0DPY Stock Financial Analysis - Bourse Direct SA (LSE) Stock

Overview

Bourse Direct S.A. is a France-based company that operates within the financial sector, primarily providing online brokerage services. Established in 1996, the company has become a leader in the online trading industry in France. Bourse Direct offers a comprehensive range of market services, including order routing, execution, and transmission services, as well as securities custody and administration.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Bourse Direct SA as of 30 June 2025 is 73.06 MM.
The operating income for Bourse Direct SA as of 30 June 2025 is 24.73 MM.
The net income for Bourse Direct SA as of 30 June 2025 is 18.32 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	73.06	24.73	18.32
2025-03-31	73.72	25.35	18.72
2024-12-31	74.38	25.97	19.13
2024-09-30	72.98	25.29	18.56
2024-06-30	71.58	24.61	17.98
2024-03-31	69.01	23.21	16.95
2023-12-31	66.44	21.82	15.93
2023-09-30	61.01	17.93	13.03
2023-06-30	55.59	14.04	10.13
2023-03-31	51.78	10.93	7.91
2022-12-31	47.98	7.82	5.68
2022-09-30	47.90	8.49	6.14
2022-06-30	47.82	9.16	6.60
2022-03-31	47.07	9.58	6.88
2021-12-31	46.32	9.99	7.16
2021-09-30	46.08	10.12	6.86
2021-06-30	45.51	9.92	6.39
2021-03-31	45.14	9.79	6.25
2020-12-31	44.93	9.83	6.19
2020-09-30	42.20	8.45	5.55
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30	0.35	0.35
2024-03-31	0.33	0.32
2023-12-31	0.30	0.30
2023-09-30	0.24	0.24
2023-06-30	0.19	0.19
2023-03-31	0.15	0.15
2022-12-31	0.11	0.11
2022-09-30	0.12	0.12
2022-06-30	0.13	0.13
2022-03-31	0.13	0.13
2021-12-31	0.13	0.13
2021-09-30	0.12	0.12
2021-06-30	0.11	0.11
2021-03-31	0.11	0.11
2020-12-31	0.11	0.11
2020-09-30	0.09	0.09
2020-06-30	0.07	0.08
2020-03-31	0.05	0.06

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Bourse Direct SA as of 30 June 2025 is 20.64 MM.
The cash from investing activities for Bourse Direct SA as of 30 June 2025 is -0.92 MM.
The cash from financing activities for Bourse Direct SA as of 30 June 2025 is -13.91 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	20.64	-0.92	-13.91
2025-03-31	20.71	-2.72	-14.93
2024-12-31	20.78	-4.53	-15.95
2024-09-30	20.73	-5.04	-16.80
2024-06-30	20.67	-5.55	-17.66
2024-03-31	22.48	-3.80	-13.51
2023-12-31	24.29	-2.04	-9.37
2023-09-30	21.21	-2.21	-7.94
2023-06-30	18.13	-2.38	-6.52
2023-03-31	15.44	-2.80	-5.97
2022-12-31	12.76	-3.22	-5.41
2022-09-30	8.58	-5.29	-5.06
2022-06-30	4.41	-7.35	-4.71
2022-03-31	1.94	-7.45	-4.43
2021-12-31	-0.54	-7.54	-4.14
2021-09-30	3.97	-5.41	-6.49
2021-06-30	6.55	-3.28	-6.92
2021-03-31	10.75	-2.59	-5.08
2020-12-31	15.91	-1.90	-4.21
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Bourse Direct SA as of 30 June 2025 is 14.32.
The p/book for Bourse Direct SA as of 30 June 2025 is 3.40.
The p/tbv for Bourse Direct SA as of 30 June 2025 is 5.31.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	14.32	3.40	5.31
2025-03-31	14.32	3.85	3.85
2024-12-31	15.17	3.85	6.35
2024-09-30	33.09	8.39	13.85
2024-06-30	16.11	3.61	5.81
2024-03-31
2023-12-31	21.49	3.93	6.55
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30	45.73	4.30	6.10
2021-03-31	47.67	4.41	6.27
2020-12-31	48.88	4.41	6.10
2020-09-30	53.25	4.37	6.05
2020-06-30	59.16	4.51	6.31
2020-03-31	92.67	4.51	6.31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Bourse Direct SA as of 30 June 2025 is 0.08.
The ebit (3y)/ev for Bourse Direct SA as of 30 June 2025 is 0.07.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.08	0.07
2025-03-31	0.10	0.07
2024-12-31	0.08	0.13
2024-09-30	0.04	0.03
2024-06-30	0.07	0.03
2024-03-31
2023-12-31	0.05	0.04
2023-09-30
2023-06-30	0.00	3.51
2023-03-31	0.00	3.56
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30	0.03	0.02
2021-03-31	0.03	0.01
2020-12-31	0.02	0.01
2020-09-30	0.02	0.01
2020-06-30	0.02	0.01
2020-03-31	0.01	0.01

