stock

Overview

Synthomer plc is a UK-based specialty chemical company that primarily operates in the development and manufacturing of polymers used in a wide range of industries including coatings, construction, textiles, and healthcare. The company has notably expanded its portfolio and global reach through strategic acquisitions and innovative product developments. Its key projects often focus on enhancing the performance of products in sectors such as adhesives, technical textiles, and performance foams, pivotal for addressing modern challenges in high-growth markets. Synthomer’s strategic initiatives aim to leverage advanced technology and process innovation to improve functionality and sustainability of its products, ensuring it remains competitive in the evolving chemical industry landscape. The firm emphasizes sustainable practices in its operations to align with global environmental standards.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Synthomer plc as of 30 June 2025 is 1,886.40 MM.
The operating income for Synthomer plc as of 30 June 2025 is -1.80 MM.
The net income for Synthomer plc as of 30 June 2025 is -83.60 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	1,886.40	-1.80	-83.60
2025-03-31	1,936.60	-2.10	-78.10
2024-12-31	1,986.80	-2.40	-72.60
2024-09-30	1,940.15	-10.00	-79.10
2024-06-30	1,919.00	-16.80	-85.60
2024-03-31	1,929.80	-18.40	-76.30
2023-12-31	1,940.60	-20.00	-67.00
2023-09-30	2,045.90	0.55	-98.50
2023-06-30	2,151.20	21.10	-130.00
2023-03-31	2,241.75	71.45	-81.25
2022-12-31	2,332.30	121.80	-32.50
2022-06-30	2,142.50	254.20	93.80
2022-03-31	2,143.35	326.15	151.25
2021-12-31	2,144.20	398.10	208.70
2021-09-30	2,235.00	388.30	212.60
2021-06-30	2,140.50	366.90	216.50
2021-03-31	1,892.35	260.35	109.80
2020-12-31	1,644.20	153.80	3.10
2020-09-30	1,537.15	126.85	13.60
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	-0.55	-0.55
2024-03-31
2023-12-31	-0.78	-0.78
2023-09-30	-1.32	-1.32
2023-06-30	-2.05	-2.05
2023-03-31
2022-12-31	-0.51	-0.51
2022-06-30	4.14	4.13
2022-03-31	6.83	6.81
2021-12-31	9.66	9.62
2021-09-30	9.92	9.87
2021-06-30	10.19	10.13
2021-03-31	5.17	5.14
2020-12-31	0.15	0.14
2020-09-30	0.64	0.64
2020-06-30	1.14	1.13
2020-03-31	2.66	2.65

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Synthomer plc as of 30 June 2025 is 14.90 MM.
The cash from investing activities for Synthomer plc as of 30 June 2025 is -69.80 MM.
The cash from financing activities for Synthomer plc as of 30 June 2025 is 44.80 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	14.90	-69.80	44.80
2025-03-31	-9.30	-65.75	-0.55
2024-12-31	-33.50	-61.70	-45.90
2024-09-30	12.05	-66.20	25.70
2024-06-30	57.60	-70.70	97.30
2024-03-31	103.80	18.50	3.20
2023-12-31	150.00	107.70	-90.90
2023-09-30	185.05	108.20	-219.70
2023-06-30	220.10	108.70	-348.50
2023-03-31	177.00	-369.75	33.00
2022-12-31	133.90	-848.20	414.50
2022-06-30	122.40	-843.20	670.30
2022-03-31	197.95	-460.90	394.40
2021-12-31	273.50	-78.60	118.50
2021-09-30	258.30	-54.05	-10.85
2021-06-30	243.10	-29.50	-140.20
2021-03-31	214.95	-197.65	66.50
2020-12-31	186.80	-365.80	273.20
2020-09-30	179.80	-384.95	305.50
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Synthomer plc as of 30 June 2025 is -2.50.
The p/book for Synthomer plc as of 30 June 2025 is 0.16.
The p/tbv for Synthomer plc as of 30 June 2025 is 1.14.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-2.50	0.16	1.14
2025-03-31	-2.76	0.18	1.15
2024-12-31	-3.05	0.23	1.41
2024-09-30	-4.35	0.33	2.00
2024-06-30	-1.46	0.10	0.64
2024-03-31	-1.50	0.09	0.63
2023-12-31	-2.33	0.31	-6.80
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-06-30
2022-03-31	684.32	138.25	707.02
2021-12-31	862.56	227.29	-10,794.45
2021-09-30	976.45	257.30	-12,219.73
2021-06-30	202.51	53.36	-2,534.32
2021-03-31	399.31	53.36	-2,534.32
2020-12-31	14,143.13	69.80	-180.50
2020-09-30	3,223.85	69.80	-180.50
2020-06-30	1,819.27	66.25	-167.03
2020-03-31	806.71	66.25	-167.03

