IMK Stock Financial Analysis - IMAX China Holding, Inc. (DB) Stock

Overview

IMAX China Holding, Inc., headquartered in Shanghai, operates as a subsidiary of IMAX Corporation and is a pivotal player in the Chinese cinema industry. Specializing in motion picture technologies and large-format film presentations, the company plays a crucial role in distributing and screening films across an expansive network of IMAX theatres throughout China. Distinguished projects include collaborations with major Chinese and international film studios to enhance cinematic presentations using IMAX's proprietary technology, thereby offering immersive viewing experiences. The company has experienced significant growth, capitalizing on the burgeoning demand for premium film experiences in the rapidly expanding Chinese entertainment market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for IMAX China Holding, Inc. as of 30 June 2025 is 94.90 MM.
The operating income for IMAX China Holding, Inc. as of 30 June 2025 is 42.13 MM.
The net income for IMAX China Holding, Inc. as of 30 June 2025 is 33.46 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	94.90	42.13	33.46
2025-03-31	87.95	34.83	27.84
2024-12-31	81.00	27.52	22.22
2024-09-30	83.27	29.36	24.25
2024-06-30	85.54	31.20	26.27
2024-03-31	86.26	31.62	26.89
2023-12-31	86.98	32.04	27.50
2023-09-30	86.47	30.38	25.68
2023-06-30	85.96	28.71	23.87
2023-03-31	79.64	23.80	17.31
2022-12-31	73.33	18.88	10.76
2022-09-30	82.71	24.91	15.27
2022-06-30	92.08	30.93	19.79
2022-03-31	102.44	40.12	29.00
2021-12-31	112.80	49.30	38.22
2021-09-30	105.95	38.77	32.96
2021-06-30	99.10	28.24	27.71
2021-03-31	75.72	9.21	0.48
2020-12-31	52.33	-9.83	-26.74
2020-09-30	62.02	0.46	-21.53
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	0.07	0.06
2024-09-30	0.07	0.07
2024-06-30	0.08	0.08
2024-03-31	0.08	0.08
2023-12-31	0.08	0.08
2023-09-30	0.08	0.07
2023-06-30	0.07	0.07
2023-03-31	0.05	0.05
2022-12-31	0.03	0.03
2022-09-30	0.04	0.05
2022-06-30	0.06	0.06
2022-03-31	0.08	0.09
2021-12-31	0.11	0.11
2021-09-30	0.09	0.09
2021-06-30	0.08	0.07
2021-03-31	0.00	-0.00
2020-12-31	-0.08	-0.08
2020-09-30	-0.06	-0.06
2020-06-30	-0.05	-0.05
2020-03-31	0.04	0.04

Cash Flow: Operations, Investing, Financing

The cash from operating activities for IMAX China Holding, Inc. as of 30 June 2025 is 30.46 MM.
The cash from investing activities for IMAX China Holding, Inc. as of 30 June 2025 is -10.71 MM.
The cash from financing activities for IMAX China Holding, Inc. as of 30 June 2025 is -2.82 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	30.46	-10.71	-2.82
2025-03-31	30.64	-10.73	-2.46
2024-12-31	30.82	-10.74	-2.10
2024-09-30	25.51	-7.99	-6.77
2024-06-30	20.20	-5.23	-11.43
2024-03-31	16.37	-4.51	-15.56
2023-12-31	12.54	-3.79	-19.68
2023-09-30	14.93	-5.92	-14.49
2023-06-30	17.31	-8.04	-9.30
2023-03-31	9.23	-10.89	-7.57
2022-12-31	1.16	-13.74	-5.84
2022-09-30	5.52	-13.02	-20.04
2022-06-30	9.89	-12.30	-34.25
2022-03-31	20.01	-1.06	-33.81
2021-12-31	30.14	10.19	-33.37
2021-09-30	29.64	10.88	-19.61
2021-06-30	29.14	11.58	-5.84
2021-03-31	19.18	3.43	-7.63
2020-12-31	9.23	-4.72	-9.41
2020-09-30	13.79	-9.80	-16.85
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for IMAX China Holding, Inc. as of 30 June 2025 is 0.07.
The roe for IMAX China Holding, Inc. as of 30 June 2025 is 0.08.
The roic for IMAX China Holding, Inc. as of 30 June 2025 is 0.08.
The croic for IMAX China Holding, Inc. as of 30 June 2025 is 0.09.
The ocroic for IMAX China Holding, Inc. as of 30 June 2025 is 0.26.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.07	0.08	0.08	0.09	0.26
2025-03-31	0.07	0.10	0.08	0.09	0.26
2024-12-31	0.08	0.09	0.10	0.01	0.08
2024-09-30	0.08	0.10	0.10	0.01	0.08
2024-06-30	0.09	0.11	0.11	-0.05	0.05
2024-03-31	0.08	0.12	0.11	-0.05	0.05
2023-12-31	0.08	0.11	0.10	-0.03	0.06
2023-09-30	0.07	0.10	0.10	0.22	0.13
2023-06-30	0.03	0.10	0.10	0.22	0.13
2023-03-31	0.03	0.07	0.07	0.06	0.07
2022-12-31	0.06	0.06	0.07	-0.13	0.02
2022-09-30	0.06	0.06	0.07	-0.13	0.02
2022-06-30	0.11	0.08	0.08	-0.16	0.04
2022-03-31	0.11	0.12	0.12	-0.06	0.08
2021-12-31	0.08	0.17	0.14	0.03	0.11
2021-09-30	0.10	0.14	0.12	0.10	0.11
2021-06-30	0.09	0.13	0.11	0.16	0.11
2021-03-31	0.00	0.00	0.00	0.08	0.07
2020-12-31	-0.08	-0.10	-0.11	-0.00	0.04
2020-09-30	-0.07	-0.08	-0.09	-0.05	0.06
2020-06-30	-0.05	-0.07	-0.08	-0.11	0.09
2020-03-31	0.04	0.05	0.06	-0.13	0.14

Gross Margins

The gross margin for IMAX China Holding, Inc. as of 30 June 2025 is 0.54.
The net margin for IMAX China Holding, Inc. as of 30 June 2025 is 0.27.
The operating margin for IMAX China Holding, Inc. as of 30 June 2025 is 0.34.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.54	0.27	0.34
2025-03-31	0.54	0.27	0.34
2024-12-31	0.60	0.31	0.36
2024-09-30	0.60	0.31	0.36
2024-06-30	0.63	0.32	0.37
2024-03-31	0.63	0.32	0.37
2023-12-31	0.60	0.30	0.33
2023-09-30	0.58	0.28	0.39
2023-06-30	0.54	0.28	0.39
2023-03-31	0.54	0.22	0.33
2022-12-31	0.58	0.18	0.23
2022-09-30	0.58	0.18	0.23
2022-06-30	0.60	0.21	0.29
2022-03-31	0.60	0.28	0.37
2021-12-31	0.57	0.34	0.44
2021-09-30	0.57	0.31	0.36
2021-06-30	0.57	0.28	0.37
2021-03-31	0.50	0.01	0.25
2020-12-31	0.37	-0.51	-0.19
2020-09-30	0.41	-0.35	0.17
2020-06-30	0.44	-0.23	0.15
2020-03-31	0.55	0.14	0.33