0TCP Stock Financial Analysis - Dino Polska S.A. (LSE) Stock

Overview

Dino Polska S.A. is a prominent retail company based in Poland, operating primarily in the grocery sector. Established in 2007, Dino Polska has experienced rapid expansion, primarily through a growing network of supermarkets strategically positioned across urban and semi-urban areas. As of 2023, the company operates over 1,600 stores nationwide, capitalizing on the local convenience model and focusing on fresh food and private labels. Dino Polska's growth strategy includes aggressive store expansion, with hundreds of new locations being opened annually. This penetration into less saturated markets, combined with investments in logistics infrastructure, such as regional distribution centers, underscores its key projects aimed at sustaining growth and enhancing supply chain efficiency.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Dino Polska S.A. as of 30 June 2025 is 31,336.41 MM.
The operating income for Dino Polska S.A. as of 30 June 2025 is 2,043.34 MM.
The net income for Dino Polska S.A. as of 30 June 2025 is 1,570.63 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	31,336.41	2,043.34	1,570.63
2025-03-31	29,956.84	1,935.28	1,520.98
2024-12-31	29,273.79	1,918.70	1,504.98
2024-09-30	28,219.59	1,853.17	1,429.78
2024-06-30	27,487.54	1,844.97	1,415.60
2024-03-31	26,793.21	1,904.21	1,429.92
2023-12-31	25,666.26	1,882.39	1,405.33
2023-09-30	24,661.21	1,868.57	1,385.09
2023-06-30	23,153.66	1,768.38	1,300.42
2023-03-31	21,491.66	1,665.20	1,211.37
2022-12-31	19,801.62	1,552.36	1,132.09
2022-09-30	17,972.66	1,400.18	1,039.42
2022-06-30	16,091.92	1,235.01	928.81
2022-03-31	14,455.57	1,106.51	851.84
2021-12-31	13,362.01	1,031.42	805.30
2021-09-30	12,261.75	993.06	773.31
2021-06-30	11,451.05	944.87	733.01
2021-03-31	10,666.13	884.13	684.84
2020-12-31	10,125.82	840.00	643.92
2020-09-30	9,485.24	755.53	569.38
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	15.37	15.37
2024-09-30	14.58	14.58
2024-06-30	14.44	14.44
2024-03-31	14.59	14.58
2023-12-31	14.33	14.33
2023-09-30	14.13	14.13
2023-06-30	13.26	13.26
2023-03-31	12.36	12.36
2022-12-31	11.55	11.55
2022-09-30	10.60	10.60
2022-06-30	9.47	9.47
2022-03-31	8.69	8.68
2021-12-31	8.21	8.21
2021-09-30	7.89	7.89
2021-06-30	7.48	7.48
2021-03-31	6.99	6.99
2020-12-31	6.57	6.57
2020-09-30	5.81	5.80
2020-06-30	5.00	5.00
2020-03-31	4.57	4.57

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Dino Polska S.A. as of 30 June 2025 is 2,368.64 MM.
The cash from investing activities for Dino Polska S.A. as of 30 June 2025 is -1,899.67 MM.
The cash from financing activities for Dino Polska S.A. as of 30 June 2025 is -388.42 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	2,368.64	-1,899.67	-388.42
2025-03-31	2,128.50	-1,782.15	-372.23
2024-12-31	2,557.45	-1,596.91	-287.91
2024-09-30	2,001.26	-1,492.33	-573.77
2024-06-30	1,843.60	-1,329.36	-578.02
2024-03-31	1,963.94	-1,176.36	-612.28
2023-12-31	1,771.54	-1,158.26	-777.61
2023-09-30	1,801.91	-1,151.26	-477.52
2023-06-30	1,695.19	-1,274.45	-94.73
2023-03-31	1,594.54	-1,408.87	-235.29
2022-12-31	1,253.42	-1,434.56	145.24
2022-09-30	1,479.58	-1,409.51	306.76
2022-06-30	1,246.73	-1,345.79	48.42
2022-03-31	1,035.40	-1,299.25	258.14
2021-12-31	1,326.33	-1,330.73	-57.41
2021-09-30	1,127.87	-1,357.70	-14.05
2021-06-30	1,210.92	-1,273.41	-35.30
2021-03-31	993.27	-1,138.25	72.36
2020-12-31	819.92	-1,000.14	265.91
2020-09-30	928.07	-879.63	122.40
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Dino Polska S.A. as of 30 June 2025 is 0.14.
The roe for Dino Polska S.A. as of 30 June 2025 is 0.25.
The roic for Dino Polska S.A. as of 30 June 2025 is 0.18.
The croic for Dino Polska S.A. as of 30 June 2025 is -0.00.
The ocroic for Dino Polska S.A. as of 30 June 2025 is 0.25.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.14	0.25	0.18	-0.00	0.25
2025-03-31	0.14	0.26	0.19	-0.01	0.26
2024-12-31	0.14	0.27	0.18	-0.01	0.26
2024-09-30	0.15	0.27	0.19	-0.01	0.25
2024-06-30	0.16	0.32	0.20	0.02	0.27
2024-03-31	0.16	0.33	0.21	-0.02	0.26
2023-12-31	0.17	0.36	0.20	0.03	0.26
2023-09-30	0.17	0.37	0.20	0.05	0.26
2023-06-30	0.16	0.37	0.20	0.05	0.26
2023-03-31	0.15	0.37	0.19	-0.01	0.25
2022-12-31	0.17	0.37	0.18	0.07	0.26
2022-09-30	0.15	0.37	0.19	0.07	0.27
2022-06-30	0.15	0.36	0.17	-0.01	0.23
2022-03-31	0.14	0.35	0.18	-0.00	0.22
2021-12-31	0.14	0.36	0.18	-0.01	0.27
2021-09-30	0.16	0.37	0.18	-0.06	0.30
2021-06-30	0.16	0.39	0.20	-0.03	0.33
2021-03-31	0.15	0.40	0.18	-0.02	0.26
2020-12-31	0.15	0.40	0.17	0.02	0.21
2020-09-30	0.15	0.38	0.17	0.05	0.27
2020-06-30	0.13	0.35	0.16	-0.02	0.23
2020-03-31	0.13	0.35	0.15	0.06	0.26

Gross Margins

The gross margin for Dino Polska S.A. as of 30 June 2025 is 0.24.
The net margin for Dino Polska S.A. as of 30 June 2025 is 0.05.
The operating margin for Dino Polska S.A. as of 30 June 2025 is 0.06.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.24	0.05	0.06
2025-03-31	0.23	0.05	0.07
2024-12-31	0.23	0.05	0.07
2024-09-30	0.23	0.05	0.07
2024-06-30	0.23	0.05	0.07
2024-03-31	0.23	0.05	0.07
2023-12-31	0.23	0.06	0.08
2023-09-30	0.23	0.06	0.08
2023-06-30	0.24	0.06	0.08
2023-03-31	0.24	0.06	0.08
2022-12-31	0.24	0.06	0.08
2022-09-30	0.25	0.06	0.08
2022-06-30	0.25	0.06	0.08
2022-03-31	0.08	0.06	0.08
2021-12-31	0.26	0.06	0.08
2021-09-30	0.26	0.06	0.08
2021-06-30	0.26	0.06	0.08
2021-03-31	0.26	0.06	0.08
2020-12-31	0.08	0.06	0.08
2020-09-30	0.25	0.06	0.08
2020-06-30	0.25	0.06	0.08
2020-03-31	0.24	0.05	0.07

PL:DNP	PLN47.42
US:DNOPF
DE:5Y2	€11.70