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Synthomer plc as of 30 June 2025 is -0.11.
The ebit (3y)/ev for Synthomer plc as of 30 June 2025 is -0.16.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.11	-0.16
2025-03-31	-0.11	-0.13
2024-12-31	-0.11	-0.10
2024-09-30	-0.10	-0.03
2024-06-30	-0.15	-0.00
2024-03-31	-0.17	0.07
2023-12-31	-0.18	0.07
2023-09-30	-0.23	0.09
2023-06-30	-0.03	0.09
2023-03-31	-0.03	0.07
2022-12-31	0.00	0.00
2022-06-30	0.00	0.00
2022-03-31	0.00	0.00
2021-12-31	0.00	0.00
2021-09-30	0.00	0.00
2021-06-30	0.01	0.00
2021-03-31	0.00	0.00
2020-12-31	0.00	0.00
2020-09-30	0.00	0.00
2020-06-30	0.00	0.00
2020-03-31	0.00	0.00

Management Effectiveness

The roa for Synthomer plc as of 30 June 2025 is -0.03.
The roe for Synthomer plc as of 30 June 2025 is -0.07.
The roic for Synthomer plc as of 30 June 2025 is -0.04.
The croic for Synthomer plc as of 30 June 2025 is -0.07.
The ocroic for Synthomer plc as of 30 June 2025 is -0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.03	-0.07	-0.04	-0.07	-0.02
2025-03-31	-0.03	-0.06	-0.04	-0.07	-0.02
2024-12-31	-0.03	-0.06	-0.04	0.04	0.03
2024-09-30	-0.03	-0.07	-0.04	0.04	0.03
2024-06-30	-0.03	-0.08	-0.04	0.06	0.05
2024-03-31	-0.02	-0.06	-0.03	0.08	0.07
2023-12-31	-0.04	-0.10	-0.05	0.03	0.09
2023-09-30	-0.04	-0.11	-0.06	-0.02	0.11
2023-06-30	-0.01	-0.11	-0.06	-0.02	0.10
2023-03-31	-0.01	-0.07	-0.04	-0.07	0.08
2022-12-31	0.04	0.09	0.04	-0.01	0.05
2022-06-30	0.09	0.11	0.05	-0.02	0.07
2022-03-31	0.09	0.18	0.08	0.08	0.11
2021-12-31	0.11	0.33	0.12	0.18	0.16
2021-09-30	0.10	0.34	0.12	0.11	0.16
2021-06-30	0.10	0.33	0.14	0.04	0.16
2021-03-31	0.05	0.17	0.07	0.05	0.14
2020-12-31	0.00	0.00	0.00	0.06	0.14
2020-09-30	0.01	0.02	0.01	0.07	0.13
2020-06-30	0.02	0.05	0.02	0.07	0.11
2020-03-31	0.04	0.11	0.04	0.05	0.11

Gross Margins

The gross margin for Synthomer plc as of 30 June 2025 is 0.02.
The net margin for Synthomer plc as of 30 June 2025 is -0.04.
The operating margin for Synthomer plc as of 30 June 2025 is -0.00.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.02	-0.04	-0.00
2025-03-31	0.02	-0.04	-0.00
2024-12-31	0.16	-0.04	-0.01
2024-09-30	0.16	-0.04	-0.01
2024-06-30	0.16	-0.04	-0.01
2024-03-31	0.02	-0.03	-0.01
2023-12-31	0.14	-0.06	0.00
2023-09-30	0.14	-0.06	0.01
2023-06-30	0.07	-0.06	0.00
2023-03-31	0.07	-0.04	0.03
2022-12-31	0.23	0.04	0.10
2022-06-30	0.19	0.04	0.10
2022-03-31	0.19	0.06	0.14
2021-12-31	0.31	0.09	0.18
2021-09-30	0.31	0.10	0.17
2021-06-30	0.31	0.10	0.17
2021-03-31	0.29	0.06	0.14
2020-12-31	0.11	0.00	0.09
2020-09-30	0.14	0.01	0.08
2020-06-30	0.19	0.02	0.07
2020-03-31	0.19	0.04	0.07