M8G Stock Financial Analysis - MGI - Media and Games Invest SE (XTRA) Stock

MGI - Media and Games Invest SE
DE ˙ XTRA ˙ SE0018538068
3,33 € ↑0.13 (4.07%)
2025-07-10
SHARE PRICE
Overview
Media and Games Invest SE (MGI) is a dynamic entity domiciled in Malta, primarily engaged in the digital media and online games sectors. The company operates a synergistic portfolio encompassing both media services — including digital advertising through its Verve Group platform — and online gaming, facilitated through gamigo group which offers a variety of MMO (massively multiplayer online) games. MGI focuses on acquiring high-potential assets within these industries, aiming to enhance cross-selling opportunities, optimize operational efficiencies, and drive user engagement growth. Recent strategic moves include the acquisitions of KingsIsle Entertainment and Smaato, which underline MGI’s commitment to expanding its global footprint and technological capabilities in targeted markets. This strategy emphasizes scalability and sustainable growth in the evolving digital landscape.
Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income
  • The revenue for MGI - Media and Games Invest SE as of 30 June 2025 is 495.81 MM.
  • The operating income for MGI - Media and Games Invest SE as of 30 June 2025 is 77.81 MM.
  • The net income for MGI - Media and Games Invest SE as of 30 June 2025 is 22.52 MM.
Period End (TTM) Revenue (MM) Operating Income (MM) Net Income (MM)
2025-06-30 495.81 77.81 22.52
2025-03-31 487.57 81.41 28.38
2024-12-31 461.94 76.21 28.80
2024-09-30 416.58 56.15 19.40
2024-06-30 381.45 38.57 51.03
2024-03-31 361.20 31.23 46.51
2023-12-31 347.94 29.60 46.73
2023-09-30 344.29 -1.46 12.74
2023-06-30 354.88 15.08 -23.34
2023-03-31 356.99 8.77 -22.03
2022-12-31 353.37 3.67 -20.32
2022-09-30 339.28 31.18 16.17
2022-06-30 312.47 30.67 16.00
2022-03-31 290.40 31.05 16.31
2021-12-31 275.02 30.73 16.06
2021-09-30 240.90 23.37 10.74
2021-06-30 211.26 17.15 7.85
2021-03-31 182.49 13.60 4.88
2020-12-31 156.21 10.26 3.06
2020-09-30 134.97 6.43 0.18
2020-06-30
2020-03-31
Income Statement: EPS
Period End (TTM) Earnings Per Share Basic Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31 0.15 0.14
2024-09-30 0.11 0.10
2024-06-30 0.32 0.28
2024-03-31 0.29 0.26
2023-12-31 0.29 0.26
2023-09-30 0.08 0.06
2023-06-30 -0.15 -0.15
2023-03-31 -0.14 -0.14
2022-12-31 -0.13 -0.13
2022-09-30 0.11 0.11
2022-06-30 0.11 0.11
2022-03-31 0.11 0.11
2021-12-31 0.11 0.11
2021-09-30 0.08 0.07
2021-06-30 0.07 0.06
2021-03-31 0.05 0.04
2020-12-31 0.04 0.03
2020-09-30 0.00 -0.00
2020-06-30 0.00 -0.00
2020-03-31 -0.00 0.01
Cash Flow: Operations, Investing, Financing
  • The cash from operating activities for MGI - Media and Games Invest SE as of 30 June 2025 is 115.10 MM.
  • The cash from investing activities for MGI - Media and Games Invest SE as of 30 June 2025 is -162.43 MM.
  • The cash from financing activities for MGI - Media and Games Invest SE as of 30 June 2025 is 64.61 MM.
Period End (TTM) Cash From Operating Activities (MM) Cash From Investing Activities (MM) Cash From Financing Activities (MM)
2025-06-30 115.10 -162.43 64.61
2025-03-31 128.24 -160.47 30.62
2024-12-31 137.00 -162.05 48.31
2024-09-30 118.65 -158.30 50.80
2024-06-30 92.46 -40.51 -12.94
2024-03-31 87.18 -55.53 -35.00
2023-12-31 69.45 -35.69 -59.12
2023-09-30 106.67 -27.72 -86.98
2023-06-30 101.03 -42.98 -75.85
2023-03-31 109.26 -135.52 28.63
2022-12-31 134.22 -176.67 12.29
2022-09-30 90.68 -232.60 61.81
2022-06-30 84.04 -345.35 140.61
2022-03-31 69.88 -257.49 263.60
2021-12-31 64.84 -295.63 364.69
2021-09-30 44.53 -253.44 396.53
2021-06-30 32.81 -119.74 317.58
2021-03-31 30.31 -94.62 103.01
2020-12-31 25.20 -37.71 25.77
2020-09-30 21.71 -25.19 -11.59
2020-06-30
2020-03-31
Valuation Metrics : PE, PriceToBook, PriceToTBV
  • The p/e for MGI - Media and Games Invest SE as of 30 June 2025 is 16.74.
  • The p/book for MGI - Media and Games Invest SE as of 30 June 2025 is 1.10.
  • The p/tbv for MGI - Media and Games Invest SE as of 30 June 2025 is -0.89.
P/Book
The current closing price divided by the book value per share.
P/TBV
The current price divided by the tangible book value per share.
Period End (TTM) p/e P/Book P/TBV
2025-06-30 16.74 1.10 -0.89
2025-03-31 21.16 1.35 -1.14