Management Effectiveness

The roa for Bourse Direct SA as of 30 June 2025 is 0.01.
The roe for Bourse Direct SA as of 30 June 2025 is 0.26.
The roic for Bourse Direct SA as of 30 June 2025 is 0.16.
The croic for Bourse Direct SA as of 30 June 2025 is 0.00.
The ocroic for Bourse Direct SA as of 30 June 2025 is 0.17.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.01	0.26	0.16	0.00	0.17
2025-03-31	0.01	0.25	0.27	0.00	0.00
2024-12-31	0.01	0.25	0.15	-0.02	0.17
2024-09-30	0.01	0.26	0.15	-0.02	0.17
2024-06-30	0.01		0.14	0.04	0.18
2024-03-31			0.22	0.18	0.34
2023-12-31	0.01	0.19	0.10	0.08	0.16
2023-09-30	0.01	0.15	0.08	0.07	0.14
2023-06-30	0.00	0.15	0.13	0.12
2023-03-31		0.00	0.00	0.09
2022-12-31	0.01	0.09	0.04	-0.01	0.06
2022-09-30	0.01	0.09	0.04	-0.02	0.06
2022-06-30	0.01	0.10	0.10
2022-03-31	0.01	0.10	0.10
2021-12-31	0.01	0.11	0.05	-0.11	0.00
2021-09-30	0.01	0.10	0.05	-0.07	0.00
2021-06-30	0.01	0.10	0.04	-0.03	0.04
2021-03-31	0.01	0.10	0.04	0.02	0.07
2020-12-31	0.01	0.10	0.04	0.00	0.00
2020-09-30	0.01	0.09	0.03	0.00	0.00
2020-06-30	0.01	0.08	0.03	0.00	0.00
2020-03-31	0.00	0.05	0.02	0.00	0.00

Gross Margins

The gross margin for Bourse Direct SA as of 30 June 2025 is 0.34.
The net margin for Bourse Direct SA as of 30 June 2025 is 0.25.
The operating margin for Bourse Direct SA as of 30 June 2025 is 0.34.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.34	0.25	0.34
2025-03-31	0.34	0.25	0.34
2024-12-31	0.44	0.25	0.35
2024-09-30	0.44	0.25	0.35
2024-06-30	0.43	0.25	0.34
2024-03-31	0.32	0.23	0.32
2023-12-31	0.34	0.21	0.29
2023-09-30	0.33	0.18	0.25
2023-06-30		0.18	0.25
2023-03-31		0.00	0.21
2022-12-31	0.28	0.13	0.18
2022-09-30	0.28	0.13	0.18
2022-06-30	0.22	0.14	0.19
2022-03-31	0.22	0.15	0.20
2021-12-31	0.31	0.16	0.22
2021-09-30	0.31	0.15	0.22
2021-06-30	0.31	0.14	0.22
2021-03-31	0.31	0.14	0.22
2020-12-31	0.22	0.14	0.22
2020-09-30	0.29	0.13	0.20
2020-06-30	0.28	0.13	0.18
2020-03-31	0.24	0.09	0.13

DE:BD6	€4.06
FR:BSD	€4.14