O4Z Stock Financial Analysis - Mon Courtier Energie Groupe S.A. (DB) Stock

Overview

Mon Courtier Energie Groupe S.A., based in France, operates in the energy sector, primarily focusing on providing energy brokerage services. The company offers a platform that allows businesses and individuals to compare and select the most suitable energy contracts from a variety of suppliers. A key project of Mon Courtier Energie is its digital platform, which is designed to simplify the energy procurement process for its clients.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 24.99 MM.
The operating income for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.17 MM.
The net income for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.35 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2024-12-31	24.99	-0.17	-0.35
2024-09-30	23.87	0.08	-0.04
2024-06-30	22.75	0.32	0.27
2024-03-31	22.04	0.89	0.73
2023-12-31	21.35	1.46	1.19
2023-06-30	21.40	1.91	1.42
2023-03-31	20.38	2.15	1.62
2022-12-31	19.36	2.39	1.82
2021-12-31	9.92	0.66	0.47

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2024-12-31
2024-09-30
2024-06-30	0.08	0.08
2024-03-31	0.22	0.22
2023-12-31
2023-06-30	0.43	0.43
2023-03-31	0.53	0.53
2022-12-31	0.63
2021-12-31	1.42

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.71 MM.
The cash from investing activities for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.40 MM.
The cash from financing activities for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.77 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2024-12-31	0.71	-0.40	-0.77
2024-09-30	0.60	-0.50	-0.35
2024-06-30	0.23	-0.59	0.33
2024-03-31	-0.29	-0.49	3.27
2023-12-31	-0.56	-0.38	5.95
2023-06-30
2023-03-31
2022-12-31	2.21	-0.31	-0.60
2021-12-31	1.74	-0.17	0.43

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-06-30
2023-03-31
2022-12-31
2021-12-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-06-30
2023-03-31
2022-12-31
2021-12-31

Management Effectiveness

The roa for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.01.
The roe for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.03.
The roic for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.03.
The croic for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is -0.00.
The ocroic for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.02.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2024-12-31	0.01	-0.03	0.03	-0.00	0.02
2024-09-30	-0.00	-0.00
2024-06-30	0.06	0.07
2024-03-31	0.15	0.27
2023-12-31			0.13	0.00	0.00
2023-06-30		1.51	0.13	0.12
2023-03-31	0.24	1.73	0.14	0.12	0.20
2022-12-31
2021-12-31			0.05	7.19	7.88

Gross Margins

The gross margin for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.07.
The net margin for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.01.
The operating margin for Mon Courtier Energie Groupe S.A. as of 31 December 2024 is 0.01.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2024-12-31	0.07	0.01	0.01
2024-09-30	0.10	0.06	0.07
2024-06-30	0.10	0.06	0.07
2024-03-31	0.15	0.07	0.09
2023-12-31	0.15	0.07	0.09
2023-06-30		0.07	0.09
2023-03-31	0.16	0.08	0.11
2022-12-31
2021-12-31	0.08	0.02	0.04