2024-12-31 30.29 1.48 -1.08
2024-09-30 13.02 1.65 -1.61
2024-06-30 5.95 0.76 -0.62
2024-03-31 5.50 0.73 -0.58
2023-12-31 12.64 0.44 -0.36
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31 32.51 1.70 -1.75
2021-12-31 60.23 2.15 -2.29
2021-09-30 94.76 2.54 -5.15
2021-06-30 23.48 0.63 -1.28
2021-03-31 32.52 0.76 -0.69
2020-12-31 47.15 0.82 -1.50
2020-09-30 274.68 0.32 -0.48
2020-06-30 293.95 0.33 -0.20
2020-03-31 -739.20 0.33 -0.49
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
  • The ebit/ev for MGI - Media and Games Invest SE as of 30 June 2025 is 0.04.
  • The ebit (3y)/ev for MGI - Media and Games Invest SE as of 30 June 2025 is 0.03.
Period End (TTM) EBIT/EV EBIT (3y)/EV
2025-06-30 0.04 0.03
2025-03-31 0.03 0.02
2024-12-31 0.02 0.02
2024-09-30 0.05 0.03
2024-06-30 0.07 0.02
2024-03-31 0.09 0.03
2023-12-31 0.04 0.03
2023-09-30 -0.03 0.00
2023-06-30 -0.03 0.01
2023-03-31 -0.02 0.01
2022-12-31 0.03 0.01
2022-09-30 0.03 0.02
2022-06-30 0.02 0.01
2022-03-31 0.04 0.02
2021-12-31 0.03 0.01
2021-09-30 0.02 0.01
2021-06-30 0.22 0.08
2021-03-31 0.03 0.01
2020-12-31 0.04 0.01
2020-09-30 0.02 0.01
2020-06-30 -0.01 -0.04
2020-03-31 -0.01 -0.02
Management Effectiveness
  • The roa for MGI - Media and Games Invest SE as of 30 June 2025 is 0.03.
  • The roe for MGI - Media and Games Invest SE as of 30 June 2025 is 0.07.
  • The roic for MGI - Media and Games Invest SE as of 30 June 2025 is 0.03.
  • The croic for MGI - Media and Games Invest SE as of 30 June 2025 is -0.00.
  • The ocroic for MGI - Media and Games Invest SE as of 30 June 2025 is 0.13.
Period End (TTM) ROA ROE ROIC CROIC OCROIC
2025-06-30 0.03 0.07 0.03 -0.00 0.13
2025-03-31 0.03 0.08 0.03 0.03 0.14
2024-12-31 0.02 0.08 0.02 0.01 0.13
2024-09-30 0.05 0.05 0.06 0.04 0.11
2024-06-30 0.05 0.15 0.05 -0.01 0.10
2024-03-31 0.04 0.15 0.06 -0.04 0.10
2023-12-31 0.01 0.03 0.02 -0.01 0.13
2023-09-30 -0.02 -0.07 -0.03 -0.02 0.12
2023-06-30 -0.02 -0.07 -0.03 -0.02 0.14
2023-03-31 -0.02 -0.07 -0.03 0.00 0.13
2022-12-31 0.02 0.05 0.02 -0.09 0.10
2022-09-30 0.02 0.05 0.02 -0.09 0.11
2022-06-30 0.02 0.05 0.02 -0.16 0.11
2022-03-31 0.03 0.08 0.05 0.25 0.23
2021-12-31 0.03 0.09 0.05 0.43 0.15
2021-09-30 0.03 0.07 0.04 0.62 0.11
2021-06-30 0.02 0.05 0.02 0.58 0.08
2021-03-31 0.01 0.03 0.02 0.13 0.10
2020-12-31 0.01 0.02 0.02 0.07 0.14
2020-09-30 0.00 0.00 0.00 -0.09 0.13
2020-06-30 0.00 0.00 0.00 -0.07 0.13
2020-03-31 -0.00 -0.00 -0.00 0.01 0.09
Gross Margins
  • The gross margin for MGI - Media and Games Invest SE as of 30 June 2025 is 0.49.
  • The net margin for MGI - Media and Games Invest SE as of 30 June 2025 is 0.06.
  • The operating margin for MGI - Media and Games Invest SE as of 30 June 2025 is 0.17.
Gross Margin
The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
Net Margin
The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
Operating Margin
The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
Period End (TTM) Gross Margin Net Margin Operating Margin
2025-06-30 0.49 0.06 0.17
2025-03-31 0.41 0.06 0.16
2024-12-31 0.47 0.05 0.13
2024-09-30 0.46 0.13 0.10
2024-06-30 0.47 0.13 0.09
2024-03-31 0.39 0.13 0.08
2023-12-31 0.47 0.04 0.09
2023-09-30 0.50 -0.07 0.13
2023-06-30 0.39 -0.07 0.13
2023-03-31 0.39 -0.06 0.12
2022-12-31 0.45 0.05 0.09
2022-09-30 0.47 0.05 0.09
2022-06-30 0.49 0.05 0.10
2022-03-31 0.41 0.06 0.11
2021-12-31 0.48 0.06 0.11
2021-09-30 0.47 0.04 0.10
2021-06-30 0.47 0.04 0.08
2021-03-31 0.39 0.03 0.04
2020-12-31 0.38 0.02 0.03
2020-09-30 0.47 0.00 0.04
2020-06-30 0.49 0.00 0.04
2020-03-31 0.49 -0.00 0.01
Identifiers and Descriptors
Central Index Key (CIK)
Industry Groups
Other Listings
DE:VRV 2,00 €
GB:VRVD
US:MGIMF
SE:VER 23,72 SEK
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista

© 2015-2025 Fintel Ventures LLC. All rights reserved. Fintel® is a registered trademark.

This website is provided “as is” without any representations or warranties, express or implied. Fintel makes no representations or warranties in relation to this website or the information and materials provided on this website. Nothing on this website constitutes, or is meant to constitute, advice of any kind. If you require advice in relation to any financial matter you should consult an appropriate professional.

About Fintel
Top Investors
Features
Explore
Help Center