0EIC Stock Financial Analysis - FORIS AG (LSE) Stock

Overview

FORIS AG, headquartered in Germany, operates predominantly in the legal services and financial industry. The company is renowned for pioneering the concept of litigation financing in Germany, providing financial support for legal disputes in exchange for a share of the judgment or settlement if the case is won. Beyond this core service, FORIS AG also specializes in the monetization of compensation claims and offers other related legal services including setting up and managing legal entities for clients. The firm's innovative approach has positioned it as a crucial player in the legal services sector, enabling access to justice by mitigating the financial risks and burdens of litigation for individuals and entities.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for FORIS AG as of 30 June 2025 is 24.01 MM.
The operating income for FORIS AG as of 30 June 2025 is 0.12 MM.
The net income for FORIS AG as of 30 June 2025 is 0.26 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	24.01	0.12	0.26
2025-03-31	26.89	1.52	1.59
2024-12-31	29.77	2.92	2.91
2024-09-30	28.27	2.70	2.58
2024-06-30	26.76	2.49	2.24
2024-03-31	24.91	1.91	1.67
2023-12-31	23.07	1.34	1.09
2023-09-30	22.89	1.38	1.17
2023-06-30	22.71	1.42	1.25
2023-03-31	22.31	0.82	0.70
2022-12-31	21.91	0.21	0.15
2022-09-30	22.42	-0.35	-0.56
2022-06-30	22.92	-0.91	-1.28
2022-03-31	21.85	-1.18	-1.53
2021-12-31	20.78	-1.44	-1.78
2021-09-30	19.51	-1.21	-1.80
2021-06-30	18.25	-0.98	-1.83
2021-03-31	17.63	-0.78	-1.62
2020-12-31	17.00	-0.58	-1.41
2020-09-30	18.73	-0.18	-0.57
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	0.48	0.48
2024-03-31	0.36	0.35
2023-12-31	0.23	0.23
2023-09-30	0.25	0.25
2023-06-30	0.27	0.27
2023-03-31	0.15	0.15
2022-12-31	0.03	0.03
2022-09-30	-0.12	-0.12
2022-06-30	-0.28	-0.27
2022-03-31	-0.33	-0.32
2021-12-31	-0.38	-0.38
2021-09-30	-0.39	-0.38
2021-06-30	-0.39	-0.39
2021-03-31	-0.35	-0.34
2020-12-31	-0.30	-0.30
2020-09-30	-0.12	-0.13
2020-06-30	0.06	0.05
2020-03-31	0.14	0.13

Cash Flow: Operations, Investing, Financing

The cash from operating activities for FORIS AG as of 30 June 2025 is 5.67 MM.
The cash from investing activities for FORIS AG as of 30 June 2025 is -2.27 MM.
The cash from financing activities for FORIS AG as of 30 June 2025 is -3.14 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	5.67	-2.27	-3.14
2025-03-31	6.45	-1.19	-3.99
2024-12-31	7.24	-0.11	-4.84
2024-09-30	4.82	-0.12	-3.73
2024-06-30	2.41	-0.14	-2.62
2024-03-31	0.28	-0.12	-1.34
2023-12-31	-1.86	-0.11	-0.05
2023-09-30	-2.64	-0.12	1.11
2023-06-30	-3.43	-0.13	2.28
2023-03-31	-2.70	-0.13	2.03
2022-12-31	-1.98	-0.13	1.79
2022-09-30	-2.02	-0.09	1.81
2022-06-30	-2.06	-0.04	1.83
2022-03-31	-2.24	-0.05	2.40
2021-12-31	-2.42	-0.06	2.96
2021-09-30	-2.77	-0.06	2.47
2021-06-30	-3.13	-0.06	1.98
2021-03-31	-2.33	-0.06	0.76
2020-12-31	-1.54	-0.05	-0.46
2020-09-30	-0.74	-0.06	-0.46
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for FORIS AG as of 30 June 2025 is 0.13.
The roe for FORIS AG as of 30 June 2025 is 0.01.
The roic for FORIS AG as of 30 June 2025 is 0.16.
The croic for FORIS AG as of 30 June 2025 is 0.12.
The ocroic for FORIS AG as of 30 June 2025 is 0.39.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.13	0.01	0.16	0.12	0.39
2025-03-31	0.00	0.00
2024-12-31	0.10	0.19	0.10	-0.02	0.11
2024-09-30	0.10	0.17	0.10	-0.02	0.11
2024-06-30	0.07	0.11	0.08	-0.06	0.01
2024-03-31	0.05	0.08	0.05	-0.10	-0.09
2023-12-31			0.06	-0.08	-0.13
2023-09-30			0.08	-0.09
2023-06-30		0.09	0.08	-0.09
2023-03-31		0.05	0.05	-0.05
2022-12-31
2022-09-30		0.00
2022-06-30		0.00	0.00
2022-03-31		0.00
2021-12-31		0.00
2021-09-30	-0.10	-0.11
2021-06-30	-0.10	-0.11	-0.11	-0.07	-0.18
2021-03-31	-0.09	-0.10	-0.10	-0.10	-0.14
2020-12-31	-0.07	-0.08	-0.09	-0.13	-0.10
2020-09-30	-0.03	-0.03	-0.04	-0.08	-0.05
2020-06-30	0.01	0.02	0.02	-0.03	0.00
2020-03-31	0.03	0.04	0.04	-0.01	0.01

Gross Margins

The gross margin for FORIS AG as of 30 June 2025 is 0.16.
The net margin for FORIS AG as of 30 June 2025 is 0.10.
The operating margin for FORIS AG as of 30 June 2025 is 0.10.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.16	0.10	0.10
2025-03-31
2024-12-31	0.15	0.08	0.09
2024-09-30	0.15	0.08	0.09
2024-06-30	0.16	0.07	0.08
2024-03-31	0.16	0.05	0.06
2023-12-31	0.16	0.05	0.06
2023-09-30		0.06	0.06
2023-06-30		0.06	0.06
2023-03-31		0.03	0.04
2022-12-31
2022-09-30		0.00	-0.02
2022-06-30		0.00	-0.04
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.05	-0.10	-0.05
2021-03-31	0.07	-0.09	-0.04
2020-12-31	0.08	-0.08	-0.03
2020-09-30	0.11	-0.03	-0.01
2020-06-30	0.12	0.01	0.01
2020-03-31	0.14	0.03	0.03